損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.43 | -31.51 | 8.66 | -27.1 | 4.17 | -11.84 | 0.23 | 187.5 | 0.07 | 250.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -4.55 | 0 | -3.95 | 0 | -3.09 | 0 | -0.86 | 0 | 0.00 | 0 | -5.54 | 0 | 2.61 | -36.19 | 0.00 | 0 | 56 | 0.0 | -3.5 | 0 |
| 2022 (9) | 19.61 | 18.06 | 11.88 | 17.39 | 4.73 | 18.25 | 0.08 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0 | 0.69 | 0 | 3.69 | 62.56 | 2.98 | 56.84 | 0.72 | 94.59 | 19.40 | 19.53 | 5.26 | 56.55 | 4.09 | 8.49 | 0.00 | 0 | 56 | 0.0 | 4.1 | 50.74 |
| 2021 (8) | 16.61 | 0.12 | 10.12 | -1.27 | 4.0 | -11.31 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.21 | 0 | 2.27 | 54.42 | 1.9 | 57.02 | 0.37 | 42.31 | 16.23 | -7.15 | 3.36 | 43.59 | 3.77 | 33.69 | 0.00 | 0 | 56 | 7.69 | 2.72 | 36.68 |
| 2020 (7) | 16.59 | -25.94 | 10.25 | -19.1 | 4.51 | -25.7 | 0.03 | -50.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.37 | 0 | 1.47 | -58.82 | 1.21 | -58.7 | 0.26 | -59.38 | 17.48 | -2.78 | 2.34 | -60.54 | 2.82 | -47.87 | 0.00 | 0 | 52 | 6.12 | 1.99 | -51.82 |
| 2019 (6) | 22.4 | 19.34 | 12.67 | 12.52 | 6.07 | 17.18 | 0.06 | 50.0 | 0.03 | -25.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.1 | 0 | 3.57 | 41.11 | 2.93 | 40.19 | 0.64 | 45.45 | 17.98 | 3.16 | 5.93 | 40.52 | 5.41 | 58.65 | 0.00 | 0 | 49 | 0.0 | 4.13 | 42.41 |
| 2018 (5) | 18.77 | -14.14 | 11.26 | -9.41 | 5.18 | -14.1 | 0.04 | 300.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.18 | 0 | 2.53 | -21.18 | 2.09 | -23.72 | 0.44 | -6.38 | 17.43 | 18.33 | 4.22 | -23.41 | 3.41 | -35.66 | 0.00 | 0 | 49 | 0.0 | 2.9 | -17.85 |
| 2017 (4) | 21.86 | 19.13 | 12.43 | 17.93 | 6.03 | 29.96 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.23 | 0 | 3.21 | 5.25 | 2.74 | 6.2 | 0.47 | 0.0 | 14.73 | -4.91 | 5.51 | -4.01 | 5.30 | 9.96 | 0.00 | 0 | 49 | 8.89 | 3.53 | 6.33 |
| 2016 (3) | 18.35 | 32.11 | 10.54 | 27.14 | 4.64 | 31.82 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.12 | 0 | 3.05 | 33.77 | 2.58 | 35.79 | 0.47 | 23.68 | 15.49 | -7.52 | 5.74 | 35.7 | 4.82 | 58.03 | 0.00 | 0 | 45 | 2.27 | 3.32 | 30.2 |
| 2015 (2) | 13.89 | -8.74 | 8.29 | -10.86 | 3.52 | 24.38 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.11 | -42.11 | 0.19 | -50.0 | 2.28 | -34.29 | 1.9 | -34.71 | 0.38 | -32.14 | 16.75 | 3.84 | 4.23 | -43.68 | 3.05 | -32.52 | 0.00 | 0 | 44 | 15.79 | 2.55 | -31.27 |
