損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 72.7 | -28.15 | 70.67 | -27.81 | 2.25 | 6.13 | 0.21 | 250.0 | 1.21 | 108.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.14 | 0 | -1.1 | 0 | -1.31 | 0 | -1.13 | 0 | -0.19 | 0 | 0.00 | 0 | -1.47 | 0 | -0.04 | 0 | 0.00 | 0 | 76 | 0.0 | 0.11 | -89.91 |
| 2022 (9) | 101.18 | 7.76 | 97.89 | 8.39 | 2.12 | -4.07 | 0.06 | 50.0 | 0.58 | 286.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.37 | 0 | -0.83 | 0 | 0.34 | -70.18 | 0.24 | -76.0 | 0.1 | -28.57 | 28.87 | 130.59 | 0.31 | -78.47 | 1.43 | -12.27 | 0.00 | 0 | 76 | 10.14 | 1.09 | -23.78 |
| 2021 (8) | 93.89 | -34.18 | 90.31 | -34.92 | 2.21 | -5.56 | 0.04 | 0.0 | 0.15 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.22 | 0 | 1.14 | 12.87 | 1.0 | 44.93 | 0.14 | -54.84 | 12.52 | -59.83 | 1.44 | 44.0 | 1.63 | 0.0 | 0.00 | 0 | 69 | 0.0 | 1.43 | -7.14 |
| 2020 (7) | 142.64 | -25.86 | 138.76 | -26.14 | 2.34 | -4.1 | 0.04 | -60.0 | 0.4 | -75.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.53 | 0 | 1.01 | 110.42 | 0.69 | 56.82 | 0.31 | 675.0 | 31.17 | 261.6 | 1.00 | 56.25 | 1.63 | -40.07 | 0.00 | 0 | 69 | 0.0 | 1.54 | -31.86 |
| 2019 (6) | 192.4 | 41.43 | 187.88 | 42.03 | 2.44 | 5.17 | 0.1 | 66.67 | 1.65 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -1.6 | 0 | 0.48 | -11.11 | 0.44 | 10.0 | 0.04 | -73.33 | 8.62 | -68.1 | 0.64 | 10.34 | 2.72 | 57.23 | 0.00 | 0 | 69 | 0.0 | 2.26 | 52.7 |
| 2018 (5) | 136.04 | 50.89 | 132.28 | 50.8 | 2.32 | 8.41 | 0.06 | 50.0 | 0.88 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.9 | 0 | 0.54 | 0 | 0.4 | 0 | 0.15 | 0 | 27.02 | 0 | 0.58 | 0 | 1.73 | 226.42 | 0.00 | 0 | 69 | 0.0 | 1.48 | 448.15 |
| 2017 (4) | 90.16 | -30.12 | 87.72 | -29.75 | 2.14 | -17.05 | 0.04 | 100.0 | 0.56 | 30.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.66 | 0 | -0.36 | 0 | -0.26 | 0 | -0.08 | 0 | 0.00 | 0 | -0.38 | 0 | 0.53 | -70.72 | 0.00 | 0 | 69 | -1.43 | 0.27 | -83.54 |
| 2016 (3) | 129.02 | 16.7 | 124.87 | 17.07 | 2.58 | -10.1 | 0.02 | -50.0 | 0.43 | 43.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | -0.43 | 0 | 1.15 | 53.33 | 0.93 | 38.81 | 0.28 | 154.55 | 24.54 | 66.83 | 1.31 | 45.56 | 1.81 | 42.52 | 0.00 | 0 | 70 | -5.41 | 1.64 | 41.38 |
| 2015 (2) | 110.56 | -14.99 | 106.66 | -14.77 | 2.87 | 0.7 | 0.04 | 100.0 | 0.3 | -3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.28 | 0 | 0.75 | -47.18 | 0.67 | -42.74 | 0.11 | -56.0 | 14.71 | -17.78 | 0.90 | -52.38 | 1.27 | -47.74 | 0.00 | 0 | 74 | 21.31 | 1.16 | -37.3 |
