損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.85 | -20.74 | 13.74 | 0.96 | 11.34 | 42.11 | 0.18 | 157.14 | 0.61 | 45.24 | 0.02 | 100.0 | 0 | 0 | 0.08 | 0.0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.47 | 0 | -7.7 | 0 | -6.4 | 0 | 0 | 0 | 0.00 | 0 | -1.52 | 0 | -1.40 | 0 | 0.00 | 0 | 422 | -1.17 | -5.12 | 0 |
| 2022 (9) | 22.52 | 25.53 | 13.61 | 15.63 | 7.98 | 18.93 | 0.07 | 40.0 | 0.42 | 50.0 | 0.01 | 0 | 0 | 0 | 0.08 | 0.0 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0.53 | 1225.0 | 0.63 | -7.35 | 1.56 | 1014.29 | 2.91 | 576.74 | 0.1 | 0 | 6.40 | 0 | 0.68 | 580.0 | 0.54 | 0 | 0.00 | 0 | 427 | -0.7 | 4.38 | 71.76 |
| 2021 (8) | 17.94 | -4.01 | 11.77 | -5.54 | 6.71 | 3.39 | 0.05 | 25.0 | 0.28 | 16.67 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.68 | -94.44 | 0.14 | -98.83 | 0.43 | -96.54 | 0 | 0 | 0.00 | 0 | 0.10 | -96.7 | -0.06 | 0 | 0.00 | 0 | 430 | 5.13 | 2.55 | -82.38 |
| 2020 (7) | 18.69 | 43.77 | 12.46 | 10.07 | 6.49 | 38.97 | 0.04 | 0.0 | 0.24 | -44.19 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | -0.15 | 0 | 12.23 | 0 | 11.97 | 0 | 12.41 | 0 | 0 | 0 | 0.00 | 0 | 3.03 | 0 | 0.04 | 0 | 0.00 | 0 | 409 | 31.94 | 14.47 | 0 |
| 2019 (6) | 13.0 | 58.15 | 11.32 | 1.34 | 4.67 | 8.35 | 0.04 | 100.0 | 0.43 | -6.52 | 0.01 | 0 | 0 | 0 | 0.08 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.16 | 0 | -3.15 | 0 | -2.81 | 0 | 0 | 0 | 0.00 | 0 | -0.90 | 0 | -0.62 | 0 | 0.00 | 0 | 310 | 31.36 | -0.33 | 0 |
| 2018 (5) | 8.22 | 46.0 | 11.17 | 35.56 | 4.31 | -3.79 | 0.02 | 100.0 | 0.46 | 9.52 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.51 | 0 | -6.75 | 0 | -6.18 | 0 | 0 | 0 | 0.00 | 0 | -2.62 | 0 | -1.57 | 0 | 0.00 | 0 | 236 | 0.43 | -3.72 | 0 |
| 2017 (4) | 5.63 | -7.25 | 8.24 | 3.65 | 4.48 | 11.17 | 0.01 | 0.0 | 0.42 | 20.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.72 | 0 | -7.81 | 0 | -7.64 | 0 | 0 | 0 | 0.00 | 0 | -3.25 | 0 | -1.63 | 0 | 0.00 | 0 | 235 | 0.43 | -4.5 | 0 |
| 2016 (3) | 6.07 | 108.59 | 7.95 | 36.83 | 4.03 | -9.84 | 0.01 | -66.67 | 0.35 | 29.63 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.36 | 0 | -6.28 | 0 | -5.95 | 0 | 0 | 0 | 0.00 | 0 | -2.54 | 0 | -1.32 | 0 | 0.00 | 0 | 234 | -0.43 | -3.02 | 0 |
| 2015 (2) | 2.91 | -39.5 | 5.81 | -15.31 | 4.47 | 1.13 | 0.03 | 50.0 | 0.27 | -35.71 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0.01 | -96.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -7.31 | 0 | -7.61 | 0 | 0.51 | 0 | 0.00 | 0 | -3.24 | 0 | -1.80 | 0 | 0.00 | 0 | 235 | 16.34 | -4.0 | 0 |
