損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.45 | 1.33 | 14.16 | -1.73 | 6.45 | 9.32 | 0.32 | 190.91 | 0.23 | 53.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | 0.12 | -89.29 | 0.45 | -67.63 | 4.28 | -18.01 | 3.41 | -19.19 | 0.93 | -11.43 | 21.73 | 8.43 | 7.05 | -19.34 | 6.17 | 4.58 | 0.00 | 0 | 48 | 0.0 | 5.86 | -10.67 |
| 2022 (9) | 24.13 | 22.3 | 14.41 | 21.71 | 5.9 | 3.87 | 0.11 | 1000.0 | 0.15 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 20.0 | 0 | 0 | 0.05 | -70.59 | 1.12 | 0 | 1.39 | 183.67 | 5.22 | 92.62 | 4.22 | 85.09 | 1.05 | 118.75 | 20.04 | 13.67 | 8.74 | 84.78 | 5.90 | 58.18 | 0.00 | 0 | 48 | 0.0 | 6.56 | 66.08 |
| 2021 (8) | 19.73 | 0.61 | 11.84 | 4.32 | 5.68 | 14.75 | 0.01 | -66.67 | 0.09 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | -16.67 | 0 | 0 | 0.17 | 0 | -0.29 | 0 | 0.49 | 0 | 2.71 | -9.06 | 2.28 | -7.69 | 0.48 | -11.11 | 17.63 | -3.03 | 4.73 | -7.44 | 3.73 | -36.02 | 0.00 | 0 | 48 | 0.0 | 3.95 | -3.66 |
| 2020 (7) | 19.61 | -15.73 | 11.35 | -15.04 | 4.95 | -9.01 | 0.03 | -78.57 | 0.06 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0 | 0 | 0 | 0 | -0.51 | 0 | -0.33 | 0 | 2.98 | -35.5 | 2.47 | -32.14 | 0.54 | -44.9 | 18.18 | -14.25 | 5.11 | -43.47 | 5.83 | -19.81 | 0.00 | 0 | 48 | 20.0 | 4.1 | -28.45 |
| 2019 (6) | 23.27 | 22.02 | 13.36 | 15.97 | 5.44 | 23.08 | 0.14 | -17.65 | 0.09 | -30.77 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.15 | -73.21 | 4.62 | 25.54 | 3.64 | 24.66 | 0.98 | 27.27 | 21.20 | 1.92 | 9.04 | 24.86 | 7.27 | 47.76 | 0.00 | 0 | 40 | 0.0 | 5.73 | 24.84 |
| 2018 (5) | 19.07 | 5.13 | 11.52 | 1.23 | 4.42 | 5.49 | 0.17 | 240.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0.56 | 0 | 3.68 | 87.76 | 2.92 | 92.11 | 0.77 | 75.0 | 20.80 | -7.76 | 7.24 | 92.04 | 4.92 | 10.81 | 0.00 | 0 | 40 | 0.0 | 4.59 | 61.05 |
| 2017 (4) | 18.14 | -11.64 | 11.38 | -3.97 | 4.19 | -10.66 | 0.05 | 150.0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -76.32 | 0.01 | 0 | 0 | 0 | -0.78 | 0 | -0.61 | 0 | 1.96 | -53.44 | 1.52 | -56.82 | 0.44 | -36.23 | 22.55 | 37.75 | 3.77 | -56.86 | 4.44 | -35.65 | 0.00 | 0 | 40 | 0.0 | 2.85 | -43.11 |
| 2016 (3) | 20.53 | 8.91 | 11.85 | 3.58 | 4.69 | 9.32 | 0.02 | 100.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 26.67 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.21 | -56.25 | 4.21 | 16.94 | 3.52 | 19.73 | 0.69 | 4.55 | 16.37 | -10.64 | 8.74 | 19.73 | 6.90 | 34.77 | 0.00 | 0 | 40 | 0.0 | 5.01 | 15.44 |
| 2015 (2) | 18.85 | 4.49 | 11.44 | 3.81 | 4.29 | 13.19 | 0.01 | 0.0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 11.11 | 0 | 0 | 0 | 0 | 0.25 | 8.7 | 0.48 | 11.63 | 3.6 | -1.37 | 2.94 | -6.96 | 0.66 | 34.69 | 18.32 | 36.61 | 7.30 | -7.12 | 5.12 | -10.02 | 0.00 | 0 | 40 | 0.0 | 4.34 | 2.12 |
