損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.23241.670.11175.02.86-7.740.2122.22000000001.490001.640-0.1603.18562.51.4301.3700.070.04.7100.190-0.2500.0007170.01.720
2022 (9)0.36-97.220.04-69.233.1-18.850.09125.0000000000000000.5200.480-2.30-2.3700.07-93.00.000-0.330-0.4000.0007170.0-2.00
2021 (8)12.955530.430.13225.03.8216.820.040.000000000000000-0.040-0.2308.7607.7601.0011.4601.0801.1100.0007170.09.050
2020 (7)0.2315.00.04-50.03.2712.760.04-55.56000000000000000.130-1.00-4.070-4.050-0.0200.000-0.560-0.4200.0007170.0-3.750
2019 (6)0.2-33.330.08100.02.92.110.09-55.0000000001.5500000-0.380-0.130-2.90-2.9600.0600.000-0.410-0.3900.0007170.0-2.550
2018 (5)0.3-94.580.04-33.332.84-1.050.217.6500000000000000-0.130-0.850-3.430-3.430000.000-0.480-0.3600.0007170.0-3.320
2017 (4)5.53278.770.06-60.02.87-22.010.17240.00000000000005.2100.1804.8607.4607.460000.0001.0400.3600.0007170.427.570
2016 (3)1.4687.180.15-25.03.68-24.740.05-16.6700000000000000-0.180-0.120-2.50-2.50000.000-0.350-0.3300.0007142.44-2.410
2015 (2)0.78-25.710.211.114.89-1.010.06-71.43000000000.14366.670000-0.0100.18100.0-4.130-4.130000.000-0.590-0.6000.0006970.14-4.030
2014 (1)1.0550.00.1820.04.94-10.340.21200.0000000000.03-50.00000-0.2500.09-85.94-3.980-4.0400.0600.000-0.580-0.5700.0006966.75-3.890
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.09-92.560.00.040.00.00.64-5.88-8.570.060.020.00000000000000000000000-100.0-100.0-0.13-165.0-123.21-0.72-202.86-700.0-0.72-212.5-700.00-100.000.00-100.00-0.10-211.11-900.0-0.08-233.3311.11-0.02-125.071.437200.420.42-0.65-184.42-3150.0
24Q2 (19)1.211110.022.220.040.033.330.684.621.490.060.00.00000000000000000000000.09-79.07156.250.2-62.26281.820.71266.67288.890.641166.67540.00.060-25.08.010-82.310.091000.0800.00.06175.0100.00.08900.0233.337170.00.00.777600.0196.15
24Q1 (18)0.111.1166.670.04100.033.330.65-29.3514.040.060.050.00000000000000-100.000000-100.000.43186.04400.00.53-80.31666.67-0.06-103.2688.0-0.06-103.2388.00100.000.0000-0.01-103.8585.71-0.0833.33-14.29-0.01-105.2685.717170.00.00.01-99.48102.33
23Q4 (17)0.090.080.00.02-50.00.00.9231.433.370.0620.050.00000000000001.49000001.6400-0.5-198.04-108.332.69380.361134.621.842144.44264.291.862166.67266.07-0.02000.00000.262700.0262.5-0.12-33.330.00.19371.43157.587170.00.01.919650.0281.9
23Q3 (16)0.09-90.91-52.630.0433.33300.00.74.4875.00.05-16.6766.670000000000000000000000.51418.7554.550.56609.0955.56-0.09-150.0-164.29-0.09-190.0-181.820-100.0-100.00.00-100.0-100.0-0.01-200.0-150.0-0.09-400.0-200.0-0.07-16.6758.827170.00.0-0.02-107.69-109.52
23Q2 (15)0.991550.03200.00.030.0200.00.6717.54-33.660.0650.0500.0000000000000000000000-0.16-1500.0-900.0-0.11-466.67-266.670.18136.0117.650.1120.0109.710.080045.28000.01114.29107.140.03142.86121.43-0.0614.2968.427170.00.00.26160.47127.37
23Q1 (14)0.0620.0-40.00.0350.000.57-35.96-28.750.040.0300.0000000000000000000000-0.0195.83-102.440.03111.54-92.68-0.555.36-72.41-0.555.36-51.5200-100.00.0000-0.0756.25-40.0-0.0741.6730.0-0.0778.79-40.07170.00.0-0.4359.05-104.76
