損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 5.29 | 20.5 | 3.18 | 11.97 | 1.84 | 8.88 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.31 | 0 | 0.29 | 0 | 0.01 | -66.67 | 4.84 | 0 | 0.27 | 0 | 0.23 | 0 | 0.00 | 0 | 109 | 0.93 | 0.68 | 151.85 |
2022 (9) | 4.39 | 1.15 | 2.84 | -0.35 | 1.69 | 11.92 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -0.09 | 0 | -0.12 | 0 | 0.03 | 0.0 | 0.00 | 0 | -0.11 | 0 | -0.15 | 0 | 0.00 | 0 | 108 | 0.0 | 0.27 | -32.5 |
2021 (8) | 4.34 | -8.25 | 2.85 | 1.79 | 1.51 | -1.95 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.04 | -90.24 | 0 | 0 | 0.03 | 50.0 | 89.57 | 1702.21 | 0.00 | 0 | -0.05 | 0 | 0.00 | 0 | 108 | 1.89 | 0.4 | -47.37 |
2020 (7) | 4.73 | 1.5 | 2.8 | 4.48 | 1.54 | -2.53 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.41 | 0.0 | 0.39 | 14.71 | 0.02 | -71.43 | 4.97 | -69.45 | 0.37 | 15.62 | 0.34 | 13.33 | 0.00 | 0 | 106 | 0.95 | 0.76 | 1.33 |
2019 (6) | 4.66 | 2.19 | 2.68 | 2.68 | 1.58 | -3.07 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.88 | 0.41 | -35.94 | 0.34 | -41.38 | 0.07 | 16.67 | 16.27 | 70.9 | 0.32 | -44.83 | 0.30 | 30.43 | 0.00 | 0 | 105 | 5.0 | 0.75 | -21.88 |
2018 (5) | 4.56 | 11.76 | 2.61 | 6.53 | 1.63 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.31 | -81.33 | 0.01 | 0 | 0.32 | -79.87 | 0.64 | -60.0 | 0.58 | -61.07 | 0.06 | -45.45 | 9.52 | 40.41 | 0.58 | -60.81 | 0.23 | 0 | 0.00 | 0 | 100 | 0.0 | 0.96 | -51.27 |
2017 (4) | 4.08 | -0.73 | 2.45 | 0.0 | 1.63 | 8.67 | 0.03 | -25.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 1.66 | 564.0 | 0 | 0 | 1.59 | 488.89 | 1.6 | 272.09 | 1.49 | 282.05 | 0.11 | 175.0 | 6.78 | -27.64 | 1.48 | 279.49 | -0.09 | 0 | 0.00 | 0 | 100 | -0.99 | 1.97 | 149.37 |
2016 (3) | 4.11 | -14.02 | 2.45 | -4.67 | 1.5 | -8.54 | 0.04 | -33.33 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0.27 | 1250.0 | 0.43 | -25.86 | 0.39 | -15.22 | 0.04 | -66.67 | 9.37 | -53.24 | 0.39 | -15.22 | 0.11 | -72.5 | 0.00 | 0 | 101 | 0.0 | 0.79 | -12.22 |
2015 (2) | 4.78 | 0.63 | 2.57 | 5.33 | 1.64 | 5.13 | 0.06 | 20.0 | 0.06 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.58 | -29.27 | 0.46 | -36.99 | 0.12 | 33.33 | 20.04 | 78.77 | 0.46 | -38.67 | 0.40 | -33.33 | 0.00 | 0 | 101 | 4.12 | 0.9 | -14.29 |
2014 (1) | 4.75 | 19.65 | 2.44 | 8.44 | 1.56 | 18.18 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 0.82 | 57.69 | 0.73 | 58.7 | 0.09 | 50.0 | 11.21 | -6.58 | 0.75 | 59.57 | 0.60 | 93.55 | 0.00 | 0 | 97 | 0.0 | 1.05 | 36.36 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.26 | -0.79 | -8.03 | 0.79 | 2.6 | -3.66 | 0.43 | 4.88 | 10.26 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.07 | -36.36 | -58.82 | 0.06 | -25.0 | -64.71 | 0.01 | -66.67 | 0 | 15.78 | -38.12 | 2822.22 | 0.05 | -28.57 | -68.75 | 0.03 | -50.0 | -78.57 | 0.27 | 17.39 | -32.5 | 111 | 1.83 | 1.83 | 0.17 | -15.0 | -34.62 |
