損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.34 | 12.23 | 3.78 | 0.53 | 4.65 | -1.06 | 0.01 | 0 | 0.08 | -11.11 | 0.14 | -12.5 | 0.26 | -3.7 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -1.11 | 0 | -1.11 | 0 | 0 | 0 | 0.00 | 0 | -2.06 | 0 | -1.31 | 0 | 0.00 | 0 | 54 | 25.58 | 1.17 | -20.95 |
| 2022 (9) | 6.54 | 6.69 | 3.76 | 4.44 | 4.7 | -18.69 | 0 | 0 | 0.09 | 12.5 | 0.16 | -23.81 | 0.27 | -22.86 | 0 | 0 | 0.06 | -45.45 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0 | -1.04 | 0 | -1.05 | 0 | 0.01 | 0 | 0.00 | 0 | -2.46 | 0 | -2.33 | 0 | 0.00 | 0 | 43 | -39.44 | 1.48 | 0 |
| 2021 (8) | 6.13 | -36.74 | 3.6 | -26.98 | 5.78 | -21.68 | 0 | 0 | 0.08 | 14.29 | 0.21 | 0.0 | 0.35 | -2.78 | 0 | 0 | 0.11 | -35.29 | -1.2 | 0 | -0.01 | 0 | 0 | 0 | -1.49 | 0 | -4.73 | 0 | -4.72 | 0 | 0 | 0 | 0.00 | 0 | -6.64 | 0 | -3.89 | 0 | 0.00 | 0 | 71 | 0.0 | -0.93 | 0 |
| 2020 (7) | 9.69 | -18.09 | 4.93 | -9.54 | 7.38 | -6.46 | 0.01 | -92.31 | 0.07 | 40.0 | 0.21 | -8.7 | 0.36 | 28.57 | 0 | 0 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | -2.08 | 0 | -4.7 | 0 | -4.4 | 0 | -0.29 | 0 | 0.00 | 0 | -6.19 | 0 | -2.80 | 0 | 0.00 | 0 | 71 | 0.0 | -0.49 | 0 |
| 2019 (6) | 11.83 | -20.01 | 5.45 | -30.22 | 7.89 | -2.83 | 0.13 | 225.0 | 0.05 | -28.57 | 0.23 | 0 | 0.28 | -6.67 | 0 | 0 | 0.21 | -4.55 | -0.11 | 0 | 0 | 0 | 0.01 | -75.0 | -0.38 | 0 | -1.89 | 0 | -1.79 | 0 | -0.1 | 0 | 0.00 | 0 | -2.52 | 0 | -1.70 | 0 | 0.00 | 0 | 71 | -2.74 | 2.01 | 4.15 |
| 2018 (5) | 14.79 | 1.16 | 7.81 | -16.91 | 8.12 | 24.73 | 0.04 | 100.0 | 0.07 | 16.67 | 0 | 0 | 0.3 | 150.0 | 0 | 0 | 0.22 | 4.76 | 0.01 | -80.0 | 0.95 | 0 | 0.04 | 0 | 1.45 | 1350.0 | 0.31 | 0 | 0.23 | 0 | 0.07 | 0 | 21.37 | 0 | 0.32 | 0 | -1.47 | 0 | 0.00 | 0 | 73 | 5.8 | 1.93 | 0 |
| 2017 (4) | 14.62 | 22.75 | 9.4 | -9.35 | 6.51 | 244.44 | 0.02 | -60.0 | 0.06 | 50.0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.21 | 425.0 | 0.05 | 0 | 0 | 0 | -0.15 | 0 | 0.1 | 0 | -1.19 | 0 | -0.95 | 0 | -0.2 | 0 | 0.00 | 0 | -1.38 | 0 | -1.27 | 0 | 0.00 | 0 | 69 | 23.21 | 0 | 0 |
| 2016 (3) | 11.91 | -21.54 | 10.37 | -27.74 | 1.89 | 15.24 | 0.05 | -50.0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | -26.92 | -0.06 | 0 | -0.42 | 0 | -0.42 | 0 | 0 | 0 | 0.00 | 0 | -0.75 | 0 | -0.43 | 0 | 0.00 | 0 | 56 | 19.15 | 0.06 | 0 |
| 2015 (2) | 15.18 | -31.53 | 14.35 | -27.74 | 1.64 | -2.38 | 0.1 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | 0.26 | 116.67 | 0.12 | 140.0 | -0.68 | 0 | -0.56 | 0 | -0.13 | 0 | 0.00 | 0 | -1.18 | 0 | -0.82 | 0 | 0.00 | 0 | 47 | 0.0 | -0.19 | 0 |