| 2014 (1) | 4.81 | 16.18 | 6.86 | 3.63 | 4.42 | 10.78 | 0.02 | -66.67 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.25 | 1150.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.11 | 0 | -6.59 | 0 | -6.14 | 0 | -0.41 | 0 | 0.00 | 0 | -3.04 | 0 | -1.42 | 0 | 0.00 | 0 | 202 | 9.19 | -3.19 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.88 | 1010.0 | -8.74 | 4.48 | 289.57 | -8.2 | 1.72 | -33.07 | -39.86 | 0.02 | -77.78 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.25 | -47.06 | -183.33 | 2.43 | 178.9 | 6.11 | 2.63 | 195.99 | -0.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.62 | 195.38 | -1.59 | 0.68 | 213.33 | 23.64 | -0.46 | 57.8 | 14.81 | 425 | 0.71 | 0.71 | 3.06 | 224.39 | 3.03 |
| 24Q2 (19) | 0.8 | 81.82 | -3.61 | 1.15 | 0.88 | -35.39 | 2.57 | 105.6 | 40.44 | 0.09 | 800.0 | 12.5 | 0.19 | 5.56 | 26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -20.0 | -0.17 | -240.0 | -270.0 | -3.08 | -53.23 | -14.5 | -2.74 | -48.91 | -13.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.65 | -47.73 | -14.04 | -0.60 | -42.86 | -1.69 | -1.09 | -147.73 | 6.03 | 422 | 0.0 | 0.0 | -2.46 | -82.22 | -20.59 |
| 24Q1 (18) | 0.44 | -92.13 | -74.12 | 1.14 | -76.15 | -50.43 | 1.25 | -73.12 | -37.5 | 0.01 | -85.71 | -50.0 | 0.18 | 12.5 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 118.52 | 242.86 | -0.05 | 93.59 | 50.0 | -2.01 | 56.4 | 25.28 | -1.84 | 55.56 | 26.1 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.44 | 55.1 | 25.42 | -0.42 | 46.84 | 25.0 | -0.44 | 71.05 | 25.42 | 422 | 0.0 | 0.0 | -1.35 | 65.91 | 35.41 |
| 23Q4 (17) | 5.59 | -42.55 | -4.44 | 4.78 | -2.05 | 38.55 | 4.65 | 62.59 | 120.38 | 0.07 | 250.0 | 75.0 | 0.16 | -5.88 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -316.0 | -100.0 | -0.78 | -360.0 | -609.09 | -4.61 | -301.31 | -2661.11 | -4.14 | -256.82 | -778.69 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.98 | -255.56 | -800.0 | -0.79 | -243.64 | -564.71 | -1.52 | -181.48 | -323.53 | 422 | 0.0 | -1.17 | -3.96 | -233.33 | -525.81 |
| 23Q3 (16) | 9.73 | 1072.29 | -10.49 | 4.88 | 174.16 | -8.27 | 2.86 | 56.28 | 41.58 | 0.02 | -75.0 | 100.0 | 0.17 | 13.33 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 400.0 | -54.55 | 0.3 | 200.0 | -43.4 | 2.29 | 185.13 | -43.6 | 2.64 | 209.54 | -37.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.63 | 210.53 | -35.71 | 0.55 | 193.22 | -36.05 | -0.54 | 53.45 | -200.0 | 422 | 0.0 | -1.17 | 2.97 | 245.59 | -38.0 |
| 23Q2 (15) | 0.83 | -51.18 | -84.25 | 1.78 | -22.61 | -43.67 | 1.83 | -8.5 | -25.31 | 0.08 | 300.0 | 700.0 | 0.15 | 25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 171.43 | -70.59 | 0.1 | 200.0 | -28.57 | -2.69 | 0.0 | -1180.95 | -2.41 | 3.21 | -635.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.57 | 3.39 | -618.18 | -0.59 | -5.36 | -942.86 | -1.16 | -96.61 | -163.64 | 422 | 0.0 | -1.63 | -2.04 | 2.39 | -525.0 |
