玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)44-2.22-2.220.60-9.09-27.710.59-13.24-33.711.7651.721.1512.153.325.1930.510.10.697.00-1.69-20.095.06-2.577.540.851.19-15.840.27-6.9-27.037.070.86-18.085.06-2.577.547.2910.168.77
24Q2 (19)450.00.00.6629.4165.00.6830.77112.51.16127.4527.4711.7611.264.4430.483.118.097.1225.88.75.1923.28-9.740.8440.013.510.2926.0961.117.0124.071.455.1923.28-9.74-0.66-4.57-2.91
24Q1 (18)450.00.00.51-38.550.00.52-36.5920.930.51-80.160.010.57-12.570.2829.56-3.962.285.66-43.17-14.894.21-58.523.440.6-50.0-14.290.23-37.840.05.65-43.73-19.864.21-58.523.44-3.95-19.27-22.23
23Q4 (17)450.00.00.830.059.620.82-7.8770.832.5747.7-36.3912.094.683.1630.781.585.029.9613.718.4310.15256.14-12.581.218.8122.450.370.060.8710.0416.3417.2910.15256.14-12.583.6353.7585.13
23Q3 (16)450.00.00.83107.56.410.89178.1345.91.7491.21-50.7111.552.58-35.430.307.456.848.7633.74-7.892.85-50.43-36.241.0136.49-40.590.37105.565.718.6324.89-13.182.85-50.43-36.244.7142.9776.28
23Q2 (15)450.00.00.40-21.57-48.720.32-25.58-58.440.9178.43-66.9111.266.8340.428.20-2.423.496.55-1.5-15.485.7541.28-8.730.745.7119.350.18-21.74-48.576.91-1.99-12.315.7541.28-8.73-1.62-11.75-18.00
23Q1 (14)450.00.00.51-1.92-74.110.43-10.42290.910.51-87.38-74.1110.54-10.0771.3828.90-1.4-0.216.65-20.93109.124.07-64.94-74.610.7-28.57250.00.230.0-73.867.05-17.64-57.864.07-64.94-74.61-22.26-17.62-15.86
22Q4 (13)450.00.00.52-33.3392.590.48-21.31140.04.0414.45521.5411.72-34.45179.7129.313.35-22.898.41-11.5750.9911.61159.73119.060.98-42.35326.090.23-34.2991.678.56-13.8838.0611.61159.73119.0644.24-16.66-21.05
22Q3 (12)450.00.00.780.0310.530.61-20.781120.03.5328.36854.0517.88122.94374.2728.364.07-17.79.5122.71181.364.47-29.0518.881.7174.191207.690.350.0337.59.9426.14105.374.47-29.0518.8876.67-30.20289.61
22Q2 (11)450.00.00.78-60.41875.00.77600.03950.02.7539.591427.788.0230.41137.9827.25-5.9-10.637.75143.71822.626.30-60.7298.730.62210.01966.670.35-60.231066.677.88-52.9275.246.30-60.7298.7338.59284.61277.50
22Q1 (10)450.00.01.97629.631690.910.11-45.0120.01.97203.081690.916.1546.7885.2428.96-23.81-20.243.18-42.9139.4716.03202.45622.070.2-13.04150.00.88633.331660.016.73169.84429.4316.03202.45622.0728.96335.87127.50
21Q4 (9)450.00.00.2742.11-61.970.20300.0-70.590.6575.68-53.244.1911.142.4438.0110.3-9.785.5764.79-51.615.3040.96-46.140.2376.92-51.060.1250.0-62.56.2028.1-47.865.3040.96-46.1411.5089.81325.00
21Q3 (8)450.00.00.19137.5-40.620.05350.0-83.330.37105.56-45.593.7711.872.7234.4613.02-15.73.38302.38-58.783.76137.97-40.790.13333.33-56.670.08166.67-42.864.84130.48-42.243.76137.97-40.796.6955.12105.00
