損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 5954.1 | 2.32 | 4984.78 | 1.7 | 577.65 | 12.32 | 18.84 | 24.52 | 68.48 | 10.49 | 1.85 | 24.16 | 7.03 | 1.59 | 1.95 | -23.83 | 2.75 | -59.26 | 2.09 | 29.01 | 0 | 0 | -55.38 | 0 | 25.17 | 10.73 | 416.83 | -2.15 | 324.82 | 2.39 | 77.58 | -14.21 | 18.61 | -12.34 | 7.23 | 0.7 | 6.94 | 1.76 | 0.00 | 0 | 4319 | 0.54 | 1082.76 | 1.22 |
| 2023 (9) | 5819.14 | -13.26 | 4901.57 | -8.54 | 514.29 | -6.07 | 15.13 | 130.99 | 61.98 | 58.4 | 1.49 | 10.37 | 6.92 | 5.33 | 2.56 | -7.91 | 6.75 | 5.63 | 1.62 | 43.36 | 5.3 | 0 | 9.98 | 0 | 22.73 | 56.76 | 426.0 | -47.81 | 317.25 | -48.9 | 90.43 | -44.86 | 21.23 | 5.67 | 7.18 | -48.49 | 6.82 | -51.42 | 0.00 | 0 | 4296 | 0.49 | 1069.74 | -24.18 |
| 2022 (8) | 6708.73 | 17.7 | 5359.43 | 16.6 | 547.54 | 13.49 | 6.55 | 20.85 | 39.13 | 40.25 | 1.35 | 28.57 | 6.57 | 275.43 | 2.78 | -4.14 | 6.39 | 373.33 | 1.13 | 56.94 | 0 | 0 | -24.59 | 0 | 14.5 | -92.04 | 816.26 | 1.61 | 620.9 | -2.84 | 163.99 | 14.5 | 20.09 | 12.68 | 13.94 | -3.19 | 14.04 | 32.7 | 0.00 | 0 | 4275 | -0.7 | 1410.87 | 2.47 |
| 2021 (7) | 5699.97 | 19.5 | 4596.28 | 15.2 | 482.44 | 11.91 | 5.42 | 4.03 | 27.9 | -20.26 | 1.05 | 19.32 | 1.75 | 13.64 | 2.9 | 92.05 | 1.35 | 0 | 0.72 | -84.38 | 173.4 | 1839.6 | 13.95 | 38.81 | 182.11 | 2022.49 | 803.35 | 124.81 | 639.08 | 131.61 | 143.22 | 121.81 | 17.83 | -1.33 | 14.40 | 128.21 | 10.58 | 70.92 | 0.00 | 0 | 4305 | 0.91 | 1376.91 | 52.23 |
| 2020 (6) | 4769.79 | 15.44 | 3989.94 | 14.37 | 431.08 | 5.7 | 5.21 | -5.27 | 34.99 | -16.93 | 0.88 | -1.12 | 1.54 | 13.24 | 1.51 | -18.38 | 0 | 0 | 4.61 | 0 | 8.94 | 179.38 | 10.05 | -10.75 | 8.58 | 0 | 357.34 | 52.96 | 275.93 | 63.76 | 64.57 | 21.62 | 18.07 | -20.47 | 6.31 | 63.47 | 6.19 | 57.11 | 0.00 | 0 | 4266 | 0.33 | 904.52 | 15.92 |
| 2019 (5) | 4131.82 | 11.34 | 3488.71 | 12.56 | 407.84 | 18.16 | 5.5 | 18.03 | 42.12 | 17.07 | 0.89 | 0 | 1.36 | -25.27 | 1.85 | -2.63 | 0 | 0 | -1.64 | 0 | 3.2 | -95.77 | 11.26 | 0 | -1.64 | 0 | 233.62 | -27.1 | 168.5 | -33.3 | 53.09 | -4.92 | 22.72 | 30.42 | 3.86 | -33.9 | 3.94 | -14.35 | 0.00 | 0 | 4252 | 0.16 | 780.32 | -0.35 |