| 2014 (1) | 15.22 | 40.93 | 9.3 | 28.63 | 2.83 | 20.43 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0.04 | 0 | 0.19 | 171.43 | 0.38 | 216.67 | 3.47 | 155.15 | 2.91 | 174.53 | 0.56 | 80.65 | 16.13 | -27.96 | 7.51 | 173.09 | 4.52 | 169.05 | 0.00 | 0 | 38 | 0.0 | 3.71 | 131.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.7 | 28.57 | -28.38 | 1.75 | 15.13 | -29.72 | 0.97 | 1.04 | 7.78 | 0.04 | -20.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.1 | -66.67 | -171.43 | -0.12 | 72.73 | -122.64 | -0.1 | 58.33 | -123.81 | -0.02 | 90.48 | -118.18 | 0.00 | 0 | -100.0 | -0.18 | 57.14 | -124.0 | 0.00 | 100.0 | -100.0 | -0.56 | -47.37 | -473.33 | 56 | 0.0 | 0.0 | 0.01 | 103.23 | -98.46 |
| 24Q2 (19) | 2.1 | -0.47 | -40.51 | 1.52 | 2.01 | -32.44 | 0.96 | 10.34 | -7.69 | 0.05 | -16.67 | -16.67 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -125.93 | -143.75 | -0.06 | -121.43 | 94.34 | -0.44 | -1566.67 | 46.99 | -0.24 | -1300.0 | 64.18 | -0.21 | -2200.0 | -31.25 | 0.00 | -100.0 | 0 | -0.42 | -1150.0 | 65.0 | -0.32 | 30.43 | -145.71 | -0.38 | -1050.0 | 37.7 | 56 | 0.0 | 0.0 | -0.31 | -293.75 | 57.53 |
| 24Q1 (18) | 2.11 | -10.97 | -43.88 | 1.49 | -5.7 | -36.05 | 0.87 | -29.84 | -13.0 | 0.06 | -14.29 | 0.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 187.1 | 550.0 | 0.28 | 107.78 | 1500.0 | 0.03 | 100.74 | -92.68 | 0.02 | 100.63 | -93.94 | 0.01 | 101.12 | -88.89 | 30.84 | 0 | 49.27 | 0.04 | 100.7 | -93.22 | -0.46 | -159.74 | -174.19 | 0.04 | 100.72 | -93.22 | 56 | 0.0 | 0.0 | 0.16 | 104.07 | -69.23 |
| 23Q4 (17) | 2.37 | -37.14 | -44.1 | 1.58 | -36.55 | -41.26 | 1.24 | 37.78 | 5.98 | 0.07 | 75.0 | 40.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | -0.02 | -300.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -358.33 | -40.91 | -3.6 | -2671.43 | -2017.65 | -4.06 | -866.04 | -2033.33 | -3.17 | -854.76 | -2081.25 | -0.89 | -909.09 | -2325.0 | 0.00 | -100.0 | -100.0 | -5.69 | -858.67 | -2062.07 | 0.77 | 54.0 | 30.51 | -5.54 | -3793.33 | -204.14 | 56 | 0.0 | 0.0 | -3.93 | -704.62 | -1367.74 |
| 23Q3 (16) | 3.77 | 6.8 | -25.93 | 2.49 | 10.67 | -21.45 | 0.9 | -13.46 | -23.73 | 0.04 | -33.33 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | -75.51 | 0.14 | 113.21 | -70.83 | 0.53 | 163.86 | -56.56 | 0.42 | 162.69 | -54.84 | 0.11 | 168.75 | -62.07 | 20.27 | 0 | -15.26 | 0.75 | 162.5 | -54.55 | 0.50 | -28.57 | -37.5 | 0.15 | 124.59 | -97.01 | 56 | 0.0 | 0.0 | 0.65 | 189.04 | -50.76 |
| 23Q2 (15) | 3.53 | -6.12 | -33.77 | 2.25 | -3.43 | -28.12 | 1.04 | 4.0 | -25.18 | 0.06 | 0.0 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 366.67 | -23.81 | -1.06 | -5200.0 | -630.0 | -0.83 | -302.44 | -181.37 | -0.67 | -303.03 | -175.28 | -0.16 | -277.78 | -223.08 | 0.00 | -100.0 | -100.0 | -1.20 | -303.39 | -175.95 | 0.70 | 12.9 | -43.09 | -0.61 | -203.39 | -118.15 | 56 | 0.0 | 0.0 | -0.73 | -240.38 | -165.18 |