| 2014 (1) | 18.04 | 19.15 | 11.02 | 16.86 | 3.79 | 19.18 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 76.92 | 0.43 | 26.47 | 3.65 | 26.74 | 3.16 | 30.04 | 0.49 | 11.36 | 13.41 | -12.58 | 7.86 | 29.92 | 5.69 | 30.8 | 0.00 | 0 | 40 | 0.0 | 4.25 | 24.63 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.89 | -2.64 | 0.34 | 3.29 | -11.56 | -2.95 | 1.89 | 5.0 | 14.55 | 0.04 | -42.86 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -221.43 | -136.17 | 0.54 | -19.4 | -58.46 | 0.44 | -26.67 | -58.49 | 0.12 | 33.33 | -55.56 | 21.26 | 61.06 | 3.45 | 0.91 | -26.61 | -58.45 | 1.27 | 32.29 | 3.25 | 3.92 | 30.23 | -41.58 | 48 | 0.0 | 0.0 | 1.02 | -11.3 | -39.64 |
| 24Q2 (19) | 6.05 | 0.33 | -0.82 | 3.72 | 4.79 | 0.54 | 1.8 | 0.56 | 17.65 | 0.07 | 0.0 | -22.22 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -70.73 | -61.29 | 0.14 | -63.16 | -65.0 | 0.67 | -37.38 | -47.24 | 0.6 | -30.23 | -38.14 | 0.09 | -59.09 | -70.97 | 13.20 | -35.14 | -46.12 | 1.24 | -29.94 | -38.31 | 0.96 | -4.0 | -19.33 | 3.01 | 70.06 | -33.41 | 48 | 0.0 | 0.0 | 1.15 | -25.81 | -29.88 |
| 24Q1 (18) | 6.03 | 3.25 | -9.05 | 3.55 | 2.31 | -1.66 | 1.79 | 0.0 | 21.77 | 0.07 | -12.5 | 0.0 | 0.06 | 0.0 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 183.67 | 415.38 | 0.38 | 195.0 | 1366.67 | 1.07 | 463.16 | -29.61 | 0.86 | 405.88 | -28.93 | 0.22 | 450.0 | -29.03 | 20.35 | -13.0 | 0.59 | 1.77 | 420.59 | -29.48 | 1.00 | -15.97 | -61.24 | 1.77 | -74.89 | -29.48 | 48 | 0.0 | 0.0 | 1.55 | 138.46 | -17.55 |
| 23Q4 (17) | 5.84 | -0.51 | -11.78 | 3.47 | 2.36 | -6.97 | 1.79 | 8.48 | -0.56 | 0.08 | 0.0 | 14.29 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -213.95 | -6.52 | -0.4 | -185.11 | 0.0 | 0.19 | -85.38 | -72.06 | 0.17 | -83.96 | -69.09 | 0.04 | -85.19 | -71.43 | 23.39 | 13.82 | 11.81 | 0.34 | -84.47 | -69.91 | 1.19 | -3.25 | -39.9 | 7.05 | 5.07 | -19.43 | 48 | 0.0 | 0.0 | 0.65 | -61.54 | -36.89 |
| 23Q3 (16) | 5.87 | -3.77 | -12.65 | 3.39 | -8.38 | -13.08 | 1.65 | 7.84 | 12.24 | 0.08 | -11.11 | 166.67 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 38.71 | -49.41 | 0.47 | 17.5 | -52.04 | 1.3 | 2.36 | -44.44 | 1.06 | 9.28 | -43.62 | 0.27 | -12.9 | -42.55 | 20.55 | -16.12 | 1.73 | 2.19 | 8.96 | -43.7 | 1.23 | 3.36 | -34.57 | 6.71 | 48.45 | -11.83 | 48 | 0.0 | 0.0 | 1.69 | 3.05 | -36.94 |
| 23Q2 (15) | 6.1 | -7.99 | 7.58 | 3.7 | 2.49 | 4.52 | 1.53 | 4.08 | 10.07 | 0.09 | 28.57 | 800.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 338.46 | -20.51 | 0.4 | 1433.33 | -6.98 | 1.27 | -16.45 | 7.63 | 0.97 | -19.83 | 1.04 | 0.31 | 0.0 | 34.78 | 24.50 | 21.11 | 23.93 | 2.01 | -19.92 | 1.01 | 1.19 | -53.88 | 8.18 | 4.52 | 80.08 | 21.18 | 48 | 0.0 | 0.0 | 1.64 | -12.77 | 8.61 |
