損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.01 | -29.28 | 11.8 | -26.3 | 4.16 | 11.53 | 0.08 | 300.0 | 0.13 | 44.44 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.14 | -30.0 | 0.57 | 0 | 0.04 | 0 | 0.14 | -63.16 | 0.72 | 323.53 | -1.23 | 0 | -1.2 | 0 | 0.03 | 0 | 0.00 | 0 | -1.00 | 0 | -1.60 | 0 | 0.00 | 0 | 120 | 0.0 | -0.32 | 0 |
| 2022 (9) | 19.81 | 25.3 | 16.01 | 22.78 | 3.73 | 12.69 | 0.02 | -50.0 | 0.09 | 80.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.2 | 150.0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0.17 | 21.43 | 0.25 | 0 | 0.33 | 0 | -0.05 | 0 | 0.00 | 0 | 0.28 | 0 | 0.13 | 0 | 0.00 | 0 | 120 | 0.0 | 1.06 | 783.33 |
| 2021 (8) | 15.81 | 10.79 | 13.04 | 14.79 | 3.31 | -2.07 | 0.04 | 100.0 | 0.05 | -28.57 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.14 | 7.69 | -0.4 | 0 | -0.4 | 0 | 0 | 0 | 0.00 | 0 | -0.33 | 0 | -0.45 | 0 | 0.00 | 0 | 120 | 0.0 | 0.12 | -61.29 |
| 2020 (7) | 14.27 | -9.45 | 11.36 | -13.61 | 3.38 | -9.63 | 0.02 | -60.0 | 0.07 | -12.5 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0.1 | -41.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -78.33 | -0.34 | 0 | 0.74 | 0 | 0 | 0 | 0.00 | 0 | 0.61 | 0 | 0.51 | 0 | 0.00 | 0 | 120 | 0.0 | 0.31 | -13.89 |
| 2019 (6) | 15.76 | -15.54 | 13.15 | -10.12 | 3.74 | -1.58 | 0.05 | -37.5 | 0.08 | 60.0 | 0 | 0 | 0.06 | -33.33 | 0 | 0 | 0.17 | 70.0 | 0 | 0 | 0 | 0 | 0.06 | -70.0 | 0.6 | 46.34 | -0.5 | 0 | -0.7 | 0 | 0.25 | 0 | 0.00 | 0 | -0.58 | 0 | -1.08 | 0 | 0.00 | 0 | 120 | 0.0 | 0.36 | -74.65 |
| 2018 (5) | 18.66 | -4.89 | 14.63 | -4.57 | 3.8 | -25.78 | 0.08 | 100.0 | 0.05 | 0.0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0.1 | -44.44 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.41 | 272.73 | 0.64 | 0 | 0.71 | 0 | -0.02 | 0 | 0.00 | 0 | 0.59 | 0 | 0.25 | 0 | 0.00 | 0 | 120 | 0.0 | 1.42 | 576.19 |
| 2017 (4) | 19.62 | -1.8 | 15.33 | -0.84 | 5.12 | 15.58 | 0.04 | 33.33 | 0.05 | -37.5 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.18 | 28.57 | 0 | 0 | -0.17 | 0 | -0.39 | 0 | 0.11 | -89.22 | -0.72 | 0 | -0.81 | 0 | 0.1 | -28.57 | 0.00 | 0 | -0.67 | 0 | -0.77 | 0 | 0.00 | 0 | 120 | 1.69 | 0.21 | -90.54 |
| 2016 (3) | 19.98 | 0.5 | 15.46 | -2.89 | 4.43 | -4.94 | 0.03 | -62.5 | 0.08 | -27.27 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0.14 | 55.56 | 0 | 0 | 0 | 0 | 0.39 | 116.67 | 1.02 | 920.0 | 1.12 | 0 | 0.98 | 0 | 0.14 | 0 | 12.33 | 0 | 0.82 | 0 | -0.03 | 0 | 0.00 | 0 | 118 | 0.0 | 2.22 | 303.64 |
| 2015 (2) | 19.88 | -4.15 | 15.92 | -5.91 | 4.66 | 4.48 | 0.08 | -27.27 | 0.11 | -26.67 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.18 | 28.57 | 0.1 | 100.0 | -0.61 | 0 | -0.59 | 0 | -0.02 | 0 | 0.00 | 0 | -0.50 | 0 | -0.57 | 0 | 0.00 | 0 | 118 | -3.28 | 0.55 | -23.61 |