| 23Q1 (14) | 1.7 | -70.94 | 220.75 | 2.3 | -33.33 | 37.72 | 2.0 | -5.21 | 43.88 | 0.02 | -50.0 | 100.0 | 0.12 | -7.69 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 74.07 | -187.5 | -0.1 | 9.09 | -242.86 | -2.69 | -1594.44 | -8.91 | -2.49 | -508.2 | -5.96 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.59 | -521.43 | -7.27 | -0.56 | -429.41 | 1.75 | -0.59 | -186.76 | -7.27 | 422 | -1.17 | -1.86 | -2.09 | -324.73 | -15.47 |
| 22Q4 (13) | 5.85 | -46.18 | -38.1 | 3.45 | -35.15 | -32.75 | 2.11 | 4.46 | 32.7 | 0.04 | 300.0 | 300.0 | 0.13 | 8.33 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -149.09 | 0 | -0.11 | -120.75 | -1000.0 | 0.18 | -95.57 | -93.55 | 0.61 | -85.48 | -79.32 | 0.1 | 0 | 0 | 56.40 | 0 | 0 | 0.14 | -85.71 | -79.71 | 0.17 | -80.23 | -75.71 | 0.68 | 25.93 | 580.0 | 427 | 0.0 | -0.7 | 0.93 | -80.58 | -72.97 |
| 22Q3 (12) | 10.87 | 106.26 | 44.36 | 5.32 | 68.35 | 17.44 | 2.02 | -17.55 | 49.63 | 0.01 | 0.0 | 0.0 | 0.12 | 20.0 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 223.53 | 1275.0 | 0.53 | 278.57 | 5400.0 | 4.06 | 2033.33 | 158.6 | 4.2 | 833.33 | 160.87 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.98 | 790.91 | 164.86 | 0.86 | 1128.57 | 126.32 | 0.54 | 222.73 | 191.53 | 427 | -0.47 | -0.7 | 4.79 | 897.92 | 118.72 |
| 22Q2 (11) | 5.27 | 894.34 | 498.86 | 3.16 | 89.22 | 161.16 | 2.45 | 76.26 | 35.36 | 0.01 | 0.0 | -50.0 | 0.1 | 42.86 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | 1600.0 | 0.14 | 100.0 | -73.58 | -0.21 | 91.5 | 87.04 | 0.45 | 119.15 | 127.61 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.11 | 120.0 | 128.95 | 0.07 | 112.28 | 113.73 | -0.44 | 20.0 | 54.17 | 429 | -0.23 | -0.23 | 0.48 | 126.52 | 145.71 |
| 22Q1 (10) | 0.53 | -94.39 | 657.14 | 1.67 | -67.45 | 87.64 | 1.39 | -12.58 | -29.08 | 0.01 | 0.0 | 0.0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.07 | 800.0 | -61.11 | -2.47 | -188.53 | 5.0 | -2.35 | -179.66 | 6.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.55 | -179.71 | 5.17 | -0.57 | -181.43 | 9.52 | -0.55 | -650.0 | 5.17 | 430 | 0.0 | 0.0 | -1.81 | -152.62 | 10.84 |
| 21Q4 (9) | 9.45 | 25.5 | 15.1 | 5.13 | 13.25 | -0.58 | 1.59 | 17.78 | -45.55 | 0.01 | 0.0 | 0.0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | 0.0 | -100.08 | 2.79 | 77.71 | -77.26 | 2.95 | 83.23 | -76.21 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.69 | 86.49 | -77.23 | 0.70 | 84.21 | 1066.67 | 0.10 | 116.95 | -96.7 | 430 | 0.0 | 5.13 | 3.44 | 57.08 | -73.23 |