| 2014 (1) | 130.05 | 53.25 | 125.14 | 50.37 | 2.85 | -2.73 | 0.02 | 0.0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | -0.65 | 0 | 1.42 | 0 | 1.17 | 0 | 0.25 | 0 | 17.89 | 0 | 1.89 | 0 | 2.43 | 0 | 0.00 | 0 | 61 | 15.09 | 1.85 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 17.41 | 3.57 | 53.93 | 16.82 | 4.28 | 55.31 | 0.69 | 2.99 | 18.97 | 0.02 | -50.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.12 | -200.0 | 64.71 | -0.21 | -600.0 | 53.33 | -0.17 | -1600.0 | 55.26 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.22 | -1000.0 | 55.1 | -0.07 | -275.0 | -40.0 | -0.41 | -115.79 | 66.39 | 75 | -1.32 | -1.32 | 0 | -100.0 | 100.0 |
| 24Q2 (19) | 16.81 | 51.17 | -36.42 | 16.13 | 51.17 | -37.53 | 0.67 | 17.54 | 17.54 | 0.04 | 100.0 | -55.56 | 0.11 | 10.0 | -67.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 142.86 | -0.04 | -100.0 | 87.1 | -0.03 | 76.92 | 88.46 | -0.01 | 92.31 | 95.45 | 0.03 | 0 | 200.0 | 0.00 | 0 | 0 | -0.02 | 88.24 | 93.1 | 0.04 | 126.67 | -66.67 | -0.19 | -11.76 | 73.97 | 76 | 0.0 | 0.0 | 0.16 | 300.0 | 23.08 |
| 24Q1 (18) | 11.12 | -10.75 | -50.56 | 10.67 | -11.08 | -51.54 | 0.57 | 0.0 | 7.55 | 0.02 | -71.43 | 0.0 | 0.1 | -47.37 | -69.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 220.0 | -0.02 | 80.0 | 94.29 | -0.13 | 38.1 | 67.5 | -0.13 | 31.58 | 60.61 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.17 | 32.0 | 61.36 | -0.15 | -25.0 | -600.0 | -0.17 | 88.44 | 61.36 | 76 | 0.0 | 0.0 | 0.04 | 0.0 | 300.0 |
| 23Q4 (17) | 12.46 | 10.17 | -45.68 | 12.0 | 10.8 | -46.45 | 0.57 | -1.72 | 21.28 | 0.07 | 133.33 | 40.0 | 0.19 | -45.71 | -9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 102.56 | -0.1 | 70.59 | 81.82 | -0.21 | 53.33 | 57.14 | -0.19 | 50.0 | 51.28 | -0.02 | 71.43 | 80.0 | 0.00 | 0 | 0 | -0.25 | 48.98 | 50.98 | -0.12 | -140.0 | -157.14 | -1.47 | -20.49 | -559.38 | 76 | 0.0 | 0.0 | 0.04 | 200.0 | 117.39 |
| 23Q3 (16) | 11.31 | -57.22 | -57.66 | 10.83 | -58.06 | -58.15 | 0.58 | 1.75 | 7.41 | 0.03 | -66.67 | 200.0 | 0.35 | 2.94 | 105.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | -233.33 | -0.34 | -9.68 | -183.33 | -0.45 | -73.08 | -364.71 | -0.38 | -72.73 | -371.43 | -0.07 | -133.33 | -333.33 | 0.00 | 0 | -100.0 | -0.49 | -68.97 | -357.89 | -0.05 | -141.67 | -114.29 | -1.22 | -67.12 | -246.99 | 76 | 0.0 | 0.0 | -0.04 | -130.77 | -110.26 |
| 23Q2 (15) | 26.44 | 17.56 | 34.08 | 25.82 | 17.26 | 36.9 | 0.57 | 7.55 | 9.62 | 0.09 | 350.0 | 800.0 | 0.34 | 3.03 | 142.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -40.0 | -133.33 | -0.31 | 11.43 | -106.67 | -0.26 | 35.0 | -236.84 | -0.22 | 33.33 | -269.23 | -0.03 | 57.14 | -150.0 | 0.00 | 0 | -100.0 | -0.29 | 34.09 | -270.59 | 0.12 | 300.0 | -67.57 | -0.73 | -65.91 | -214.06 | 76 | 0.0 | 0.0 | 0.13 | 750.0 | -64.86 |
