玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)880.0-1.12-0.50-525.0-165.79-0.51-363.64-187.93-0.81-161.29-192.058.527.85-1.6211.31-21.73-43.9-5.21-138.99-220.6-6.11-223.28-188.68-0.44-158.82-218.92-0.44-528.57-164.71-5.08-177.6-180.63-6.11-223.28-188.685.90-229.89-144.91
24Q2 (19)880.0-1.12-0.0865.22-130.77-0.1173.81-157.89-0.31-34.78-358.337.93.95-6.9514.45-1.57-18.08-2.1832.92-159.73-1.8946.0-197.42-0.1732.0-154.84-0.0765.0-130.43-1.83-81.19-141.5-1.8946.0-197.42-2.8432.61-363.10
24Q1 (18)88-1.12-1.12-0.230-76.92-0.42-800.0-110.0-0.23-126.14-76.927.6-9.639.0414.68-6.02-12.36-3.25-1400.0-527.63-3.50-218.18-68.27-0.25-1350.0-600.0-0.20-66.67-1.01-215.62-162.73-3.50-218.18-68.27-6.26-50.00-444.83
23Q4 (17)890.00.00.00-100.0100.00.06-89.66700.00.880.0260.08.41-2.8918.6215.62-22.52-10.330.25-94.21-91.78-1.10-115.9755.650.02-94.59-90.910-100.0100.0-0.32-105.08-143.24-1.10-115.9755.65-0.4546.1657.80
23Q3 (16)890.00.00.76192.31117.140.58205.26241.180.88633.33344.448.662.015.7820.1614.2938.184.3218.361300.06.89255.1572.680.3719.351333.330.68195.65112.56.3042.86235.116.89255.1572.6811.90246.16200.13
23Q2 (15)890.00.00.26300.0192.860.19195.0139.580.12192.31116.678.4921.8111.4217.645.3183.943.65380.26180.571.94193.27156.730.31520.0188.570.23291.67192.04.41173.91293.421.94193.27156.7310.06165.79-852.50
23Q1 (14)890.00.0-0.1331.5870.45-0.20-1900.059.18-0.1376.3670.456.97-1.69-15.6216.75-3.85115.30.76-75.0118.01-2.0816.1359.530.05-77.27114.29-0.1229.4169.231.61117.57143.51-2.0816.1359.53-3.45-61.35-1002.94
22Q4 (13)890.00.0-0.19-154.29-11.76-0.01-105.8894.74-0.55-52.78-127.647.09-5.21-24.2517.4219.455.263.04944.441547.62-2.48-162.16-45.030.22833.331200.0-0.17-153.12-13.330.74-60.647500.0-2.48-162.16-45.03-3.5235.3614.77
22Q3 (12)890.00.00.35225.034.620.17135.42-5.56-0.3650.0-116.677.48-1.84-22.0814.5952.14-2.86-0.3692.05-109.213.99216.6772.73-0.0391.43-107.890.32228.039.131.88182.46-59.223.99216.6772.73-4.79130.6868.73
22Q2 (11)890.00.0-0.2836.36-182.35-0.482.04-318.18-0.72-63.64-137.897.62-7.75-6.629.5923.26-27.35-4.53-7.35-425.9-3.4233.46-197.99-0.350.0-418.18-0.2535.9-183.33-2.2838.38-184.44-3.4233.46-197.99-9.75-61.23-77.92
22Q1 (10)890.00.0-0.44-158.82-128.21-0.49-157.8953.77-0.44-122.11-128.218.26-11.750.247.78-30.66-25.69-4.22-1909.5221.56-5.14-200.58-130.4-0.35-1650.020.45-0.39-160.0-128.06-3.70-36900.0-116.26-5.14-200.58-130.4-7.12-162.10-181.72
21Q4 (9)890.03.49-0.17-165.38-130.91-0.19-205.56-72.731.99-7.87144.229.36-2.54.4611.22-25.3-22.41-0.21-105.37-108.64-1.71-174.03-133.14-0.02-105.26-109.09-0.15-165.22-131.91-0.01-100.22-100.11-1.71-174.03-133.147.57-94.45-111.87
21Q3 (8)890.00.00.26-23.53105.470.18-18.18103.662.1613.68142.279.617.657.9915.0213.79-12.373.91181.29-25.242.31-33.81104.880.38245.45-19.150.23-23.33105.464.6170.74-29.832.31-33.81104.888.34-50.8751.28
21Q2 (7)890.02.30.34-78.21112.50.22120.75215.791.9021.791457.148.16-0.9722.7113.2026.070.691.39125.844733.333.49-79.3671.080.11125.000.3-78.42114.292.70-88.13-41.813.49-79.3671.08-4.5052.71-371.44
21Q1 (6)893.4914.11.56183.64587.5-1.06-863.64-89.291.56134.67587.58.24-8.0422.9910.47-27.593.66-5.38-321.4-12.3216.91227.71553.35-0.44-300.0-37.51.39195.74656.022.75158.521995.8316.91227.71553.35-3.62147.61-382.94
20Q4 (5)86-3.3710.260.55111.5896.43-0.1197.7626.67-4.5011.94-468.858.960.7920.4314.46-15.64-11.072.43-53.5468.755.16110.8977.320.22-53.19100.00.47111.16113.648.8033.9443.565.16110.8977.32--0.00
20Q3 (4)892.30.0-4.75-3068.750.0-4.92-2489.470.0-5.11-3550.00.08.8933.680.017.1430.740.05.2317533.330.0-47.37-2422.060.00.4700.0-4.21-3107.140.06.5741.590.0-47.37-2422.060.0--0.00
20Q2 (3)8711.540.00.16150.00.0-0.1966.070.0-0.1456.250.06.65-0.750.013.1129.80.0-0.0399.370.02.04154.690.00100.00.00.14156.00.04.64486.670.02.04154.690.0--0.00