| 2018 (4) | 3710.92 | 0 | 3099.29 | 0 | 345.15 | 0 | 4.66 | 0 | 35.98 | 0 | 0 | 0 | 1.82 | 0 | 1.9 | 0 | 0 | 0 | -0.57 | 0 | 75.72 | 0 | -10.16 | 0 | 54.0 | 0 | 320.47 | 0 | 252.62 | 0 | 55.84 | 0 | 17.42 | 0 | 5.84 | 0 | 4.60 | 0 | 0.00 | 0 | 4245 | 0 | 783.05 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 1622.64 | 1.35 | 1.05 | 1356.39 | 1.43 | 0.61 | 154.2 | 3.1 | 10.56 | 4.76 | 12.8 | 10.44 | 18.18 | 3.41 | 5.03 | 0.5 | 13.64 | 16.28 | 1.6 | -7.51 | -8.57 | 0.12 | -88.0 | -83.56 | 0 | -100.0 | -100.0 | 0.84 | 31.25 | 127.03 | 0 | 0 | -100.0 | -27.9 | -247.62 | -174.78 | 3.02 | -61.48 | -45.39 | 115.06 | -5.69 | -6.96 | 93.78 | -2.71 | -0.15 | 18.61 | -8.77 | -24.38 | 16.17 | -3.29 | -18.74 | 2.17 | -2.69 | -0.91 | 2.10 | 2.44 | 2.44 | 7.52 | 40.56 | 1.76 | 4319 | -0.07 | 0.54 | 286.62 | -1.1 | -0.18 |
| 24Q3 (19) | 1601.05 | 14.17 | 3.85 | 1337.32 | 14.13 | 3.47 | 149.57 | 6.49 | 10.71 | 4.22 | -17.09 | 9.61 | 17.58 | 4.58 | 8.18 | 0.44 | -2.22 | 22.22 | 1.73 | -10.36 | -0.57 | 1.0 | 72.41 | -4.76 | 0.28 | -79.1 | -86.07 | 0.64 | 156.0 | 255.56 | 0 | 0 | 0 | 18.9 | 233.1 | 190.43 | 7.84 | -28.53 | -7.44 | 122.0 | 20.59 | -0.42 | 96.39 | 23.85 | 9.83 | 20.4 | 4.51 | -29.41 | 16.72 | -13.37 | -29.12 | 2.23 | 23.89 | 9.31 | 2.05 | 32.26 | 11.41 | 5.35 | 71.47 | 2.88 | 4322 | 0.12 | 0.58 | 289.82 | 8.98 | 1.82 |
| 24Q2 (18) | 1402.38 | 5.6 | 2.91 | 1171.72 | 4.68 | 2.3 | 140.45 | 5.26 | 13.92 | 5.09 | 6.93 | 41.78 | 16.81 | 5.66 | 16.57 | 0.45 | -2.17 | 28.57 | 1.93 | 9.66 | 15.57 | 0.58 | 123.08 | 41.46 | 1.34 | 18.58 | -17.79 | 0.25 | -30.56 | -37.5 | 0 | 0 | 0 | -14.2 | 55.89 | -19.53 | 10.97 | 227.46 | 56.94 | 101.17 | 28.72 | 0.06 | 77.83 | 36.98 | 0.56 | 19.52 | 2.52 | 1.99 | 19.30 | -20.35 | 1.95 | 1.80 | 36.36 | 0.0 | 1.55 | 25.0 | -4.91 | 3.12 | 136.36 | -1.27 | 4317 | 0.12 | 0.56 | 265.94 | 10.63 | 2.03 |
