損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.2920.53.1811.971.848.880.0566.6700000.010.0000.0100000000.04-20.00.3100.2900.01-66.674.8400.2700.2300.0001090.930.68151.85
2022 (9)4.391.152.84-0.351.6911.920.0350.000000.010.000000000000.050.0-0.090-0.1200.030.00.000-0.110-0.1500.0001080.00.27-32.5
2021 (8)4.34-8.252.851.791.51-1.950.020.000000.010.0000.0200000000.05400.00.04-90.24000.0350.089.571702.210.000-0.0500.0001081.890.4-47.37
2020 (7)4.731.52.84.481.54-2.530.020.000000.010.000000000000.010.00.410.00.3914.710.02-71.434.97-69.450.3715.620.3413.330.0001060.950.761.33
2019 (6)4.662.192.682.681.58-3.070.020.000000.01-50.000000000000.01-96.880.41-35.940.34-41.380.0716.6716.2770.90.32-44.830.3030.430.0001055.00.75-21.88
2018 (5)4.5611.762.616.531.630.00.02-33.3300000.02100.0000.010.0000.31-81.330.0100.32-79.870.64-60.00.58-61.070.06-45.459.5240.410.58-60.810.2300.0001000.00.96-51.27
2017 (4)4.08-0.732.450.01.638.670.03-25.00.060.0000.010.0000.010.0001.66564.0001.59488.891.6272.091.49282.050.11175.06.78-27.641.48279.49-0.0900.000100-0.991.97149.37
2016 (3)4.11-14.022.45-4.671.5-8.540.04-33.330.060.0000.010.00.0100.010000.250000.271250.00.43-25.860.39-15.220.04-66.679.37-53.240.39-15.220.11-72.50.0001010.00.79-12.22
2015 (2)4.780.632.575.331.645.130.0620.00.060000.010.000000000000.02-66.670.58-29.270.46-36.990.1233.3320.0478.770.46-38.670.40-33.330.0001014.120.9-14.29
2014 (1)4.7519.652.448.441.5618.180.050.000000.010.000000000000.06-50.00.8257.690.7358.70.0950.011.21-6.580.7559.570.6093.550.000970.01.0536.36
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.26-0.79-8.030.792.6-3.660.434.8810.260.020.0100.00000000000000000000000000.03200.0200.00.07-36.36-58.820.06-25.0-64.710.01-66.67015.78-38.122822.220.05-28.57-68.750.03-50.0-78.570.2717.39-32.51111.831.830.17-15.0-34.62
24Q2 (19)1.27-8.63-9.290.77-7.23-2.530.4110.81-12.770.020.0100.000000000000000-100.00000000000.01-50.0-50.00.11-47.62-31.250.08-52.94-42.860.03-25.00.025.5025.6261.90.07-53.33-41.670.06-57.14-45.450.2353.33-4.171090.00.00.2-33.33-20.0
24Q1 (18)1.3916.815.30.839.213.750.37-38.330.00.02100.0100.00000000000000000000000000.020100.00.21223.5340.00.17221.4330.770.04233.33100.020.30072.030.15215.3825.00.14207.6927.270.15-44.4425.01090.00.00.3475.025.0
23Q4 (17)1.19-13.143.480.76-7.325.560.653.853.450.010.00.00000000000000000000000000-100.0100.0-0.17-200.0-13.33-0.14-182.35-7.69-0.030-50.00.00-100.00-0.13-181.25-8.33-0.13-192.86-18.180.27-32.5345.451090.00.93-0.08-130.77-33.33
23Q3 (16)1.37-2.1419.130.823.812.330.39-17.025.410.010.00.00000000000000-100.000000000000.01-50.0-50.00.176.25112.50.1721.43142.860-100.0-100.00.54-96.57-96.220.1633.33128.570.1427.27180.00.4066.673900.01090.00.930.264.044.44
23Q2 (15)1.46.0629.630.79-1.2511.270.4727.0330.560.010.00.00000000000000.01000000000000.02100.00.00.166.67433.330.147.69366.670.0350.0015.7533.4700.120.0300.00.110.01000.00.24100.0500.01090.00.930.254.17108.33