22Q4 (13)0.05-73.68150.00.02100.0100.00.89122.5-25.210.0433.33100.0000000000000000000000-0.24-172.73-442.86-0.26-172.22-388.89-1.12-900.0-1.82-1.12-1118.1820.00-100.0-100.00.00-100.00-0.16-900.015.79-0.12-300.042.86-0.33-94.12-130.567170.00.0-1.05-600.0-1.94
22Q3 (12)0.19533.33850.00.010.00.00.4-60.4-44.440.03200.0200.00000000000000000000000.331550.01750.00.361300.03700.00.14113.73119.720.11110.68107.750.030-95.7121.98000.02114.29110.0-0.0378.5785.0-0.1710.53-113.287170.00.00.21122.11132.81
22Q2 (11)0.03-70.0-99.760.0100.01.0126.25-16.530.010.00.00000000000000000000000.02-95.12133.33-0.03-107.3286.36-1.02-251.72-109.26-1.03-212.12-109.360-100.0-100.00.000-100.0-0.14-180.0-109.09-0.14-40.0-108.97-0.19-280.0-112.937170.00.0-0.95-352.38-108.57
22Q1 (10)0.1400.0-78.260-100.0-100.00.8-32.7714.290.01-50.000000000000000000000000.41485.711125.00.41355.56510.0-0.2973.6434.09-0.3376.4325.00.04-86.2100.0000-0.0573.6816.67-0.1052.38-100.0-0.05-104.6316.677170.00.0-0.2179.6141.67
21Q4 (9)0.020.0-75.00.010.001.1965.284.390.02100.000000000000000000000000.07450.0-58.820.091000.0137.5-1.1-54.9315.38-1.41.41-7.690.29-58.5700.0000-0.195.0-5.56-0.21-5.0-40.01.08-15.62292.867170.00.0-1.03-60.9415.57
21Q3 (8)0.02-99.84-60.00.010.000.72-40.5-22.580.010.00.0000000000000000000000-0.0266.67-111.76-0.0195.4590.91-0.71-106.4528.28-1.42-112.91-43.430.76900.000.00-100.00-0.20-112.99-42.86-0.20-112.82-66.671.28-12.93436.847170.00.0-0.64-105.7830.43
21Q2 (7)12.442604.3517671.430.01-90.0-66.671.2172.8689.060.0100000000000000000000000-0.06-50.00-0.22-120.048.8411.012602.271168.9311.02600.01167.960.01000.05001.542666.671200.01.563220.02050.01.472550.0712.57170.0-2.4511.083177.781266.32
21Q1 (6)0.46475.01433.330.1000.7-38.625.0000000000000000000000000-0.04-123.530-0.158.3352.38-0.4466.1540.54-0.4466.1538.8900100.00.0000-0.0666.6740.0-0.0566.6728.57-0.0689.2940.07170.0-0.69-0.3670.4945.45
20Q4 (5)0.0860.014.2900-100.01.1422.5831.030-100.0-100.000000000000000100.00000000.170.0185.0-0.24-118.1880.0-1.3-31.3136.27-1.3-31.3134.6700100.00.0000-0.18-28.5735.71-0.15-25.0-36.36-0.56-47.37-36.597170.00.0-1.22-32.6137.44
20Q3 (4)0.05-28.570.00-100.00.00.9345.310.00.0100.0000.0000.0000.0000.0000.0000.0000.00.1700.0-0.1174.420.0-0.993.880.0-0.993.880.0000.00.0000.0-0.140.00.0-0.12-50.00.0-0.38-58.330.0717-2.450.0-0.923.160.0
20Q2 (3)0.07133.330.00.0300.00.6414.290.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.43-104.760.0-1.03-39.190.0-1.03-43.060.00100.00.00.0000.0-0.14-40.00.0-0.08-14.290.0-0.24-140.00.07351.80.0-0.95-43.940.0
20Q1 (2)0.03-57.140.00-100.00.00.56-35.630.00-100.00.0000.0000.0000.0000.00100.00.0000.0000.00100.00.0-0.2182.50.0-0.7463.730.0-0.7263.820.0-0.0250.00.00.0000.0-0.1064.290.0-0.0736.360.0-0.1075.610.07220.70.0-0.6666.150.0
19Q4 (1)0.070.00.00.040.00.00.870.00.00.040.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.000.00.0-0.20.00.0-1.20.00.0-2.040.00.0-1.990.00.0-0.040.00.00.000.00.0-0.280.00.0-0.110.00.0-0.410.00.07170.00.0-1.950.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。