21Q2 (7)450.00.00.08-27.27-57.89-0.02-140.0-128.570.1863.64-50.03.371.514.0130.49-16.03-13.280.84-63.16-68.421.58-28.83-53.80.03-62.5-66.670.03-40.0-62.52.10-33.54-50.821.58-28.83-53.8-8.66-55.89-116.33
21Q1 (6)450.00.00.11-84.51-38.890.05-92.65-68.750.11-92.09-38.893.32-18.8310.336.31-13.81-5.322.28-80.19-39.842.22-77.44-29.30.08-82.98-27.270.05-84.38-37.53.16-73.42-23.32.22-77.44-29.3-3.6918.6817.01
20Q4 (5)450.00.00.71121.8733.960.68126.6730.771.39104.41-17.754.0911.4414.5742.133.064.4611.5140.3714.769.8454.969.70.4756.6730.560.32128.5733.3311.8941.8916.239.8454.969.7--0.00
20Q3 (4)450.00.00.3268.420.00.30328.570.00.6888.890.03.6713.270.040.8816.270.08.20208.270.06.3585.670.00.3233.330.00.1475.00.08.3896.250.06.3585.670.0--0.00
20Q2 (3)450.00.00.195.560.00.07-56.250.00.36100.00.03.247.640.035.16-8.320.02.66-29.820.03.428.920.00.09-18.180.00.080.00.04.273.640.03.428.920.0--0.00
20Q1 (2)450.00.00.18-66.040.00.16-69.230.00.18-89.350.03.01-15.690.038.35-4.910.03.79-62.210.03.14-64.990.00.11-69.440.00.08-66.670.04.12-59.730.03.14-64.990.0--0.00
19Q4 (1)450.00.00.530.00.00.520.00.01.690.00.03.570.00.040.330.00.010.030.00.08.970.00.00.360.00.00.240.00.010.230.00.08.970.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/114.6211.515.843.244.7613.02N/A-
2024/104.14-2.994.9738.623.5812.44N/A-
2024/94.275.7312.9934.483.4112.150.56-
2024/84.044.952.5730.222.1911.90.57-
2024/73.85-4.40.2526.182.1311.750.58-
2024/64.023.54.9522.332.4611.760.47-
2024/53.890.87-0.5518.311.9311.410.48-
2024/43.855.049.6314.422.6310.740.51-
2024/33.6714.0-1.9710.570.2910.570.51-
2024/23.22-12.73-7.196.91.5411.060.49-
2024/13.69-11.2910.633.6910.6311.830.45-
2023/124.164.255.3745.433.812.090.43112/9/1取得凱圖國際40%股權及董事會過半席次,屬共同控制下組織重整,視為自始取得,故重編去年比較期單月及累計營收數。
2023/113.991.073.4541.273.6411.710.44112/9/1取得凱圖國際40%股權及董事會過半席次,屬共同控制下組織重整,視為自始取得,故重編去年比較期單月及累計營收數。
2023/103.944.410.6637.293.6610.340.5112/9/1取得凱圖國際40%股權及董事會過半席次,屬共同控制下組織重整,視為自始取得,故重編去年比較期單月及累計營收數。
2023/93.78-4.01-5.9133.344.038.830.58112/9/1取得凱圖國際40%股權及董事會過半席次,屬共同控制下組織重整,視為自始取得,故重編去年比較期單月及累計營收數。
2023/82.627.177.2819.271.697.650.67-
2023/72.44-5.974.116.650.867.50.68-
2023/62.65.28-6.5214.210.337.350.71-
2023/52.467.63-13.7711.622.07.260.72-
2023/42.29-8.43-3.789.157.297.030.74-
2023/32.511.6410.776.8611.576.860.74-
2023/22.245.616.264.3612.046.920.74-
2023/12.12-17.017.912.127.917.240.71-
2022/122.56-0.358.9429.51101.517.790.62今年新增兩家合併子公司而增加合併營收
2022/112.56-3.8686.3526.96106.778.010.61今年新增兩家合併子公司而增加合併營收
2022/102.67-4.06121.2424.39109.177.880.62今年新增兩家合併子公司而增加合併營收