| 2014 (1) | 22.17 | -17.86 | 19.86 | -18.61 | 1.68 | -7.69 | 0.1 | 42.86 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -71.43 | -0.01 | 0 | 0 | 0 | 0.12 | 0 | 0.05 | 0 | 0.68 | 15.25 | 0.46 | 31.43 | 0.22 | -8.33 | 31.94 | -21.14 | 0.97 | 32.88 | 0.49 | -24.62 | 0.00 | 0 | 47 | 0.0 | 1.09 | 12.37 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.68 | 15.07 | 21.74 | 1.06 | 30.86 | 32.5 | 1.45 | 6.62 | 34.26 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | 87.5 | -0.83 | -23.88 | -43.1 | -0.8 | -21.21 | -37.93 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.97 | -22.78 | -4.3 | -0.95 | -10.47 | -58.33 | -1.49 | -186.54 | 13.87 | 83 | 0.0 | 31.75 | -0.22 | -144.44 | -633.33 |
| 24Q2 (19) | 1.46 | -51.97 | 1.39 | 0.81 | -41.3 | 1.25 | 1.36 | -5.56 | 32.04 | 0.02 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.03 | 0.0 | 0.0 | 0.08 | 60.0 | 33.33 | 0 | 0 | 0 | 0.05 | 150.0 | -16.67 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 25.0 | -0.67 | -404.55 | -91.43 | -0.66 | -386.96 | -88.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.79 | -382.14 | -19.7 | -0.86 | -407.14 | -82.98 | -0.52 | -285.71 | 24.64 | 83 | 0.0 | 59.62 | -0.09 | -111.54 | -139.13 |
| 24Q1 (18) | 3.04 | 31.03 | 37.56 | 1.38 | 27.78 | 24.32 | 1.44 | 4.35 | 25.22 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0.03 | 0.0 | -25.0 | 0.05 | -28.57 | -16.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.22 | 210.0 | 1000.0 | 0.23 | 215.0 | 1050.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.28 | 175.68 | 600.0 | 0.28 | 255.56 | 500.0 | 0.28 | 113.59 | 600.0 | 83 | 53.7 | 93.02 | 0.78 | 116.67 | 27.87 |
| 23Q4 (17) | 2.32 | 68.12 | 0.43 | 1.08 | 35.0 | -4.42 | 1.38 | 27.78 | 15.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 37.5 | -155.56 | -0.2 | 65.52 | -385.71 | -0.2 | 65.52 | -500.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.37 | 60.22 | -408.33 | -0.18 | 70.0 | -260.0 | -2.06 | -19.08 | 16.26 | 54 | -14.29 | 25.58 | 0.36 | 1300.0 | -47.06 |
| 23Q3 (16) | 1.38 | -4.17 | 0.73 | 0.8 | 0.0 | -13.04 | 1.08 | 4.85 | -5.26 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | -214.29 | -0.58 | -65.71 | 4.92 | -0.58 | -65.71 | 4.92 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.93 | -40.91 | 34.97 | -0.60 | -27.66 | 26.83 | -1.73 | -150.72 | 32.95 | 63 | 21.15 | 46.51 | -0.03 | -113.04 | -400.0 |
| 23Q2 (15) | 1.44 | -34.84 | 67.44 | 0.8 | -27.93 | 19.4 | 1.03 | -10.43 | -2.83 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | -25.0 | -25.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 233.33 | -0.35 | -1850.0 | 60.67 | -0.35 | -1850.0 | 60.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.66 | -1750.0 | 47.2 | -0.47 | -571.43 | 54.81 | -0.69 | -1825.0 | 0.0 | 52 | 20.93 | -26.76 | 0.23 | -62.3 | 188.46 |
