損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)73.320.257.6814.5814.569.230.1926.670000000000000000-1.0500.010-1.3900.4600.000-0.480-0.1200.0002870.08.5837.94
2023 (9)60.98-4.7350.34-3.0813.33-1.840.15150.01.497.970.30.00.410.00.02-50.00.34-29.17-0.020000.350.00.340-2.350-2.240-0.3800.000-0.780-0.9000.00028714.346.22-9.33
2022 (8)64.01-12.651.94-16.1713.58-4.230.06100.01.3810.40.3-9.090.41-2.380.040.00.4823.08-0.0300.01-91.670.20-0.650-2.170-3.4900.9520.250.000-1.390-0.9900.00025118.966.8648.16
2021 (7)73.24-5.3661.96-2.3914.184.340.030.01.25-5.30.33-13.160.4275.00.0400.39-51.85-0.0300.12140.0-0.210-1.620-4.520-5.2700.79192.590.000-2.500-1.2700.0002111.934.63-41.61
2020 (6)77.393.5563.481.4413.59-11.470.03-40.01.327.320.38-9.520.2450.0000.8128.57-0.0300.0566.67-1.010-1.710-1.390-1.6100.270.00.000-0.7800.0300.0002070.07.9328.53
2019 (5)74.7410.7862.588.715.35-0.130.050.01.2335.160.4200.16-20.00.06500.00.6340.00.0100.0350.01.0825.580.57-41.24-2.620-2.800.27-37.210.000-1.350-1.1700.0002070.06.17130.22
2018 (4)67.4711736.8457.5711893.7515.378941.180.0500.919000.0000.200.0100.45542.86-0.0700.0200.8600.973133.33-4.50-4.7400.431333.330.000-2.290-1.9900.0002070.02.6813300.0
2017 (3)0.5700.4800.170000.0100000000.07000-0.030-0.0100.030-0.040-0.0700.0300.000-0.030-0.0300.00020700.020
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)19.53-1.8112.7614.78-6.046.414.2518.3836.660.0650.0-14.290-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.0100.00000100.0-100.00.14122.58135.90.641380.01166.670.05126.32150.00.190533.3330.08000.02128.57166.67-0.03-120.0-130.0-0.484.038.462870.00.02.7325.8135.15
24Q3 (19)19.898.6321.8815.737.0118.183.591.13-3.230.04-33.3333.330.38-2.56-2.560.0833.3314.290.080.0-20.00000.09-30.77-35.710.0200000-0.3-1100.025.0-0.62-1340.0-513.33-0.05-145.4590.74-0.1917.395.00-100.0100.00.0000-0.0712.50.00.15250.0225.0-0.50-16.2832.432870.00.02.17-4.8230.72
24Q2 (18)18.3117.619.4414.717.8814.043.5511.646.610.06100.050.00.3918.188.330.06-40.0-14.290.080.0-27.270-100.0-100.00.1362.51200.00000000.03107.5-95.950.05108.2-90.00.11115.94128.21-0.2377.2362.90.147.690.00.0000-0.0877.1461.9-0.1028.5774.36-0.43-22.8636.762870.00.02.2862.8632.56
24Q1 (17)15.57-10.129.6412.47-10.2221.543.182.250.00.03-57.1450.00.33-10.81-8.330.111.1166.670.080.0-33.330.01000.08-33.3314.290100.00000-0.4-600.0-233.33-0.61-56.41-971.43-0.69-1050.049.26-1.01-910.023.480.13333.331200.00.0000-0.35-1066.6723.91-0.14-240.070.83-0.3555.1323.912870.00.01.4-30.6970.73
23Q4 (16)17.326.1310.7413.894.3612.293.11-16.17-10.120.07133.33250.00.37-5.138.820.0928.5728.570.08-20.0-20.00000.12-14.29-20.0-0.02050.00000.08120.0134.78-0.39-360.027.78-0.0688.8991.78-0.150.091.940.03105.36-94.230.0000-0.0357.1494.00.10183.33141.67-0.78-5.4143.882870.014.342.0221.6939.31
23Q3 (15)16.326.464.6813.313.265.223.7111.4113.80.03-25.050.00.398.3311.430.070.00.00.1-9.0925.00-100.0-100.00.141300.0-6.6700000-100.0-0.4-154.05-217.650.15-70.0114.29-0.54-38.46-116.0-0.267.7467.74-0.56-500.0-394.740.0000-0.0766.6770.83-0.1269.2350.0-0.74-8.8221.282870.010.381.66-3.49-17.82
23Q2 (14)15.3327.64-4.3112.8925.63-0.853.334.72-2.350.04100.0300.00.360.00.00.0716.6740.00.11-8.33-8.330.020100.00.01-85.71-85.710000000.74716.6719.350.5614.29-5.66-0.3971.32-360.0-0.6253.03-181.820.141300.0-36.360.0000-0.2154.35-133.33-0.3918.75-50.0-0.68-47.835.562870.023.181.72109.76-28.63
23Q1 (13)12.01-23.21-28.310.26-17.06-26.353.18-8.09-7.830.020.0100.00.365.889.090.06-14.29-40.00.1220.00.00000.07-53.33-36.360100.00000-0.1247.8377.360.07112.96110.0-1.36-86.3-2.26-1.32-6.456.380.01-98.08-50.00.0000-0.468.028.12-0.48-100.0-92.0-0.4666.9128.1228714.3429.860.82-43.45-16.33