| 2014 (1) | 20.74 | -28.85 | 16.92 | -30.66 | 4.46 | -25.17 | 0.11 | 175.0 | 0.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | -35.29 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.05 | 400.0 | -0.58 | 0 | -0.36 | 0 | 0.01 | -88.89 | 0.00 | 0 | -0.29 | 0 | -0.34 | 0 | 0.00 | 0 | 122 | 4.27 | 0.72 | 140.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.54 | -11.72 | -3.28 | 2.88 | -10.56 | -9.43 | 1.15 | 0.0 | 10.58 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -57.14 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.16 | -420.0 | -200.0 | -0.13 | -192.86 | -159.09 | -0.61 | -190.48 | -74.29 | -0.61 | -221.05 | -90.62 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.51 | -218.75 | -88.89 | -0.40 | -42.86 | 11.11 | -0.95 | -115.91 | -206.45 | 120 | 0.0 | 0.0 | -0.4 | 0 | -185.71 |
| 24Q2 (19) | 4.01 | 22.26 | 16.57 | 3.22 | 16.67 | 11.81 | 1.15 | 11.65 | 1.77 | 0.01 | 0.0 | -50.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 16.67 | 133.33 | 0 | 0 | -100.0 | 0.02 | 0 | -50.0 | 0.05 | -54.55 | -72.22 | 0.14 | -12.5 | -83.13 | -0.21 | 40.0 | -177.78 | -0.19 | 44.12 | -173.08 | -0.03 | 0 | -250.0 | 0.00 | 0 | -100.0 | -0.16 | 42.86 | -172.73 | -0.28 | 33.33 | 40.43 | -0.44 | -57.14 | -1000.0 | 120 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 24Q1 (18) | 3.28 | 3.47 | -12.53 | 2.76 | 5.34 | -11.54 | 1.03 | -4.63 | 13.19 | 0.01 | -75.0 | 0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 178.57 | 283.33 | 0.16 | 157.14 | 420.0 | -0.35 | 56.79 | -6.06 | -0.34 | 59.04 | -9.68 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.28 | 59.42 | -7.69 | -0.42 | 8.7 | -90.91 | -0.28 | 72.0 | -7.69 | 120 | 0.0 | 0.0 | -0.13 | 77.19 | -30.0 |
| 23Q4 (17) | 3.17 | -13.39 | -43.59 | 2.62 | -17.61 | -39.21 | 1.08 | 3.85 | 11.34 | 0.04 | 100.0 | 500.0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -187.5 | 22.22 | -0.28 | -227.27 | 57.58 | -0.81 | -131.43 | -145.45 | -0.83 | -159.38 | -159.38 | 0.03 | 250.0 | 0 | 0.00 | 0 | 0 | -0.69 | -155.56 | -165.38 | -0.46 | -2.22 | -264.29 | -1.00 | -222.58 | -457.14 | 120 | 0.0 | 0.0 | -0.57 | -307.14 | -375.0 |
| 23Q3 (16) | 3.66 | 6.4 | -37.33 | 3.18 | 10.42 | -31.02 | 1.04 | -7.96 | 4.0 | 0.02 | 0.0 | 100.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.06 | 100.0 | 20.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.16 | -11.11 | -56.76 | 0.22 | -73.49 | -55.1 | -0.35 | -229.63 | -148.61 | -0.32 | -223.08 | -144.44 | -0.02 | -200.0 | 0 | 0.00 | -100.0 | 0 | -0.27 | -222.73 | -145.0 | -0.45 | 4.26 | -336.84 | -0.31 | -675.0 | -157.41 | 120 | 0.0 | 0.0 | -0.14 | -128.57 | -115.05 |
| 23Q2 (15) | 3.44 | -8.27 | -28.93 | 2.88 | -7.69 | -28.36 | 1.13 | 24.18 | 18.95 | 0.02 | 0 | 100.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0.03 | 50.0 | -40.0 | 0.57 | 0 | 0 | 0.04 | 0 | 0 | 0.18 | 400.0 | 63.64 | 0.83 | 1760.0 | 245.83 | 0.27 | 181.82 | 145.45 | 0.26 | 183.87 | 30.0 | 0.02 | 0 | 128.57 | 8.52 | 0 | 0 | 0.22 | 184.62 | 37.5 | -0.47 | -113.64 | -1466.67 | -0.04 | 84.62 | 33.33 | 120 | 0.0 | 0.0 | 0.49 | 590.0 | 53.12 |
| 23Q1 (14) | 3.75 | -33.27 | 6.84 | 3.12 | -27.61 | 1.96 | 0.91 | -6.19 | 12.35 | 0 | 100.0 | -100.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0.02 | -33.33 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 66.67 | -200.0 | -0.05 | 92.42 | -145.45 | -0.33 | 0.0 | -26.92 | -0.31 | 3.12 | -14.81 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.26 | 0.0 | -18.18 | -0.22 | -178.57 | 31.25 | -0.26 | -192.86 | -18.18 | 120 | 0.0 | 0.0 | -0.1 | 16.67 | -42.86 |
| 22Q4 (13) | 5.62 | -3.77 | 48.68 | 4.31 | -6.51 | 39.48 | 0.97 | -3.0 | 7.78 | -0.01 | -200.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -148.65 | -800.0 | -0.66 | -234.69 | -1220.0 | -0.33 | -145.83 | -32.0 | -0.32 | -144.44 | -28.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | -143.33 | -23.81 | 0.28 | 47.37 | 264.71 | 0.28 | -48.15 | 184.85 | 120 | 0.0 | 0.0 | -0.12 | -112.9 | -33.33 |
| 22Q3 (12) | 5.84 | 20.66 | 40.72 | 4.61 | 14.68 | 31.34 | 1.0 | 5.26 | 21.95 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 236.36 | 1750.0 | 0.49 | 104.17 | 308.33 | 0.72 | 554.55 | 1128.57 | 0.72 | 260.0 | 1128.57 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.60 | 275.0 | 1100.0 | 0.19 | 733.33 | 218.75 | 0.54 | 1000.0 | 550.0 | 120 | 0.0 | 0.0 | 0.93 | 190.62 | 1760.0 |
| 22Q2 (11) | 4.84 | 37.89 | 4.99 | 4.02 | 31.37 | 5.24 | 0.95 | 17.28 | 15.85 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 320.0 | 0.24 | 118.18 | 1100.0 | 0.11 | 142.31 | 1200.0 | 0.2 | 174.07 | 2100.0 | -0.07 | -450.0 | 0 | 0.00 | 0 | 0 | 0.16 | 172.73 | 1700.0 | -0.03 | 90.63 | 0.0 | -0.06 | 72.73 | 14.29 | 120 | 0.0 | 0.0 | 0.32 | 557.14 | 190.91 |
| 22Q1 (10) | 3.51 | -7.14 | 7.34 | 3.06 | -0.97 | 16.79 | 0.81 | -10.0 | 5.19 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 200.0 | 0.11 | 320.0 | 120.0 | -0.26 | -4.0 | -271.43 | -0.27 | -8.0 | -285.71 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -4.76 | -266.67 | -0.32 | -88.24 | -220.0 | -0.22 | 33.33 | -266.67 | 120 | 0.0 | 0.0 | -0.07 | 22.22 | -240.0 |
| 21Q4 (9) | 3.78 | -8.92 | -5.74 | 3.09 | -11.97 | -0.64 | 0.9 | 9.76 | 1.12 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -300.0 | -0.05 | -141.67 | -266.67 | -0.25 | -257.14 | -600.0 | -0.25 | -257.14 | -600.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.21 | -250.0 | -625.0 | -0.17 | -6.25 | -950.0 | -0.33 | -175.0 | -154.1 | 120 | 0.0 | 0.0 | -0.09 | -280.0 | -147.37 |