| 24Q1 (17) | 1328.03 | -17.3 | 1.46 | 1119.35 | -16.97 | 0.34 | 133.43 | -4.33 | 14.59 | 4.76 | 10.44 | 40.41 | 15.91 | -8.09 | 13.64 | 0.46 | 6.98 | 35.29 | 1.76 | 0.57 | 0.0 | 0.26 | -64.38 | -29.73 | 1.13 | -26.14 | -28.48 | 0.36 | -2.7 | -46.27 | 0 | -100.0 | 0 | -32.19 | -186.28 | -690.64 | 3.35 | -39.42 | 91.43 | 78.6 | -36.44 | -0.13 | 56.82 | -39.5 | -2.32 | 19.04 | -22.63 | 7.09 | 24.23 | 21.76 | 7.26 | 1.32 | -39.73 | -2.94 | 1.24 | -39.51 | -5.34 | 1.32 | -82.14 | -2.94 | 4312 | 0.37 | 0.54 | 240.38 | -16.28 | 1.29 |
| 23Q4 (16) | 1605.81 | 4.16 | -9.49 | 1348.2 | 4.31 | -5.93 | 139.47 | 3.23 | -2.64 | 4.31 | 11.95 | 49.13 | 17.31 | 6.52 | 26.63 | 0.43 | 19.44 | 22.86 | 1.75 | 0.57 | 1.74 | 0.73 | -30.48 | 1116.67 | 1.53 | -23.88 | -29.49 | 0.37 | 105.56 | 840.0 | 5.3 | 0 | 0 | 37.31 | 278.52 | 35.03 | 5.53 | -34.71 | 26.26 | 123.67 | 0.94 | -38.81 | 93.92 | 7.02 | -40.29 | 24.61 | -14.84 | -31.56 | 19.90 | -15.64 | 11.86 | 2.19 | 7.35 | -40.49 | 2.05 | 11.41 | -42.09 | 7.39 | 42.12 | -49.14 | 4296 | -0.02 | 0.49 | 287.14 | 0.88 | -19.91 |
| 23Q3 (15) | 1541.67 | 13.13 | -18.27 | 1292.51 | 12.85 | -14.21 | 135.1 | 9.58 | -5.45 | 3.85 | 7.24 | 140.62 | 16.25 | 12.69 | 46.53 | 0.36 | 2.86 | 2.86 | 1.74 | 4.19 | 4.82 | 1.05 | 156.1 | -0.94 | 2.01 | 23.31 | -9.46 | 0.18 | -55.0 | 157.14 | 0 | 0 | 0 | -20.9 | -75.93 | 25.83 | 8.47 | 21.17 | 1364.18 | 122.52 | 21.17 | -48.12 | 87.76 | 13.39 | -49.75 | 28.9 | 50.99 | -42.73 | 23.59 | 24.62 | 10.39 | 2.04 | 13.33 | -49.38 | 1.84 | 12.88 | -54.68 | 5.20 | 64.56 | -51.58 | 4297 | 0.09 | -0.76 | 284.63 | 9.2 | -26.44 |
| 23Q2 (14) | 1362.75 | 4.11 | -15.06 | 1145.35 | 2.67 | -9.14 | 123.29 | 5.88 | -10.54 | 3.59 | 5.9 | 847.92 | 14.42 | 3.0 | 86.06 | 0.35 | 2.94 | 6.06 | 1.67 | -5.11 | 3.09 | 0.41 | 10.81 | -72.3 | 1.63 | 3.16 | 31.45 | 0.4 | -40.3 | -21.57 | 0 | 0 | 0 | -11.88 | -317.98 | 8.69 | 6.99 | 299.43 | 31.89 | 101.11 | 28.48 | -52.16 | 77.4 | 33.06 | -51.59 | 19.14 | 7.65 | -57.27 | 18.93 | -16.2 | -10.67 | 1.80 | 32.35 | -51.22 | 1.63 | 24.43 | -54.47 | 3.16 | 132.35 | -52.91 | 4293 | 0.09 | -0.79 | 260.64 | 9.82 | -26.96 |