| 23Q1 (14) | 6.63 | 0.15 | 29.49 | 3.61 | -3.22 | 11.42 | 1.47 | -18.33 | 18.55 | 0.07 | 0.0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.13 | 71.74 | -138.24 | -0.03 | 92.5 | -107.89 | 1.52 | 123.53 | 47.57 | 1.21 | 120.0 | 44.05 | 0.31 | 121.43 | 55.0 | 20.23 | -3.3 | 4.39 | 2.51 | 122.12 | 45.09 | 2.58 | 30.3 | 168.75 | 2.51 | -71.31 | 45.09 | 48 | 0.0 | 0.0 | 1.88 | 82.52 | 39.26 |
| 22Q4 (13) | 6.62 | -1.49 | 30.06 | 3.73 | -4.36 | 25.17 | 1.8 | 22.45 | 15.38 | 0.07 | 133.33 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.46 | -154.12 | -475.0 | -0.4 | -140.82 | -253.85 | 0.68 | -70.94 | -15.0 | 0.55 | -70.74 | -23.61 | 0.14 | -70.21 | 55.56 | 20.92 | 3.56 | 77.29 | 1.13 | -70.95 | -24.16 | 1.98 | 5.32 | 106.25 | 8.75 | 14.98 | 84.99 | 48 | 0.0 | 0.0 | 1.03 | -61.57 | -8.04 |
| 22Q3 (12) | 6.72 | 18.52 | 36.31 | 3.9 | 10.17 | 26.21 | 1.47 | 5.76 | 6.52 | 0.03 | 200.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.85 | 117.95 | 2025.0 | 0.98 | 127.91 | 88.46 | 2.34 | 98.31 | 141.24 | 1.88 | 95.83 | 154.05 | 0.47 | 104.35 | 88.0 | 20.20 | 2.18 | -20.28 | 3.89 | 95.48 | 154.25 | 1.88 | 70.91 | 308.7 | 7.61 | 104.02 | 134.88 | 48 | 0.0 | 0.0 | 2.68 | 77.48 | 107.75 |
| 22Q2 (11) | 5.67 | 10.74 | 9.67 | 3.54 | 9.26 | 14.94 | 1.39 | 12.1 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.39 | 14.71 | 250.0 | 0.43 | 13.16 | 248.28 | 1.18 | 14.56 | 180.95 | 0.96 | 14.29 | 146.15 | 0.23 | 15.0 | 475.0 | 19.77 | 2.01 | 101.94 | 1.99 | 15.03 | 148.75 | 1.10 | 14.58 | -22.54 | 3.73 | 115.61 | 119.41 | 48 | 0.0 | 0.0 | 1.51 | 11.85 | 106.85 |
| 22Q1 (10) | 5.12 | 0.59 | 12.78 | 3.24 | 8.72 | 20.45 | 1.24 | -20.51 | -7.46 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.05 | -50.0 | 0.0 | 0.34 | 525.0 | 0 | 0.38 | 46.15 | 3700.0 | 1.03 | 28.75 | 98.08 | 0.84 | 16.67 | 95.35 | 0.2 | 122.22 | 100.0 | 19.38 | 64.24 | 4.7 | 1.73 | 16.11 | 92.22 | 0.96 | 0.0 | 9.09 | 1.73 | -63.42 | 92.22 | 48 | 0.0 | 0.0 | 1.35 | 20.54 | 64.63 |
| 21Q4 (9) | 5.09 | 3.25 | 6.26 | 2.98 | -3.56 | 5.67 | 1.56 | 13.04 | 19.08 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -50.0 | 0 | 0 | 0 | 0.1 | 400.0 | 0 | -0.08 | -300.0 | 66.67 | 0.26 | -50.0 | 213.04 | 0.8 | -17.53 | 86.05 | 0.72 | -2.7 | 105.71 | 0.09 | -64.0 | 0.0 | 11.80 | -53.43 | -44.5 | 1.49 | -2.61 | 106.94 | 0.96 | 108.7 | -20.66 | 4.73 | 45.99 | -7.44 | 48 | 0.0 | 0.0 | 1.12 | -13.18 | 53.42 |