| 21Q3 (8) | 7.53 | 755.68 | 21.84 | 4.53 | 274.38 | 33.63 | 1.35 | -25.41 | -4.93 | 0.01 | -50.0 | 0.0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 150.0 | -0.01 | -101.89 | -109.09 | 1.57 | 196.91 | 6.08 | 1.61 | 198.77 | 0.62 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.37 | 197.37 | -2.63 | 0.38 | 174.51 | 8.57 | -0.59 | 38.54 | 0 | 430 | 0.0 | 0.7 | 2.19 | 308.57 | 3.79 |
| 21Q2 (7) | 0.88 | 1157.14 | 39.68 | 1.21 | 35.96 | 22.22 | 1.81 | -7.65 | 49.59 | 0.02 | 100.0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.53 | 194.44 | 2550.0 | -1.62 | 37.69 | -4.52 | -1.63 | 34.8 | -13.99 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.38 | 34.48 | -8.57 | -0.51 | 19.05 | -50.0 | -0.96 | -65.52 | -134.15 | 430 | 0.0 | 5.39 | -1.05 | 48.28 | -14.13 |
| 21Q1 (6) | 0.07 | -99.15 | -98.09 | 0.89 | -82.75 | -69.52 | 1.96 | -32.88 | 106.32 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.18 | -98.52 | 550.0 | -2.6 | -121.19 | -1030.43 | -2.5 | -120.16 | -1370.59 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.58 | -119.14 | -1060.0 | -0.63 | -1150.0 | -2000.0 | -0.58 | -119.14 | -1060.0 | 430 | 5.13 | 5.65 | -2.03 | -115.8 | -572.09 |
| 20Q4 (5) | 8.21 | 32.85 | 30.94 | 5.16 | 52.21 | -0.19 | 2.92 | 105.63 | 121.21 | 0.01 | 0.0 | -50.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 62.5 | 57.14 | 12.14 | 10936.36 | 11136.36 | 12.27 | 729.05 | 3934.38 | 12.4 | 675.0 | 5736.36 | 0 | 0 | 0 | 0.00 | 0 | 0 | 3.03 | 697.37 | 4428.57 | 0.06 | -82.86 | 300.0 | 3.03 | 0 | 436.67 | 409 | -4.22 | 31.94 | 12.85 | 509.0 | 3571.43 |
| 20Q3 (4) | 6.18 | 880.95 | 0.0 | 3.39 | 242.42 | 0.0 | 1.42 | 17.36 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 1.48 | 195.48 | 0.0 | 1.6 | 211.89 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.38 | 208.57 | 0.0 | 0.35 | 202.94 | 0.0 | 0.00 | 100.0 | 0.0 | 427 | 4.66 | 0.0 | 2.11 | 329.35 | 0.0 |
| 20Q2 (3) | 0.63 | -82.83 | 0.0 | 0.99 | -66.1 | 0.0 | 1.21 | 27.37 | 0.0 | 0 | 0 | 0.0 | 0.05 | -44.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | -1.55 | -573.91 | 0.0 | -1.43 | -741.18 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.35 | -600.0 | 0.0 | -0.34 | -1033.33 | 0.0 | -0.41 | -720.0 | 0.0 | 408 | 0.25 | 0.0 | -0.92 | -313.95 | 0.0 |
| 20Q1 (2) | 3.67 | -41.47 | 0.0 | 2.92 | -43.52 | 0.0 | 0.95 | -28.03 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.04 | 63.64 | 0.0 | -0.23 | 28.12 | 0.0 | -0.17 | 22.73 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 28.57 | 0.0 | -0.03 | 0.0 | 0.0 | -0.05 | 94.44 | 0.0 | 407 | 31.29 | 0.0 | 0.43 | 22.86 | 0.0 |
| 19Q4 (1) | 6.27 | 0.0 | 0.0 | 5.17 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.90 | 0.0 | 0.0 | 310 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