22Q4 (12)15.640.32-17.6412.37-2.21-21.763.466.13-2.810.020.0100.00.34-2.866.250.070.0-22.220.125.0-16.670-100.000.150.0114.29-0.040-300.00-100.0-100.0-0.23-167.6542.5-0.54-871.4365.61-0.73-192.062.56-1.24-100.052.670.52173.68-24.640.0000-0.50-108.3359.68-0.240.035.14-1.39-47.8744.4251-3.4618.961.45-28.22314.29
22Q3 (11)15.59-2.68-17.6912.65-2.69-21.333.26-4.4-8.170.02100.0100.00.35-2.789.380.0740.0-12.50.08-33.33-20.00.03200.0200.00.15114.290.00000.01000.34-45.16325.00.07-86.79-56.25-0.25-266.6752.83-0.62-181.82-3.330.19-13.64280.00.0000-0.24-166.6714.29-0.247.697.69-0.94-30.5625.426011.5922.642.02-16.1815.43
22Q2 (10)16.02-4.36-4.7613.0-6.68-10.783.41-1.16-3.670.010.00.00.369.0916.130.05-50.0-37.50.120.09.090.010-66.670.07-36.3616.6700-100.00000.62216.98875.00.53175.71378.950.15111.28110.14-0.2284.484.830.221000.01000.00.0000-0.0985.9486.76-0.26-4.040.91-0.72-12.526.532335.439.912.41145.92197.53
22Q1 (9)16.75-11.8-9.3613.93-11.89-10.133.45-3.09-2.270.010.00.00.333.1210.00.111.1125.00.120.033.330000.1157.140.00100.0100.00-100.00-0.53-32.5-394.44-0.755.41-3400.0-1.3331.79-137.5-1.4146.18-135.00.02-97.1-33.330.0000-0.6448.39-120.69-0.2532.43-25.0-0.6474.4-120.692214.746.250.98180.0-43.02
21Q4 (8)18.990.26-3.3615.81-1.68-2.593.560.2819.870.010.00.00.320.03.230.0912.5-10.00.1220.0-20.00-100.000.07-53.33-50.0-0.01050.00.1200-0.4-600.049.37-1.57-1081.25-46.73-1.95-267.92-209.52-2.62-336.67-315.870.691280.01050.00.0000-1.24-342.86-300.0-0.37-42.31-346.67-2.50-98.41-220.51211-0.471.930.35-80.0-80.34
21Q3 (7)18.9412.6-14.6116.0810.36-9.923.550.28-2.20.010.00.00.323.23-8.570.080.0-11.110.1-9.09233.330.01-66.6700.15150.0-31.820-100.0-100.000-100.00.08200.0111.270.16184.21115.53-0.5364.19-55.88-0.658.62-36.360.05150.0-54.550.0000-0.2858.82-33.33-0.2640.91-223.81-1.26-28.57-168.092120.02.421.75116.05-16.67
21Q2 (6)16.82-8.98-25.4814.57-6.0-19.373.540.280.280.010.000.313.33-6.060.080.0-11.110.1122.2200.03000.06-45.4500.02150.00000-0.08-144.440-0.19-850.0-211.76-1.48-164.29-229.82-1.45-141.67-246.460.02-33.33-77.780.000-100.0-0.68-134.48-241.67-0.44-120.0-251.72-0.98-237.93-276.922121.922.420.81-52.91-75.75
21Q1 (5)18.48-5.9542.1515.5-4.536.933.5318.862.020.010.000.3-3.23-9.090.08-20.0-20.00.09-40.000000.11-21.430-0.04-100.000000.18122.780-0.0298.13-108.7-0.5611.1164.1-0.64.7660.530.03-50.0200.00.0000-0.296.4560.81-0.20-233.3367.21-0.2962.8260.812080.480.481.72-3.37142.25
20Q4 (4)19.65-11.410.016.23-9.080.02.97-18.180.00.010.00.00.31-11.430.00.111.110.00.15400.00.0000.00.14-36.360.0-0.02-300.00.00-100.00.0-0.79-11.270.0-1.07-3.880.0-0.63-85.290.0-0.63-43.180.00.06-45.450.00.0000.0-0.31-47.620.00.15-28.570.0-0.78-65.960.02070.00.01.78-15.240.0
20Q3 (3)22.18-1.730.017.85-1.220.03.632.830.00.0100.00.356.060.00.090.00.00.0300.0000.00.2200.00.0100.00.0500.0-0.7100.0-1.03-705.880.0-0.34-129.820.0-0.44-144.440.00.1122.220.00.00-100.00.0-0.21-143.750.00.21-27.590.0-0.47-80.770.02070.00.02.1-37.130.0
20Q2 (2)22.5773.620.018.0759.630.03.532.020.0000.00.330.00.00.09-10.00.0000.0000.0000.0000.0000.0000.00.17-26.090.01.14173.080.00.99165.130.00.09800.00.07.8600.00.48164.860.00.29147.540.0-0.2664.860.02070.00.03.34370.420.0
20Q1 (1)13.00.00.011.320.00.03.460.00.000.00.00.330.00.00.10.00.000.00.000.00.000.00.000.00.000.00.000.00.00.230.00.0-1.560.00.0-1.520.00.00.010.00.00.000.00.0-0.740.00.0-0.610.00.0-0.740.00.02070.00.00.710.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。