23Q1 (14)1.3214.7832.00.811.1117.650.37-36.21-2.630.010.000000000000000000000000000.01200.00.00.15200.0400.00.13200.0244.440.02200.0-50.011.80000.12200.0233.330.11200.0222.220.12209.09233.331090.930.930.24500.0500.0
22Q4 (13)1.150.02.680.72-1.371.410.5856.7648.720.010.00000000000000000000000000-0.01-150.0-200.0-0.15-287.5-600.0-0.13-285.71-750.0-0.02-300.0-300.00.00-100.0-100.0-0.12-271.43-700.0-0.11-320.0-1200.0-0.11-1200.001080.00.0-0.06-133.33-150.0
22Q3 (12)1.156.48-2.540.732.82-7.590.372.78-21.280.010.000000000000000000000000000.020.0100.00.08166.67233.330.07133.33187.50.0100.014.28000.07133.33200.00.05400.0162.50.01116.67150.01080.00.00.1850.0500.0
22Q2 (11)1.088.08.00.714.410.00.36-5.269.090.01000000000000000000000000000.02100.0100.00.03160.0200.00.03133.33200.00-100.000.00000.03133.33200.00.01111.11125.0-0.0633.33-220.01080.01.890.12200.0100.0
22Q1 (10)1.0-10.71-3.850.68-4.236.250.38-2.5618.7500000000000000000-100.00000000000.010.0-50.0-0.05-266.67-155.56-0.09-550.0-200.00.04300.000.00-100.0-100.0-0.09-550.0-212.5-0.09-1000.0-250.0-0.090-212.51080.01.890.04-66.67-77.78
21Q4 (9)1.12-5.0823.080.71-10.1320.340.39-17.02-4.880000000000000000000000000000.010.0200.00.03150.0133.330.02125.0125.00.010.0200.035.61000.02128.57125.00.01112.5116.670.00100.0-100.01080.01.890.12300.00
21Q3 (8)1.1818.0-2.480.7911.2716.180.4742.4217.500-100.00000000000000000000000000.010.00-0.06-100.0-146.15-0.08-166.67-157.140.010200.00.0000-0.07-133.33-150.0-0.08-100.0-161.54-0.02-140.0-104.551081.891.890.03-50.0-86.36
21Q2 (7)1.0-3.85-19.350.7110.940.00.333.12-10.810000000000000000-100.000000000000.01-50.00.0-0.03-133.33-118.75-0.03-133.33-121.4300-100.00.00-100.0-100.0-0.03-137.5-121.43-0.04-166.67-133.330.05-37.5-84.381060.04.950.06-66.67-76.0
21Q1 (6)1.0414.29-23.530.648.47-20.990.32-21.95-11.110000000000000000.01000000000000.02300.0100.00.09200.0-55.00.09212.5-52.630100.0-100.05.230-41.040.08200.0-55.560.06200.0-62.50.08-78.38-55.561060.01.920.180-37.93
20Q4 (5)0.91-24.79-14.150.59-13.24-6.350.412.5-8.890-100.00000000000000000000000000-0.01050.0-0.09-169.23-125.0-0.08-157.14-100.0-0.010.000.0000-0.08-157.14-100.0-0.06-146.15-200.00.37-15.9115.621060.01.920-100.0-100.0
20Q3 (4)1.21-2.420.00.68-4.230.00.48.110.00.0100.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.13-18.750.00.140.00.0-0.01-150.00.00.00-100.00.00.140.00.00.138.330.00.4437.50.01064.950.00.22-12.00.0
20Q2 (3)1.24-8.820.00.71-12.350.00.372.780.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.16-20.00.00.14-26.320.00.020.00.012.8344.640.00.14-22.220.00.12-25.00.00.3277.780.0101-2.880.00.25-13.790.0
20Q1 (2)1.3628.30.00.8128.570.00.36-20.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.01150.00.00.2600.00.00.19575.00.00.0200.08.8700.00.18550.00.00.16900.00.00.18-43.750.01040.00.00.29480.00.0
19Q4 (1)1.060.00.00.630.00.00.450.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.040.00.0-0.040.00.000.00.00.000.00.0-0.040.00.0-0.020.00.00.320.00.01040.00.00.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。