| 23Q1 (13) | 1308.91 | -26.22 | -9.35 | 1115.52 | -22.16 | -3.77 | 116.44 | -18.72 | -5.78 | 3.39 | 17.3 | 33.46 | 14.0 | 2.41 | 111.8 | 0.34 | -2.86 | 6.25 | 1.76 | 2.33 | 11.39 | 0.37 | 516.67 | 105.56 | 1.58 | -27.19 | 105.19 | 0.67 | 1440.0 | 9.84 | 0 | 0 | 0 | 5.45 | -80.28 | 149.37 | 1.75 | -60.05 | -68.18 | 78.7 | -61.06 | -52.77 | 58.17 | -63.02 | -54.93 | 17.78 | -50.56 | -45.76 | 22.59 | 26.98 | 14.84 | 1.36 | -63.04 | -54.82 | 1.31 | -62.99 | -54.2 | 1.36 | -90.64 | -54.82 | 4289 | 0.33 | -0.02 | 237.33 | -33.81 | -23.08 |
| 22Q4 (12) | 1774.17 | -5.94 | 2.59 | 1433.18 | -4.87 | 2.34 | 143.25 | 0.25 | 7.88 | 2.89 | 80.62 | 91.39 | 13.67 | 23.26 | 100.15 | 0.35 | 0.0 | 25.0 | 1.72 | 3.61 | 265.96 | 0.06 | -94.34 | -85.0 | 2.17 | -2.25 | 404.65 | -0.05 | -171.43 | 68.75 | 0 | 0 | -100.0 | 27.63 | 198.05 | 457.06 | 4.38 | 753.73 | -97.53 | 202.12 | -14.41 | -45.86 | 157.3 | -9.93 | -49.12 | 35.96 | -28.74 | -35.69 | 17.79 | -16.75 | 18.76 | 3.68 | -8.68 | -48.75 | 3.54 | -12.81 | 15.69 | 14.53 | 35.29 | -2.09 | 4275 | -1.27 | -0.7 | 358.54 | -7.33 | -31.21 |
| 22Q3 (11) | 1886.26 | 17.57 | 25.2 | 1506.54 | 19.52 | 25.67 | 142.89 | 3.68 | 15.63 | 1.6 | 433.33 | 26.98 | 11.09 | 43.1 | 65.77 | 0.35 | 6.06 | 34.62 | 1.66 | 2.47 | 253.19 | 1.06 | -28.38 | 17.78 | 2.22 | 79.03 | 593.75 | 0.07 | -86.27 | 158.33 | 0 | 0 | 0 | -28.18 | -116.6 | -4369.7 | -0.67 | -112.64 | -239.58 | 236.15 | 11.73 | 27.82 | 174.65 | 9.24 | 23.2 | 50.46 | 12.66 | 38.97 | 21.37 | 0.85 | 8.75 | 4.03 | 9.21 | 22.49 | 4.06 | 13.41 | 24.16 | 10.74 | 60.06 | 40.21 | 4330 | 0.07 | 0.37 | 386.92 | 8.43 | 17.13 |
| 22Q2 (10) | 1604.39 | 11.11 | 26.4 | 1260.51 | 8.74 | 23.43 | 137.82 | 11.52 | 18.5 | -0.48 | -118.9 | -130.19 | 7.75 | 17.25 | 3.89 | 0.33 | 3.12 | 26.92 | 1.62 | 2.53 | 295.12 | 1.48 | 722.22 | -1.99 | 1.24 | 61.04 | 106.67 | 0.51 | -16.39 | 5000.0 | 0 | 0 | 0 | -13.01 | -17.84 | -223.08 | 5.3 | -3.64 | 209.94 | 211.35 | 26.84 | 58.37 | 159.88 | 23.87 | 54.65 | 44.79 | 36.64 | 69.15 | 21.19 | 7.73 | 6.8 | 3.69 | 22.59 | 53.75 | 3.58 | 25.17 | 52.34 | 6.71 | 122.92 | 53.55 | 4327 | 0.86 | 0.39 | 356.85 | 15.65 | 29.57 |