| 23Q1 (14) | 3.76 | -11.32 | -24.04 | 2.33 | -13.38 | -19.38 | 1.0 | -14.53 | 2.04 | 0.06 | 20.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 72.73 | -131.58 | -0.02 | 88.24 | -111.11 | 0.41 | 95.24 | -67.2 | 0.33 | 106.25 | -67.0 | 0.09 | 125.0 | -64.0 | 20.66 | 1.77 | 1.57 | 0.59 | 103.45 | -66.67 | 0.62 | 5.08 | -57.53 | 0.59 | -88.91 | -66.67 | 56 | 0.0 | 0.0 | 0.52 | 67.74 | -61.76 |
| 22Q4 (13) | 4.24 | -16.7 | -10.36 | 2.69 | -15.14 | -7.56 | 1.17 | -0.85 | 1.74 | 0.05 | 150.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | -200.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -144.9 | -633.33 | -0.17 | -135.42 | -240.0 | 0.21 | -82.79 | -66.13 | 0.16 | -82.8 | -67.35 | 0.04 | -86.21 | -69.23 | 20.30 | -15.13 | -2.07 | 0.29 | -82.42 | -66.67 | 0.59 | -26.25 | -38.54 | 5.32 | 5.98 | 57.4 | 56 | 0.0 | 0.0 | 0.31 | -76.52 | -56.94 |
| 22Q3 (12) | 5.09 | -4.5 | 18.93 | 3.17 | 1.28 | 28.34 | 1.18 | -15.11 | 14.56 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 133.33 | 0 | 0.48 | 140.0 | 0 | 1.22 | 19.61 | 56.41 | 0.93 | 4.49 | 50.0 | 0.29 | 123.08 | 81.25 | 23.92 | 88.94 | 18.24 | 1.65 | 4.43 | 50.0 | 0.80 | -34.96 | -27.93 | 5.02 | 49.4 | 100.0 | 56 | 0.0 | 0.0 | 1.32 | 17.86 | 48.31 |
| 22Q2 (11) | 5.33 | 7.68 | 36.67 | 3.13 | 8.3 | 30.96 | 1.39 | 41.84 | 52.75 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 10.53 | 333.33 | 0.2 | 11.11 | 300.0 | 1.02 | -18.4 | 108.16 | 0.89 | -11.0 | 81.63 | 0.13 | -48.0 | 0 | 12.66 | -37.76 | 5928.57 | 1.58 | -10.73 | 81.61 | 1.23 | -15.75 | 17.14 | 3.36 | 89.83 | 138.3 | 56 | 0.0 | 0.0 | 1.12 | -17.65 | 83.61 |
| 22Q1 (10) | 4.95 | 4.65 | 33.78 | 2.89 | -0.69 | 22.98 | 0.98 | -14.78 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 733.33 | 733.33 | 0.18 | 460.0 | 400.0 | 1.25 | 101.61 | 228.95 | 1.0 | 104.08 | 233.33 | 0.25 | 92.31 | 212.5 | 20.34 | -1.88 | -5.4 | 1.77 | 103.45 | 233.96 | 1.46 | 52.08 | 128.12 | 1.77 | -47.63 | 233.96 | 56 | 0.0 | 0.0 | 1.36 | 88.89 | 172.0 |
| 21Q4 (9) | 4.73 | 10.51 | 43.77 | 2.91 | 17.81 | 34.1 | 1.15 | 11.65 | 25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 66.67 | -0.05 | 0 | 44.44 | 0.62 | -20.51 | 463.64 | 0.49 | -20.97 | 250.0 | 0.13 | -18.75 | 533.33 | 20.73 | 2.47 | 0 | 0.87 | -20.91 | 222.22 | 0.96 | -13.51 | 134.15 | 3.38 | 34.66 | 43.83 | 56 | 0.0 | 7.69 | 0.72 | -19.1 | 227.27 |