| 23Q1 (14) | 22.49 | -1.96 | -29.3 | 22.02 | -1.74 | -28.39 | 0.53 | 12.77 | -10.17 | 0.02 | -60.0 | 0 | 0.33 | 57.14 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 87.18 | -350.0 | -0.35 | 36.36 | -3400.0 | -0.4 | 18.37 | -185.11 | -0.33 | 15.38 | -191.67 | -0.07 | 30.0 | -163.64 | 0.00 | 0 | -100.0 | -0.44 | 13.73 | -184.62 | 0.03 | -85.71 | -93.88 | -0.44 | -237.5 | -184.62 | 76 | 0.0 | 10.14 | -0.02 | 91.3 | -103.57 |
| 22Q4 (13) | 22.94 | -14.11 | -4.62 | 22.41 | -13.41 | -2.4 | 0.47 | -12.96 | -20.34 | 0.05 | 400.0 | 400.0 | 0.21 | 23.53 | 320.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -1400.0 | -1200.0 | -0.55 | -358.33 | -816.67 | -0.49 | -388.24 | -211.36 | -0.39 | -378.57 | -176.47 | -0.1 | -433.33 | -42.86 | 0.00 | -100.0 | 0 | -0.51 | -368.42 | -168.92 | 0.21 | -40.0 | -72.37 | 0.32 | -61.45 | -77.93 | 76 | 0.0 | 10.14 | -0.23 | -158.97 | -144.23 |
| 22Q3 (12) | 26.71 | 35.45 | 29.66 | 25.88 | 37.22 | 30.64 | 0.54 | 3.85 | 1.89 | 0.01 | 0.0 | 0 | 0.17 | 21.43 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | -0.12 | 20.0 | -1100.0 | 0.17 | -10.53 | -32.0 | 0.14 | 7.69 | -17.65 | 0.03 | -50.0 | -57.14 | 16.92 | -44.62 | -43.69 | 0.19 | 11.76 | -24.0 | 0.35 | -5.41 | 45.83 | 0.83 | 29.69 | 15.28 | 76 | 0.0 | 10.14 | 0.39 | 5.41 | 21.88 |
| 22Q2 (11) | 19.72 | -38.01 | -9.91 | 18.86 | -38.67 | -10.7 | 0.52 | -11.86 | 4.0 | 0.01 | 0 | 0 | 0.14 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 70.0 | -0.15 | -1400.0 | -15.38 | 0.19 | -59.57 | 35.71 | 0.13 | -63.89 | 44.44 | 0.06 | -45.45 | 20.0 | 30.55 | 30.0 | -12.94 | 0.17 | -67.31 | 21.43 | 0.37 | -24.49 | 27.59 | 0.64 | 23.08 | 39.13 | 76 | 10.14 | 10.14 | 0.37 | -33.93 | 68.18 |
| 22Q1 (10) | 31.81 | 32.27 | 16.35 | 30.75 | 33.93 | 16.39 | 0.59 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 166.67 | -0.01 | 83.33 | 50.0 | 0.47 | 6.82 | 51.61 | 0.36 | -29.41 | 56.52 | 0.11 | 257.14 | 22.22 | 23.50 | 0 | -15.16 | 0.52 | -29.73 | 57.58 | 0.49 | -35.53 | 48.48 | 0.52 | -64.14 | 57.58 | 69 | 0.0 | 0.0 | 0.56 | 7.69 | 51.35 |
| 21Q4 (9) | 24.05 | 16.75 | 76.71 | 22.96 | 15.9 | 76.75 | 0.59 | 11.32 | -1.67 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 70.0 | -0.06 | -500.0 | 50.0 | 0.44 | 76.0 | 540.0 | 0.51 | 200.0 | 525.0 | -0.07 | -200.0 | -450.0 | 0.00 | -100.0 | 0 | 0.74 | 196.0 | 535.29 | 0.76 | 216.67 | 0 | 1.45 | 101.39 | 43.56 | 69 | 0.0 | 0.0 | 0.52 | 62.5 | 5300.0 |
| 21Q3 (8) | 20.6 | -5.89 | -46.78 | 19.81 | -6.2 | -47.4 | 0.53 | 6.0 | -10.17 | 0 | 0 | -100.0 | 0.04 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | 120.0 | -0.01 | 92.31 | 90.91 | 0.25 | 78.57 | -28.57 | 0.17 | 88.89 | -32.0 | 0.07 | 40.0 | -30.0 | 30.05 | -14.36 | 7.02 | 0.25 | 78.57 | -32.43 | 0.24 | -17.24 | -50.0 | 0.72 | 56.52 | -38.98 | 69 | 0.0 | 0.0 | 0.32 | 45.45 | -31.91 |