24Q2 (19) | 1.27 | -8.63 | -9.29 | 0.77 | -7.23 | -2.53 | 0.41 | 10.81 | -12.77 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.11 | -47.62 | -31.25 | 0.08 | -52.94 | -42.86 | 0.03 | -25.0 | 0.0 | 25.50 | 25.62 | 61.9 | 0.07 | -53.33 | -41.67 | 0.06 | -57.14 | -45.45 | 0.23 | 53.33 | -4.17 | 109 | 0.0 | 0.0 | 0.2 | -33.33 | -20.0 |
24Q1 (18) | 1.39 | 16.81 | 5.3 | 0.83 | 9.21 | 3.75 | 0.37 | -38.33 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.21 | 223.53 | 40.0 | 0.17 | 221.43 | 30.77 | 0.04 | 233.33 | 100.0 | 20.30 | 0 | 72.03 | 0.15 | 215.38 | 25.0 | 0.14 | 207.69 | 27.27 | 0.15 | -44.44 | 25.0 | 109 | 0.0 | 0.0 | 0.3 | 475.0 | 25.0 |
23Q4 (17) | 1.19 | -13.14 | 3.48 | 0.76 | -7.32 | 5.56 | 0.6 | 53.85 | 3.45 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.17 | -200.0 | -13.33 | -0.14 | -182.35 | -7.69 | -0.03 | 0 | -50.0 | 0.00 | -100.0 | 0 | -0.13 | -181.25 | -8.33 | -0.13 | -192.86 | -18.18 | 0.27 | -32.5 | 345.45 | 109 | 0.0 | 0.93 | -0.08 | -130.77 | -33.33 |
23Q3 (16) | 1.37 | -2.14 | 19.13 | 0.82 | 3.8 | 12.33 | 0.39 | -17.02 | 5.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.17 | 6.25 | 112.5 | 0.17 | 21.43 | 142.86 | 0 | -100.0 | -100.0 | 0.54 | -96.57 | -96.22 | 0.16 | 33.33 | 128.57 | 0.14 | 27.27 | 180.0 | 0.40 | 66.67 | 3900.0 | 109 | 0.0 | 0.93 | 0.26 | 4.0 | 44.44 |
23Q2 (15) | 1.4 | 6.06 | 29.63 | 0.79 | -1.25 | 11.27 | 0.47 | 27.03 | 30.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.16 | 6.67 | 433.33 | 0.14 | 7.69 | 366.67 | 0.03 | 50.0 | 0 | 15.75 | 33.47 | 0 | 0.12 | 0.0 | 300.0 | 0.11 | 0.0 | 1000.0 | 0.24 | 100.0 | 500.0 | 109 | 0.0 | 0.93 | 0.25 | 4.17 | 108.33 |
23Q1 (14) | 1.32 | 14.78 | 32.0 | 0.8 | 11.11 | 17.65 | 0.37 | -36.21 | -2.63 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.15 | 200.0 | 400.0 | 0.13 | 200.0 | 244.44 | 0.02 | 200.0 | -50.0 | 11.80 | 0 | 0 | 0.12 | 200.0 | 233.33 | 0.11 | 200.0 | 222.22 | 0.12 | 209.09 | 233.33 | 109 | 0.93 | 0.93 | 0.24 | 500.0 | 500.0 |
22Q4 (13) | 1.15 | 0.0 | 2.68 | 0.72 | -1.37 | 1.41 | 0.58 | 56.76 | 48.72 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | -0.15 | -287.5 | -600.0 | -0.13 | -285.71 | -750.0 | -0.02 | -300.0 | -300.0 | 0.00 | -100.0 | -100.0 | -0.12 | -271.43 | -700.0 | -0.11 | -320.0 | -1200.0 | -0.11 | -1200.0 | 0 | 108 | 0.0 | 0.0 | -0.06 | -133.33 | -150.0 |
22Q3 (12) | 1.15 | 6.48 | -2.54 | 0.73 | 2.82 | -7.59 | 0.37 | 2.78 | -21.28 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.08 | 166.67 | 233.33 | 0.07 | 133.33 | 187.5 | 0.01 | 0 | 0.0 | 14.28 | 0 | 0 | 0.07 | 133.33 | 200.0 | 0.05 | 400.0 | 162.5 | 0.01 | 116.67 | 150.0 | 108 | 0.0 | 0.0 | 0.18 | 50.0 | 500.0 |
22Q2 (11) | 1.08 | 8.0 | 8.0 | 0.71 | 4.41 | 0.0 | 0.36 | -5.26 | 9.09 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 160.0 | 200.0 | 0.03 | 133.33 | 200.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.03 | 133.33 | 200.0 | 0.01 | 111.11 | 125.0 | -0.06 | 33.33 | -220.0 | 108 | 0.0 | 1.89 | 0.12 | 200.0 | 100.0 |
