損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.42-19.616.96-18.210.55-3.510.03200.00.5442.110000000.3365.00000000.3478.950.24-29.410.1-58.330.1550.059.98109.350.12-57.14-0.2700.000841.20.33-19.51
2022 (9)9.23-51.658.51-50.70.57-50.430.0100.3822.580000000.21900.00000000.1900.34-49.250.24-50.00.1-47.3728.65-0.760.28-48.150.06-88.890.000830.00.41-44.59
2021 (8)19.098.7717.265.761.1526.37000.31-11.430000000.010.0000000000.67103.030.4877.780.19171.4328.8741.310.5474.190.5486.210.000830.00.7485.0
2020 (7)17.5594.3516.32111.130.9126.390.01-50.00.35-22.220000000.0100000000.0100.33-43.10.27-41.30.07-46.1520.43-5.810.31-43.640.29-44.230.000830.00.4-39.39
2019 (6)9.0317.587.7320.590.72-6.490.02-33.330.45-8.1600000000000000000.5816.00.462.220.13116.6721.6994.180.551.850.521.960.000830.00.6610.0
2018 (5)7.6866.966.4169.130.7750.980.030.00.490.00000000.010.0000000000.500.4500.06-14.2911.1700.5400.5196.150.000830.00.6233.33
2017 (4)4.6-66.713.79-66.40.51-16.390.0350.00.496.520000000.01-50.0000000-0.3000-0.0700.07-81.080.000-0.0900.26-85.640.000830.00.18-91.39
2016 (3)13.8256.3311.2819.110.6148.780.02100.00.4615.00000000.02-50.0000000-0.1301.8601.4800.37208.3320.1101.7801.8100.000830.02.090
2015 (2)8.846.09.4730.440.41-32.790.010.00.414.290000000.04-71.43000.560000.460-0.580-0.6900.1220.00.000-0.840-1.2900.000830.0-0.350
2014 (1)8.34-31.197.26-30.330.61-39.60.010.00.3500000000.14600.0000000-0.0500.42-46.840.33-52.860.111.1122.9796.320.39-64.550.43-35.820.0008329.690.69-24.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.79102.45246.715.56105.93249.690.27200.0125.00.01-50.000-100.0-100.000000000000-100.00000000000-100.0-100.0-0.03-133.330.0-0.13-316.67-160.00.1233.33400.00.00-100.00-0.15-350.0-150.0-0.15-350.0-87.5-0.17-750.0-254.5589-1.117.23-0.01-110.00
24Q2 (19)2.8670.2477.642.765.6477.630.09-25.0-30.770.02100.0100.00.150.07.1400000000000-100.00000000000.010-96.880.09228.57-67.860.06185.71-70.00.03200.0-62.535.01024.720.06175.0-75.00.06175.0146.15-0.0275.0-111.76900.08.430.1300.0-66.67
24Q1 (18)1.68-28.81-5.621.63-23.83-4.680.12-33.33-7.690.010.000.157.1415.380000000000000000000000-100.00-0.07-275.0-40.0-0.07-800.0-16.670.01-75.00.00.00-100.00-0.08-900.0-14.29-0.080-14.29-0.08-166.67-14.29907.148.43-0.05-171.43-66.67
23Q4 (17)2.3641.323.512.1434.5913.830.1850.0-5.260.01000.140.016.670000000000-100.0-100.00000000000.01-50.0-95.00.04233.33-90.00.01120.0-96.970.04100.0-42.8682.200387.830.01116.67-97.50.00100.0-100.00.129.09-58.62841.21.20.070-83.33
23Q3 (16)1.673.73-21.961.594.61-20.90.12-7.699.090-100.000.140.040.00000000000.02-93.5500000000000.02-93.750-0.03-110.71-400.0-0.05-125.0-400.00.02-75.00.00.00-100.00-0.06-125.0-200.0-0.0838.46-700.00.11-35.29200.0830.00.00-100.0-100.0
23Q2 (15)1.61-9.55-29.391.52-11.11-30.910.130.030.00.01000.147.6955.560000000000.31000000000000.32000.28660.01500.00.2433.3300.08700.0500.028.07000.24442.860-0.13-85.7100.17342.86288.89830.00.00.31100.03100.0