| 23Q1 (14) | 2.21 | -4.33 | 9.95 | 1.11 | -1.77 | 6.73 | 1.15 | -4.17 | -12.21 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.06 | -14.29 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | -89.19 | 0.02 | -71.43 | -95.0 | 0.02 | -60.0 | -95.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.04 | -66.67 | -92.98 | -0.07 | -40.0 | 82.93 | 0.04 | 101.63 | -92.98 | 43 | 0.0 | -39.44 | 0.61 | -10.29 | -41.9 |
| 22Q4 (13) | 2.31 | 68.61 | 20.94 | 1.13 | 22.83 | 17.71 | 1.2 | 5.26 | -5.51 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.07 | 16.67 | -22.22 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0.1 | 0 | 108.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | 28.57 | 107.76 | 0.07 | 111.48 | 104.76 | 0.05 | 108.2 | 103.4 | 0.02 | 0 | 0 | 27.61 | 0 | 0 | 0.12 | 108.39 | 105.8 | -0.05 | 93.9 | 86.49 | -2.46 | 4.65 | 62.95 | 43 | 0.0 | -39.44 | 0.68 | 6700.0 | 201.49 |
| 22Q3 (12) | 1.37 | 59.3 | 341.94 | 0.92 | 37.31 | 109.09 | 1.14 | 7.55 | -1.72 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.06 | -14.29 | -25.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 187.5 | -0.61 | 31.46 | 55.47 | -0.61 | 31.46 | 55.47 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.43 | -14.4 | 25.52 | -0.82 | 21.15 | 47.1 | -2.58 | -273.91 | 43.54 | 43 | -39.44 | -39.44 | 0.01 | 103.85 | 102.38 |
| 22Q2 (11) | 0.86 | -57.21 | -18.87 | 0.67 | -35.58 | -14.1 | 1.06 | -19.08 | -29.8 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.07 | -12.5 | -22.22 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -104.05 | 90.0 | -0.89 | -322.5 | 41.83 | -0.89 | -322.5 | 42.95 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -1.25 | -319.3 | 43.18 | -1.04 | -153.66 | 31.58 | -0.69 | -221.05 | 73.96 | 71 | 0.0 | 0.0 | -0.26 | -124.76 | 48.0 |
| 22Q1 (10) | 2.01 | 5.24 | -29.47 | 1.04 | 8.33 | -26.76 | 1.31 | 3.15 | -28.42 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | -20.0 | -33.33 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0.66 | 155.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.74 | 163.79 | 1750.0 | 0.4 | 127.21 | 211.11 | 0.4 | 127.21 | 225.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.57 | 127.54 | 223.91 | -0.41 | -10.81 | 4.65 | 0.57 | 108.58 | 223.91 | 71 | 0.0 | 0.0 | 1.05 | 256.72 | 56.72 |
| 21Q4 (9) | 1.91 | 516.13 | -50.39 | 0.96 | 118.18 | -38.46 | 1.27 | 9.48 | -31.72 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.05 | 66.67 | 66.67 | -1.2 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -1.16 | -1350.0 | -114.81 | -1.47 | -7.3 | -1236.36 | -1.47 | -7.3 | -880.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -2.07 | -7.81 | -885.71 | -0.37 | 76.13 | -178.72 | -6.64 | -45.3 | -7.27 | 71 | 0.0 | 0.0 | -0.67 | -59.52 | -171.28 |