| 21Q3 (8) | 4.15 | -9.98 | 45.1 | 3.51 | -8.12 | 64.79 | 0.82 | 0.0 | 28.12 | 0.01 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 166.67 | 0.12 | 500.0 | 1300.0 | -0.07 | -600.0 | -187.5 | -0.07 | -600.0 | -106.09 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | -500.0 | -106.25 | -0.16 | -433.33 | -116.49 | -0.12 | -71.43 | -121.05 | 120 | 0.0 | 0.0 | 0.05 | -54.55 | -77.27 |
| 21Q2 (7) | 4.61 | 40.98 | 0.0 | 3.82 | 45.8 | 4.95 | 0.82 | 6.49 | -14.58 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | 0.02 | -60.0 | -83.33 | -0.01 | 85.71 | -108.33 | -0.01 | 85.71 | -107.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | 83.33 | -109.09 | -0.03 | 70.0 | -400.0 | -0.07 | -16.67 | 81.58 | 120 | 0.0 | 2.56 | 0.11 | 120.0 | -63.33 |
| 21Q1 (6) | 3.27 | -18.45 | 17.2 | 2.62 | -15.76 | 5.22 | 0.77 | -13.48 | -13.48 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.05 | 66.67 | 600.0 | -0.07 | -240.0 | 88.33 | -0.07 | -240.0 | 88.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | -250.0 | 87.76 | -0.10 | -600.0 | 79.17 | -0.06 | -109.84 | 87.76 | 120 | 0.0 | 0.0 | 0.05 | -73.68 | 112.2 |
| 20Q4 (5) | 4.01 | 40.21 | -4.3 | 3.11 | 46.01 | -8.8 | 0.89 | 39.06 | -2.2 | 0.01 | 200.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.03 | 400.0 | 160.0 | 0.05 | -37.5 | 129.41 | 0.05 | -95.65 | 111.63 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.04 | -95.83 | 111.11 | 0.02 | -97.94 | 106.25 | 0.61 | 7.02 | 205.17 | 120 | 0.0 | 0.0 | 0.19 | -13.64 | 850.0 |
| 20Q3 (4) | 2.86 | -37.96 | 0.0 | 2.13 | -41.48 | 0.0 | 0.64 | -33.33 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.01 | -108.33 | 0.0 | 0.08 | -33.33 | 0.0 | 1.15 | 784.62 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.96 | 772.73 | 0.0 | 0.97 | 9600.0 | 0.0 | 0.57 | 250.0 | 0.0 | 120 | 2.56 | 0.0 | 0.22 | -26.67 | 0.0 |
| 20Q2 (3) | 4.61 | 65.23 | 0.0 | 3.64 | 46.18 | 0.0 | 0.96 | 7.87 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 1300.0 | 0.0 | 0.12 | 120.0 | 0.0 | 0.13 | 122.03 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.11 | 122.45 | 0.0 | 0.01 | 102.08 | 0.0 | -0.38 | 22.45 | 0.0 | 117 | -2.5 | 0.0 | 0.3 | 173.17 | 0.0 |
| 20Q1 (2) | 2.79 | -33.41 | 0.0 | 2.49 | -26.98 | 0.0 | 0.89 | -2.2 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 80.0 | 0.0 | -0.6 | -252.94 | 0.0 | -0.59 | -37.21 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.49 | -36.11 | 0.0 | -0.48 | -50.0 | 0.0 | -0.49 | 15.52 | 0.0 | 120 | 0.0 | 0.0 | -0.41 | -2150.0 | 0.0 |
| 19Q4 (1) | 4.19 | 0.0 | 0.0 | 3.41 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.58 | 0.0 | 0.0 | 120 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