| 22Q1 (9) | 1443.91 | -16.51 | 20.86 | 1159.2 | -17.22 | 18.79 | 123.58 | -6.94 | 12.57 | 2.54 | 68.21 | 141.9 | 6.61 | -3.22 | -4.48 | 0.32 | 14.29 | 23.08 | 1.58 | 236.17 | 295.0 | 0.18 | -55.0 | 100.0 | 0.77 | 79.07 | 0 | 0.61 | 481.25 | -37.76 | 0 | -100.0 | 0 | -11.04 | -322.58 | -392.86 | 5.5 | -96.9 | 102.21 | 166.63 | -55.37 | 49.04 | 129.07 | -58.25 | 52.26 | 32.78 | -41.38 | 33.74 | 19.67 | 31.31 | -10.26 | 3.01 | -58.08 | 52.79 | 2.86 | -6.54 | 50.53 | 3.01 | -79.72 | 52.79 | 4290 | -0.35 | -0.3 | 308.56 | -40.8 | 23.45 |
| 21Q4 (8) | 1729.36 | 14.78 | 16.16 | 1400.42 | 16.82 | 11.52 | 132.79 | 7.45 | 10.16 | 1.51 | 19.84 | 2.03 | 6.83 | 2.09 | -9.3 | 0.28 | 7.69 | 16.67 | 0.47 | 0.0 | 20.51 | 0.4 | -55.56 | 166.67 | 0.43 | 34.38 | 0 | -0.16 | -33.33 | -106.56 | 173.4 | 0 | 2059.4 | 4.96 | 651.52 | 872.55 | 177.2 | 36816.67 | 1204.86 | 373.36 | 102.09 | 196.22 | 309.16 | 118.09 | 207.81 | 55.92 | 54.01 | 204.08 | 14.98 | -23.77 | 2.67 | 7.18 | 118.24 | 205.53 | 3.06 | -6.42 | 52.24 | 14.84 | 93.73 | 129.37 | 4305 | -0.21 | 0.91 | 521.2 | 57.78 | 99.56 |
| 21Q3 (7) | 1506.65 | 18.7 | 22.3 | 1198.81 | 17.39 | 15.85 | 123.58 | 6.26 | 16.82 | 1.26 | -20.75 | 21.15 | 6.69 | -10.32 | -14.23 | 0.26 | 0.0 | 23.81 | 0.47 | 14.63 | 23.68 | 0.9 | -40.4 | 3.45 | 0.32 | -46.67 | 0 | -0.12 | -1300.0 | -104.67 | 0 | 0 | 0 | 0.66 | -93.76 | -88.24 | 0.48 | -71.93 | 137.8 | 184.75 | 38.44 | 104.96 | 141.76 | 37.13 | 111.17 | 36.31 | 37.12 | 102.06 | 19.65 | -0.96 | -1.45 | 3.29 | 37.08 | 109.55 | 3.27 | 39.15 | 106.96 | 7.66 | 75.29 | 85.92 | 4314 | 0.09 | 1.13 | 330.34 | 19.94 | 44.84 |
| 21Q2 (6) | 1269.26 | 6.24 | 18.02 | 1021.22 | 4.65 | 15.08 | 116.3 | 5.94 | 12.01 | 1.59 | 51.43 | 7.43 | 7.46 | 7.8 | -20.21 | 0.26 | 0.0 | 23.81 | 0.41 | 2.5 | 7.89 | 1.51 | 1577.78 | 251.16 | 0.6 | 0 | 0 | 0.01 | -98.98 | 101.52 | 0 | 0 | -100.0 | 10.57 | 571.88 | 47.21 | 1.71 | -37.13 | -62.17 | 133.45 | 19.36 | 50.3 | 103.38 | 21.95 | 49.01 | 26.48 | 8.04 | 60.87 | 19.84 | -9.49 | 7.07 | 2.40 | 21.83 | 47.24 | 2.35 | 23.68 | 56.67 | 4.37 | 121.83 | 72.05 | 4310 | 0.16 | 1.06 | 275.42 | 10.19 | 21.94 |