20Q1 (2)780.00.0-0.32-214.290.0-0.56-273.330.0-0.32-126.230.06.7-9.950.010.10-37.880.0-4.79-432.640.0-3.73-228.180.0-0.32-390.910.0-0.25-213.640.0-1.20-119.580.0-3.73-228.180.0--0.00
19Q4 (1)780.00.00.280.00.0-0.150.00.01.220.00.07.440.00.016.260.00.01.440.00.02.910.00.00.110.00.00.220.00.06.130.00.02.910.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.733.831.2429.38-0.577.99N/A-
2024/102.630.34-3.626.65-0.758.01N/A-
2024/92.62-4.54-7.2224.01-0.438.520.28-
2024/82.75-12.55-5.5221.390.468.320.29-
2024/73.1429.467.6718.641.418.240.29-
2024/62.43-8.91-9.1415.490.237.90.31-
2024/52.67-4.86-13.0613.072.198.130.31-
2024/42.85.381.8210.47.017.460.33-
2024/32.6633.03-4.467.69.057.60.29-
2024/22.0-31.972.264.9418.067.910.27-
2024/12.94-1.1731.932.9431.938.610.25-
2023/122.9710.0825.7832.526.778.410.24-
2023/112.7-1.1318.5429.555.178.260.24-
2023/102.73-3.4211.4626.853.998.470.24-
2023/92.83-2.7922.8824.123.218.660.25-
2023/82.91-0.3422.7421.291.068.50.26-
2023/72.929.233.8818.38-1.688.660.25-
2023/62.67-12.846.1815.46-2.678.490.26-
2023/53.0711.4314.6812.79-4.338.60.26-
2023/42.75-1.1213.339.72-9.097.490.3-
2023/32.7842.4-8.666.97-15.696.970.32-
2023/21.95-12.23-12.064.18-19.86.550.34-
2023/12.23-5.77-25.552.23-25.556.870.32-
2022/122.363.75-22.630.46-13.837.090.36-
2022/112.28-7.03-26.4328.1-13.07.030.36-
2022/102.456.46-23.5925.82-11.587.120.36-
2022/92.3-2.9-27.7823.37-10.17.480.31-
2022/82.37-15.65-30.2421.06-7.637.70.3-
2022/72.8111.66-6.6318.69-3.678.00.29-
2022/62.52-5.87-5.2215.88-3.127.620.33-
2022/52.6710.12-1.5613.37-2.728.150.31-
2022/42.43-20.31-12.7110.69-3.07.70.33-
2022/33.0537.091.918.260.278.260.34-
2022/22.22-25.685.165.21-0.668.270.34-
2022/12.99-2.05-4.582.99-4.589.140.31-
2021/123.05-1.37-1.6535.3513.289.360.32-
2021/113.1-3.45-1.232.314.939.490.31-
2021/103.210.6217.9129.216.969.790.31-
2021/93.19-6.21.225.9916.849.60.31-
2021/83.412.8917.9222.819.439.070.32-
2021/73.0113.345.1919.4119.698.380.35-
2021/62.66-2.2410.5716.422.88.160.34-
2021/52.72-2.3424.9913.7425.498.490.33-
2021/42.78-6.9633.8311.0225.617.890.35-
2021/32.9941.4620.578.2423.068.240.34-
2021/22.11-32.578.175.2524.528.350.34-
2021/13.140.9538.663.1438.669.380.3-
2020/123.11-0.9220.0731.25.158.960.28-
2020/113.1315.2312.7528.13.729.00.28-
2020/102.72-13.6330.8924.962.698.750.28-
2020/93.159.2910.822.240.058.890.28-
2020/82.880.718.9919.09-1.518.150.3-
2020/72.8619.1413.5516.21-4.447.440.33-
2020/62.410.51-2.2113.35-7.586.650.34-
2020/52.174.55-12.0810.95-8.686.730.33-
2020/42.08-16.18-19.498.77-7.86.510.34-
2020/32.4826.913.446.7-3.456.70.29-
2020/21.95-13.5711.714.22-7.096.80.29-
2020/12.26-12.57-18.92.26-18.90.0N/A-
2019/122.59-6.96-0.4429.68-16.440.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)890.00.8800.61032.526.7617.6044.862.3301.6100.7601.0100.790
2022 (9)890.0-0.550-0.81030.46-13.8312.15-3.03-1.660-1.840-0.510-0.290-0.490
2021 (8)893.491.970-0.83035.3513.312.53-10.50.07-93.974.9200.03-91.672.5458.751.780
2020 (7)8610.26-4.500-5.78031.25.1214.00-17.741.16-59.01-12.3800.36-57.141.6-19.19-3.850
2019 (6)78-1.271.2252.5-0.20029.68-16.3717.0238.152.83502.133.2480.00.84394.121.9860.980.9650.0
2018 (5)790.00.80566.67-0.48035.491.5712.322.840.47-22.951.80566.670.17-19.051.2373.240.64540.0
2017 (4)790.00.12-88.35-0.45034.94-24.6511.98-6.480.61-73.010.27-84.830.21-80.00.71-51.370.1-87.95
2016 (3)79-3.661.0321.180.48046.373.4812.811.182.26162.791.7813.381.05169.231.46-16.090.8318.57
2015 (2)821.230.850-0.75044.811.412.6622.080.8601.5700.3901.7400.70
2014 (1)81-2.41-0.950-1.24044.19-13.5710.370-1.140-1.740-0.510-0.190-0.770

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。