| 21Q3 (8) | 0.31 | -70.75 | -85.51 | 0.44 | -43.59 | -62.07 | 1.16 | -23.18 | -34.83 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 73.33 | -300.0 | -1.37 | 10.46 | -80.26 | -1.37 | 12.18 | -101.47 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -1.92 | 12.73 | -102.11 | -1.55 | -1.97 | -78.16 | -4.57 | -72.45 | 23.45 | 71 | 0.0 | 0.0 | -0.42 | 16.0 | -250.0 |
| 21Q2 (7) | 1.06 | -62.81 | 17.78 | 0.78 | -45.07 | -2.5 | 1.51 | -17.49 | -11.7 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -850.0 | 81.01 | -1.53 | -325.0 | 52.19 | -1.56 | -387.5 | 49.19 | 0.04 | 200.0 | 130.77 | 0.00 | 0 | 0 | -2.20 | -378.26 | 48.96 | -1.52 | -253.49 | 15.56 | -2.65 | -476.09 | 47.21 | 71 | 0.0 | 0.0 | -0.5 | -174.63 | 76.64 |
| 21Q1 (6) | 2.85 | -25.97 | 1.42 | 1.42 | -8.97 | 0.71 | 1.83 | -1.61 | -9.85 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 107.41 | 0 | -0.36 | -227.27 | 41.94 | -0.32 | -113.33 | 36.0 | -0.04 | -180.0 | 66.67 | 0.00 | 0 | 0 | -0.46 | -119.05 | 35.21 | -0.43 | -191.49 | 28.33 | -0.46 | 92.57 | 35.21 | 71 | 0.0 | 0.0 | 0.67 | -28.72 | 59.52 |
| 20Q4 (5) | 3.85 | 79.91 | 2.94 | 1.56 | 34.48 | 1.3 | 1.86 | 4.49 | -4.62 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -1450.0 | 3.57 | -0.11 | 85.53 | 64.52 | -0.15 | 77.94 | 65.12 | 0.05 | 155.56 | -58.33 | 0.00 | 0 | 0 | -0.21 | 77.89 | 65.0 | 0.47 | 154.02 | 193.75 | -6.19 | -3.69 | -145.63 | 71 | 0.0 | 0.0 | 0.94 | 235.71 | 27.03 |
| 20Q3 (4) | 2.14 | 137.78 | 0.0 | 1.16 | 45.0 | 0.0 | 1.78 | 4.09 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 102.53 | 0.0 | -0.76 | 76.25 | 0.0 | -0.68 | 77.85 | 0.0 | -0.09 | 30.77 | 0.0 | 0.00 | 0 | 0.0 | -0.95 | 77.96 | 0.0 | -0.87 | 51.67 | 0.0 | -5.97 | -18.92 | 0.0 | 71 | 0.0 | 0.0 | 0.28 | 113.08 | 0.0 |
| 20Q2 (3) | 0.9 | -67.97 | 0.0 | 0.8 | -43.26 | 0.0 | 1.71 | -15.76 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.58 | 0 | 0.0 | -3.2 | -416.13 | 0.0 | -3.07 | -514.0 | 0.0 | -0.13 | -8.33 | 0.0 | 0.00 | 0 | 0.0 | -4.31 | -507.04 | 0.0 | -1.80 | -200.0 | 0.0 | -5.02 | -607.04 | 0.0 | 71 | 0.0 | 0.0 | -2.14 | -609.52 | 0.0 |
| 20Q1 (2) | 2.81 | -24.87 | 0.0 | 1.41 | -8.44 | 0.0 | 2.03 | 4.1 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.62 | -100.0 | 0.0 | -0.5 | -16.28 | 0.0 | -0.12 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.71 | -18.33 | 0.0 | -0.60 | -475.0 | 0.0 | -0.71 | 71.83 | 0.0 | 71 | 0.0 | 0.0 | 0.42 | -43.24 | 0.0 |
| 19Q4 (1) | 3.74 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.95 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | -2.52 | 0.0 | 0.0 | 71 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