2022/92.7814.0594.0521.73107.787.560.62今年新增兩家合併子公司而增加合併營收
2022/82.443.99108.9918.95109.967.560.62今年新增兩家合併子公司而增加合併營收
2022/72.34-15.57100.3716.51110.117.980.59今年新增兩家合併子公司而增加合併營收
2022/62.78-2.88128.614.17111.818.020.34今年新增兩家合併子公司而增加合併營收
2022/52.8620.11137.3611.39108.087.50.36今年新增兩家合併子公司而增加合併營收
2022/42.385.41149.718.5399.826.560.41今年新增兩家合併子公司而增加合併營收
2022/32.2617.1977.76.1585.486.150.47今年新增兩家合併子公司而增加合併營收
2022/21.93-1.98122.073.8990.325.50.52今年新增兩家合併子公司而增加合併營收
2022/11.9722.2366.931.9766.934.950.58本月新增兩家合併子公司而增加合併營收
2021/121.6116.8815.0514.654.554.190.5-
2021/111.3814.120.6513.043.384.010.53-
2021/101.21-15.85-9.2411.663.713.80.55-
2021/91.4322.8412.810.465.453.770.57-
2021/81.17-0.29-9.619.024.373.550.61-
2021/71.17-3.685.127.866.823.590.6-
2021/61.210.83-0.176.697.133.370.63-
2021/51.226.3623.425.478.93.430.62-
2021/40.95-24.98-8.744.275.43.090.69-
2021/31.2746.4528.673.3210.323.320.63-
2021/20.87-26.32-16.232.051.343.440.61-
2021/11.18-15.7519.861.1819.863.940.53-
2020/121.42.2512.3414.011.484.090.5-
2020/111.372.914.1812.610.413.970.52-
2020/101.334.5917.6811.24-1.033.890.53-
2020/91.27-1.574.139.92-3.13.670.53-
2020/81.2915.9516.828.65-4.083.620.54-
2020/71.11-8.53-4.887.36-7.03.310.59-
2020/61.2224.67-0.976.24-7.363.240.6-
2020/50.98-6.57-12.375.03-8.793.010.65-
2020/41.045.77-1.94.05-7.883.070.63-
2020/30.99-4.66-23.683.01-9.793.010.62-
2020/21.045.4322.892.02-0.973.260.57-
2020/10.98-21.04-17.810.98-17.810.0N/A-
2019/121.243.923.3213.811.90.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)450.02.56-36.322.4324.6245.433.7929.583.798.040.55.79-30.583.654.293.73-15.991.15-36.11
2022 (9)450.04.02518.461.95509.3843.77198.7728.50-18.528.00152.378.34148.963.5660.874.44616.131.8520.69
2021 (8)450.00.65-53.240.32-73.9814.654.5734.98-11.173.17-54.323.35-44.170.46-52.580.62-41.510.29-53.23
2020 (7)450.01.39-17.261.23-21.6614.011.5239.38-0.786.94-15.266.00-14.290.97-14.161.06-10.920.62-17.33
2019 (6)450.01.6812.751.578.2813.811.9239.695.068.197.917.0011.111.1320.211.1923.960.7511.94
2018 (5)452.271.4941.91.4525.012.3318.937.782.587.5913.796.3031.520.9436.230.9647.690.6742.55
2017 (4)440.01.050.961.1641.4610.3718.3836.834.96.678.994.79-8.940.6927.780.651.560.472.17
2016 (3)4412.821.04-65.450.8208.76-6.6135.116.686.121100.05.26-57.10.54980.00.64-50.390.46-61.02
2015 (2)392.633.0148.28-0.1409.38-7.5932.91-8.180.51-94.5612.2664.560.05-94.741.2927.721.1851.28
2014 (1)382.72.0381.251.64118.6710.1525.9335.8409.3707.4500.95111.111.0190.570.7885.71

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。