| 21Q1 (5) | 1194.7 | -19.75 | 22.71 | 975.83 | -22.29 | 20.17 | 109.78 | -8.93 | 8.77 | 1.05 | -29.05 | -12.5 | 6.92 | -8.1 | -32.95 | 0.26 | 8.33 | 18.18 | 0.4 | 2.56 | 5.26 | 0.09 | -40.0 | 28.57 | 0 | 0 | 0 | 0.98 | -59.84 | 276.92 | 0 | -100.0 | 0 | -2.24 | -539.22 | 30.86 | 2.72 | -79.97 | 132.93 | 111.8 | -11.3 | 113.52 | 84.77 | -15.6 | 117.41 | 24.51 | 33.28 | 108.6 | 21.92 | 50.24 | -2.32 | 1.97 | -16.17 | 114.13 | 1.90 | -5.47 | 74.31 | 1.97 | -69.55 | 114.13 | 4303 | 0.87 | 1.01 | 249.95 | -4.3 | 31.96 |
| 20Q4 (4) | 1488.77 | 20.85 | 0.0 | 1255.78 | 21.36 | 0.0 | 120.54 | 13.94 | 0.0 | 1.48 | 42.31 | 0.0 | 7.53 | -3.46 | 0.0 | 0.24 | 14.29 | 0.0 | 0.39 | 2.63 | 0.0 | 0.15 | -82.76 | 0.0 | 0 | 0 | 0.0 | 2.44 | -5.06 | 0.0 | 8.03 | 0 | 0.0 | 0.51 | -90.91 | 0.0 | 13.58 | 1169.29 | 0.0 | 126.04 | 39.83 | 0.0 | 100.44 | 49.62 | 0.0 | 18.39 | 2.34 | 0.0 | 14.59 | -26.83 | 0.0 | 2.35 | 49.68 | 0.0 | 2.01 | 27.22 | 0.0 | 6.47 | 57.04 | 0.0 | 4266 | 0.0 | 0.0 | 261.17 | 14.51 | 0.0 |
| 20Q3 (3) | 1231.95 | 14.55 | 0.0 | 1034.76 | 16.61 | 0.0 | 105.79 | 1.89 | 0.0 | 1.04 | -29.73 | 0.0 | 7.8 | -16.58 | 0.0 | 0.21 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.87 | 102.33 | 0.0 | 0 | 0 | 0.0 | 2.57 | 489.39 | 0.0 | 0 | -100.0 | 0.0 | 5.61 | -21.87 | 0.0 | -1.27 | -128.1 | 0.0 | 90.14 | 1.52 | 0.0 | 67.13 | -3.24 | 0.0 | 17.97 | 9.17 | 0.0 | 19.94 | 7.61 | 0.0 | 1.57 | -3.68 | 0.0 | 1.58 | 5.33 | 0.0 | 4.12 | 62.2 | 0.0 | 4266 | 0.02 | 0.0 | 228.08 | 0.98 | 0.0 |
| 20Q2 (2) | 1075.49 | 10.47 | 0.0 | 887.39 | 9.28 | 0.0 | 103.83 | 2.87 | 0.0 | 1.48 | 23.33 | 0.0 | 9.35 | -9.4 | 0.0 | 0.21 | -4.55 | 0.0 | 0.38 | 0.0 | 0.0 | 0.43 | 514.29 | 0.0 | 0 | 0 | 0.0 | -0.66 | -353.85 | 0.0 | 0.91 | 0 | 0.0 | 7.18 | 321.6 | 0.0 | 4.52 | 154.72 | 0.0 | 88.79 | 69.58 | 0.0 | 69.38 | 77.94 | 0.0 | 16.46 | 40.09 | 0.0 | 18.53 | -17.42 | 0.0 | 1.63 | 77.17 | 0.0 | 1.50 | 37.61 | 0.0 | 2.54 | 176.09 | 0.0 | 4265 | 0.12 | 0.0 | 225.86 | 19.24 | 0.0 |
| 20Q1 (1) | 973.57 | 0.0 | 0.0 | 812.02 | 0.0 | 0.0 | 100.93 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 10.32 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -3.24 | 0.0 | 0.0 | -8.26 | 0.0 | 0.0 | 52.36 | 0.0 | 0.0 | 38.99 | 0.0 | 0.0 | 11.75 | 0.0 | 0.0 | 22.44 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 4260 | 0.0 | 0.0 | 189.42 | 0.0 | 0.0 |