| 21Q3 (8) | 4.93 | -4.64 | -2.95 | 3.09 | 0.32 | 2.32 | 1.38 | -0.72 | 11.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -62.5 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0.04 | 115.38 | 122.22 | 0.52 | 279.31 | 533.33 | 0.97 | 130.95 | 40.58 | 0.74 | 89.74 | 32.14 | 0.25 | 525.0 | 78.57 | 25.34 | 158.84 | 22.36 | 1.53 | 91.25 | 33.04 | 0.46 | -67.61 | -67.61 | 3.24 | 90.59 | -26.2 | 48 | 0.0 | 0.0 | 1.29 | 76.71 | 32.99 |
| 21Q2 (7) | 5.17 | 13.88 | 10.71 | 3.08 | 14.5 | 16.67 | 1.39 | 3.73 | 14.88 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.26 | 0 | 0 | -0.29 | -3000.0 | -1550.0 | 0.42 | -19.23 | -49.4 | 0.39 | -9.3 | -47.3 | 0.04 | -60.0 | -60.0 | 9.79 | -47.11 | -15.97 | 0.80 | -11.11 | -56.76 | 1.42 | 61.36 | -5.33 | 1.70 | 88.89 | -56.3 | 48 | 0.0 | 20.0 | 0.73 | -10.98 | -34.23 |
| 21Q1 (6) | 4.54 | -5.22 | -10.63 | 2.69 | -4.61 | -6.27 | 1.34 | 2.29 | 12.61 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 500.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 104.35 | 0 | 0.52 | 20.93 | -49.02 | 0.43 | 22.86 | -47.56 | 0.1 | 11.11 | -52.38 | 18.51 | -12.94 | -9.62 | 0.90 | 25.0 | -55.88 | 0.88 | -27.27 | -48.54 | 0.90 | -82.39 | -55.88 | 48 | 0.0 | 20.0 | 0.82 | 12.33 | -36.43 |
| 20Q4 (5) | 4.79 | -5.71 | -9.11 | 2.82 | -6.62 | -6.31 | 1.31 | 5.65 | -12.67 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 700.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.24 | -33.33 | 22.58 | -0.23 | -91.67 | 0.0 | 0.43 | -37.68 | -20.37 | 0.35 | -37.5 | -20.45 | 0.09 | -35.71 | -10.0 | 21.26 | 2.66 | 17.78 | 0.72 | -37.39 | -34.55 | 1.21 | -14.79 | -13.57 | 5.11 | 16.4 | -43.54 | 48 | 0.0 | 20.0 | 0.73 | -24.74 | -10.98 |
| 20Q3 (4) | 5.08 | 8.78 | 0.0 | 3.02 | 14.39 | 0.0 | 1.24 | 2.48 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | 0 | 0.0 | -0.12 | -700.0 | 0.0 | 0.69 | -16.87 | 0.0 | 0.56 | -24.32 | 0.0 | 0.14 | 40.0 | 0.0 | 20.71 | 77.77 | 0.0 | 1.15 | -37.84 | 0.0 | 1.42 | -5.33 | 0.0 | 4.39 | 12.85 | 0.0 | 48 | 20.0 | 0.0 | 0.97 | -12.61 | 0.0 |
| 20Q2 (3) | 4.67 | -8.07 | 0.0 | 2.64 | -8.01 | 0.0 | 1.21 | 1.68 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.83 | -18.63 | 0.0 | 0.74 | -9.76 | 0.0 | 0.1 | -52.38 | 0.0 | 11.65 | -43.12 | 0.0 | 1.85 | -9.31 | 0.0 | 1.50 | -12.28 | 0.0 | 3.89 | 90.69 | 0.0 | 40 | 0.0 | 0.0 | 1.11 | -13.95 | 0.0 |
| 20Q1 (2) | 5.08 | -3.61 | 0.0 | 2.87 | -4.65 | 0.0 | 1.19 | -20.67 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 129.03 | 0.0 | 0 | 100.0 | 0.0 | 1.02 | 88.89 | 0.0 | 0.82 | 86.36 | 0.0 | 0.21 | 110.0 | 0.0 | 20.48 | 13.46 | 0.0 | 2.04 | 85.45 | 0.0 | 1.71 | 22.14 | 0.0 | 2.04 | -77.46 | 0.0 | 40 | 0.0 | 0.0 | 1.29 | 57.32 | 0.0 |
| 19Q4 (1) | 5.27 | 0.0 | 0.0 | 3.01 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 18.05 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 1.40 | 0.0 | 0.0 | 9.05 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 |