23Q1 (14)1.78-21.93-29.921.71-9.04-29.340.13-31.58-18.750000.138.3362.50000000000-100.000000000000-100.00-0.05-112.50.0-0.06-118.1814.290.01-85.71-66.670.00-100.00-0.07-117.522.22-0.07-146.6712.5-0.07-124.1422.22830.00.0-0.03-107.140.0
22Q4 (13)2.286.54-28.971.88-6.47-36.490.1972.7318.750000.1220.071.430000000000.19000000000000.2000.43900.0300.00.333400.0560.00.07250.040.016.850-66.30.402100.0566.670.151600.0150.00.29363.64-49.12830.00.00.421300.0250.0
22Q3 (12)2.14-6.14-11.22.01-8.64-7.370.1110.0-42.110000.111.1142.860000000000000000000000000.01150.0-75.0-0.010-133.330.02200.00.00.000-100.0-0.020-166.67-0.010-133.33-0.11-22.22-121.57830.00.00.03400.0-50.0
22Q2 (11)2.28-10.24-53.942.2-9.09-48.720.1-37.5-66.670000.0912.528.57000000000000000000000000-0.0260.0-105.560100.0-100.0-0.02-166.67-120.00.000-100.00.00100.0-100.00.00100.0-100.0-0.090.0-118.75830.00.0-0.0166.67-102.63
22Q1 (10)2.54-20.87-70.192.42-18.24-69.170.160.0-68.630000.0814.29-11.11000000000000000000000000-0.05-150.0-131.25-0.07-240.0-150.00.03-40.050.00.00-100.0-100.0-0.09-250.0-156.25-0.08-233.33-150.0-0.09-115.79-156.25830.00.0-0.03-125.0-116.67
21Q4 (9)3.2133.227.382.9636.4122.820.16-15.790.00000.070.0-22.2200000000000-100.000000000000-100.00.1150.0350.00.0566.67200.00.05150.0400.050.0032.3500.06100.0200.00.06100.0185.710.5711.7678.12830.00.00.12100.0700.0
21Q3 (8)2.41-51.31-64.922.17-49.42-65.830.19-36.67-38.710000.070.0-22.220000000000000000000000000.04-88.89-81.820.03-88.46-83.330.02-80.0-50.037.7833.92127.450.03-90.32-86.360.03-89.66-85.00.516.2534.21830.00.00.06-84.21-73.91
21Q2 (7)4.95-41.926.64.29-45.3516.260.3-41.1876.470000.07-22.22-12.50000000000000000000000000.36125.0500.00.2685.71420.00.1400.0900.028.2195.9110.680.3193.75416.670.2981.25383.330.48200.0200.0830.02.470.38111.11442.86
21Q1 (6)8.52238.1100.477.85225.73102.320.51218.7588.890000.090.00.00000000000-100.000000000000-100.000.16500.060.00.14380.055.560.02100.0100.014.400-2.310.16366.6760.00.16328.5760.00.16-50.060.0830.00.00.181000.050.0
20Q4 (5)2.52-63.32-4.912.41-62.053.430.16-48.39-5.880000.090.000000000000.01000000000000.0100-0.04-118.18-126.67-0.05-127.78-145.450.01-75.0-66.670.00-100.0-100.0-0.06-127.27-146.15-0.07-135.0-158.330.32-15.79-41.82830.00.0-0.02-108.7-112.5
20Q3 (4)6.8775.70.06.3572.090.00.3182.350.0000.00.0912.50.0000.0000.0000.0000.0000.0000.0000.0000.00.22266.670.00.18260.00.00.04300.00.016.6124.050.00.22266.670.00.20233.330.00.38137.50.0832.470.00.23228.570.0
20Q2 (3)3.91-8.00.03.69-4.90.00.17-37.040.0000.00.08-11.110.0000.0000.0000.0000.0000.0000.0000.0000.00.06-40.00.00.05-44.440.00.010.00.013.39-9.160.00.06-40.00.00.06-40.00.00.1660.00.081-2.410.00.07-41.670.0
20Q1 (2)4.2560.380.03.8866.520.00.2758.820.0000.00.0900.0000.0000.0000.0000.0000.0000.0000.0000.00.1-33.330.00.09-18.180.00.01-66.670.014.74-37.170.00.10-23.080.00.10-16.670.00.10-81.820.0830.00.00.12-25.00.0
19Q4 (1)2.650.00.02.330.00.00.170.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.150.00.00.110.00.00.030.00.023.460.00.00.130.00.00.120.00.00.550.00.0830.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。