| 21Q2 (7) | 21.89 | -19.93 | -58.63 | 21.12 | -20.06 | -59.26 | 0.5 | -15.25 | -10.71 | 0 | -100.0 | 0 | 0.04 | 100.0 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -233.33 | 0 | -0.13 | -550.0 | -18.18 | 0.14 | -54.84 | -65.0 | 0.09 | -60.87 | -70.0 | 0.05 | -44.44 | -54.55 | 35.09 | 26.68 | 31.92 | 0.14 | -57.58 | -67.44 | 0.29 | -12.12 | -47.27 | 0.46 | 39.39 | -43.21 | 69 | 0.0 | 0.0 | 0.22 | -40.54 | -60.0 |
| 21Q1 (6) | 27.34 | 100.88 | -26.92 | 26.42 | 103.39 | -27.18 | 0.59 | -1.67 | 0.0 | 0.02 | 100.0 | 100.0 | 0.02 | -66.67 | -86.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 70.0 | 40.0 | -0.02 | 83.33 | 89.47 | 0.31 | 410.0 | -11.43 | 0.23 | 291.67 | -11.54 | 0.09 | 350.0 | 0.0 | 27.70 | 0 | 6.37 | 0.33 | 294.12 | -13.16 | 0.33 | 0 | -45.0 | 0.33 | -67.33 | -13.16 | 69 | 0.0 | 0.0 | 0.37 | 3800.0 | -31.48 |
| 20Q4 (5) | 13.61 | -64.84 | -58.63 | 12.99 | -65.51 | -59.42 | 0.6 | 1.69 | 9.09 | 0.01 | 0.0 | -66.67 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -100.0 | -233.33 | -0.12 | -9.09 | 69.23 | -0.1 | -128.57 | -100.0 | -0.12 | -148.0 | -71.43 | 0.02 | -80.0 | 0.0 | 0.00 | -100.0 | 0 | -0.17 | -145.95 | -70.0 | 0.00 | -100.0 | -100.0 | 1.01 | -14.41 | 57.81 | 69 | 0.0 | 0.0 | -0.01 | -102.13 | -102.63 |
| 20Q3 (4) | 38.71 | -26.84 | 0.0 | 37.66 | -27.35 | 0.0 | 0.59 | 5.36 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | -27.27 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.35 | -12.5 | 0.0 | 0.25 | -16.67 | 0.0 | 0.1 | -9.09 | 0.0 | 28.08 | 5.56 | 0.0 | 0.37 | -13.95 | 0.0 | 0.48 | -12.73 | 0.0 | 1.18 | 45.68 | 0.0 | 69 | 0.0 | 0.0 | 0.47 | -14.55 | 0.0 |
| 20Q2 (3) | 52.91 | 41.43 | 0.0 | 51.84 | 42.89 | 0.0 | 0.56 | -5.08 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | -26.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.11 | 42.11 | 0.0 | 0.4 | 14.29 | 0.0 | 0.3 | 15.38 | 0.0 | 0.11 | 22.22 | 0.0 | 26.60 | 2.15 | 0.0 | 0.43 | 13.16 | 0.0 | 0.55 | -8.33 | 0.0 | 0.81 | 113.16 | 0.0 | 69 | 0.0 | 0.0 | 0.55 | 1.85 | 0.0 |
| 20Q1 (2) | 37.41 | 13.71 | 0.0 | 36.28 | 13.34 | 0.0 | 0.59 | 7.27 | 0.0 | 0.01 | -66.67 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.19 | 51.28 | 0.0 | 0.35 | 800.0 | 0.0 | 0.26 | 471.43 | 0.0 | 0.09 | 350.0 | 0.0 | 26.04 | 0 | 0.0 | 0.38 | 480.0 | 0.0 | 0.60 | 39.53 | 0.0 | 0.38 | -40.62 | 0.0 | 69 | 0.0 | 0.0 | 0.54 | 42.11 | 0.0 |
| 19Q4 (1) | 32.9 | 0.0 | 0.0 | 32.01 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 |