| 21Q3 (8) | 4.28 | 9.74 | 22.99 | 2.47 | 3.35 | 10.27 | 1.03 | 13.19 | 8.42 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.78 | 59.18 | 178.57 | 0.62 | 26.53 | 195.24 | 0.16 | 0 | 166.67 | 20.23 | 9533.33 | -11.16 | 1.10 | 26.44 | 161.9 | 1.11 | 5.71 | 170.73 | 2.51 | 78.01 | 20.67 | 56 | 0.0 | 7.69 | 0.89 | 45.9 | 117.07 |
| 21Q2 (7) | 3.9 | 5.41 | -16.13 | 2.39 | 1.7 | -14.03 | 0.91 | 0.0 | -28.35 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -200.0 | 0 | -0.1 | -66.67 | 67.74 | 0.49 | 28.95 | 63.33 | 0.49 | 63.33 | 113.04 | 0 | -100.0 | -100.0 | 0.21 | -99.02 | -99.01 | 0.87 | 64.15 | 93.33 | 1.05 | 64.06 | 9.38 | 1.41 | 166.04 | -15.06 | 56 | 0.0 | 7.69 | 0.61 | 22.0 | 41.86 |
| 21Q1 (6) | 3.7 | 12.46 | -28.29 | 2.35 | 8.29 | -23.2 | 0.91 | -1.09 | -33.09 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | -160.0 | -0.06 | 33.33 | -250.0 | 0.38 | 245.45 | -51.28 | 0.3 | 114.29 | -51.61 | 0.08 | 366.67 | -50.0 | 21.50 | 0 | 5.5 | 0.53 | 96.3 | -58.27 | 0.64 | 56.1 | -38.46 | 0.53 | -77.45 | -58.27 | 56 | 7.69 | 14.29 | 0.5 | 127.27 | -46.24 |
| 20Q4 (5) | 3.29 | -5.46 | -47.78 | 2.17 | -3.12 | -36.73 | 0.92 | -3.16 | -48.31 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -80.0 | 0 | -0.09 | -350.0 | 52.63 | 0.11 | -60.71 | -87.78 | 0.14 | -33.33 | -82.28 | -0.03 | -150.0 | -127.27 | 0.00 | -100.0 | -100.0 | 0.27 | -35.71 | -83.33 | 0.41 | 0.0 | -76.57 | 2.35 | 12.98 | -60.57 | 52 | 0.0 | 6.12 | 0.22 | -46.34 | -79.05 |
| 20Q3 (4) | 3.48 | -25.16 | 0.0 | 2.24 | -19.42 | 0.0 | 0.95 | -25.2 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.02 | 93.55 | 0.0 | 0.28 | -6.67 | 0.0 | 0.21 | -8.7 | 0.0 | 0.06 | 0.0 | 0.0 | 22.77 | 6.9 | 0.0 | 0.42 | -6.67 | 0.0 | 0.41 | -57.29 | 0.0 | 2.08 | 25.3 | 0.0 | 52 | 0.0 | 0.0 | 0.41 | -4.65 | 0.0 |
| 20Q2 (3) | 4.65 | -9.88 | 0.0 | 2.78 | -9.15 | 0.0 | 1.27 | -6.62 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.31 | -875.0 | 0.0 | 0.3 | -61.54 | 0.0 | 0.23 | -62.9 | 0.0 | 0.06 | -62.5 | 0.0 | 21.30 | 4.51 | 0.0 | 0.45 | -64.57 | 0.0 | 0.96 | -7.69 | 0.0 | 1.66 | 30.71 | 0.0 | 52 | 6.12 | 0.0 | 0.43 | -53.76 | 0.0 |
| 20Q1 (2) | 5.16 | -18.1 | 0.0 | 3.06 | -10.79 | 0.0 | 1.36 | -23.6 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.04 | 121.05 | 0.0 | 0.78 | -13.33 | 0.0 | 0.62 | -21.52 | 0.0 | 0.16 | 45.45 | 0.0 | 20.38 | 68.15 | 0.0 | 1.27 | -21.6 | 0.0 | 1.04 | -40.57 | 0.0 | 1.27 | -78.69 | 0.0 | 49 | 0.0 | 0.0 | 0.93 | -11.43 | 0.0 |
| 19Q4 (1) | 6.3 | 0.0 | 0.0 | 3.43 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 12.12 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 5.96 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 |