22Q1 (10) | 1.0 | -10.71 | -3.85 | 0.68 | -4.23 | 6.25 | 0.38 | -2.56 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.05 | -266.67 | -155.56 | -0.09 | -550.0 | -200.0 | 0.04 | 300.0 | 0 | 0.00 | -100.0 | -100.0 | -0.09 | -550.0 | -212.5 | -0.09 | -1000.0 | -250.0 | -0.09 | 0 | -212.5 | 108 | 0.0 | 1.89 | 0.04 | -66.67 | -77.78 |
21Q4 (9) | 1.12 | -5.08 | 23.08 | 0.71 | -10.13 | 20.34 | 0.39 | -17.02 | -4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.03 | 150.0 | 133.33 | 0.02 | 125.0 | 125.0 | 0.01 | 0.0 | 200.0 | 35.61 | 0 | 0 | 0.02 | 128.57 | 125.0 | 0.01 | 112.5 | 116.67 | 0.00 | 100.0 | -100.0 | 108 | 0.0 | 1.89 | 0.12 | 300.0 | 0 |
21Q3 (8) | 1.18 | 18.0 | -2.48 | 0.79 | 11.27 | 16.18 | 0.47 | 42.42 | 17.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.06 | -100.0 | -146.15 | -0.08 | -166.67 | -157.14 | 0.01 | 0 | 200.0 | 0.00 | 0 | 0 | -0.07 | -133.33 | -150.0 | -0.08 | -100.0 | -161.54 | -0.02 | -140.0 | -104.55 | 108 | 1.89 | 1.89 | 0.03 | -50.0 | -86.36 |
21Q2 (7) | 1.0 | -3.85 | -19.35 | 0.71 | 10.94 | 0.0 | 0.33 | 3.12 | -10.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.03 | -133.33 | -118.75 | -0.03 | -133.33 | -121.43 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -137.5 | -121.43 | -0.04 | -166.67 | -133.33 | 0.05 | -37.5 | -84.38 | 106 | 0.0 | 4.95 | 0.06 | -66.67 | -76.0 |
21Q1 (6) | 1.04 | 14.29 | -23.53 | 0.64 | 8.47 | -20.99 | 0.32 | -21.95 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.09 | 200.0 | -55.0 | 0.09 | 212.5 | -52.63 | 0 | 100.0 | -100.0 | 5.23 | 0 | -41.04 | 0.08 | 200.0 | -55.56 | 0.06 | 200.0 | -62.5 | 0.08 | -78.38 | -55.56 | 106 | 0.0 | 1.92 | 0.18 | 0 | -37.93 |
20Q4 (5) | 0.91 | -24.79 | -14.15 | 0.59 | -13.24 | -6.35 | 0.41 | 2.5 | -8.89 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | -0.09 | -169.23 | -125.0 | -0.08 | -157.14 | -100.0 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.08 | -157.14 | -100.0 | -0.06 | -146.15 | -200.0 | 0.37 | -15.91 | 15.62 | 106 | 0.0 | 1.92 | 0 | -100.0 | -100.0 |
20Q3 (4) | 1.21 | -2.42 | 0.0 | 0.68 | -4.23 | 0.0 | 0.4 | 8.11 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.13 | -18.75 | 0.0 | 0.14 | 0.0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.13 | 8.33 | 0.0 | 0.44 | 37.5 | 0.0 | 106 | 4.95 | 0.0 | 0.22 | -12.0 | 0.0 |
20Q2 (3) | 1.24 | -8.82 | 0.0 | 0.71 | -12.35 | 0.0 | 0.37 | 2.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.16 | -20.0 | 0.0 | 0.14 | -26.32 | 0.0 | 0.02 | 0.0 | 0.0 | 12.83 | 44.64 | 0.0 | 0.14 | -22.22 | 0.0 | 0.12 | -25.0 | 0.0 | 0.32 | 77.78 | 0.0 | 101 | -2.88 | 0.0 | 0.25 | -13.79 | 0.0 |
20Q1 (2) | 1.36 | 28.3 | 0.0 | 0.81 | 28.57 | 0.0 | 0.36 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.2 | 600.0 | 0.0 | 0.19 | 575.0 | 0.0 | 0.02 | 0 | 0.0 | 8.87 | 0 | 0.0 | 0.18 | 550.0 | 0.0 | 0.16 | 900.0 | 0.0 | 0.18 | -43.75 | 0.0 | 104 | 0.0 | 0.0 | 0.29 | 480.0 | 0.0 |
19Q4 (1) | 1.06 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 104 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |