損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.77-55.230.79-47.330.3918.180.07133.330.040.00000000.07600.00.020000.11-50.00.22100.0-0.180-0.200.01-85.710.000-0.430-0.6200.000460.0-0.030
2022 (9)1.7212.421.5-1.960.33-8.330.0350.00.0433.330.010.000000.010-0.010000.2200.110-0.010-0.0800.0700.000-0.170-0.2800.000460.00.150
2021 (8)1.5327.51.5329.660.36-10.00.02-60.00.030.00.0100000000.01000-0.060-0.140-0.50-0.390-0.1100.000-0.860-0.3700.000460.0-0.370
2020 (7)1.2-27.711.18-30.590.4-6.980.05-16.670.03-57.14000000000000-0.150-0.120-0.50-0.50000.000-1.090-0.5600.000460.0-0.360
2019 (6)1.66-31.691.7-37.040.43-14.00.06500.00.07-68.18000.01-80.0000.03-72.734.4822300.000-0.1103.703.2303.130000.0006.820-0.8400.000460.03.470
2018 (5)2.43-20.332.7-21.280.5-12.280.0100.2229.41000.050.0000.111000.00.020000.010.0-0.320-1.10-2.070000.000-4.500-2.5700.000460.0-0.470
2017 (4)3.05-24.883.43-22.570.57-48.65000.17-15.0000.05400.0000.010.0-0.030000.0100.47-76.85-0.480-0.480000.000-1.040-1.4000.000460.00.14-87.93
2016 (3)4.06-34.414.43-38.641.11122.00.02-50.00.2-28.57000.010.0000.010.02.247366.6700-0.0102.0300.5600.5200.0306.0201.140-2.2200.000460.01.160
2015 (2)6.19-51.077.22-45.80.5-3.850.0400.2812.0000.010.0000.0100.030000.010-0.620-2.140-2.060000.000-4.490-2.1200.000460.0-1.280
2014 (1)12.652.1813.320.830.52-8.77000.250000.010.00000000000-0.360-1.550-1.310000.000-2.850-1.4000.00046-41.77-0.70
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.030.0-85.00.020.0-92.310.05-37.5-37.50-100.0-100.000-100.00000.01000000-100.0-100.0-0.010000000-100.00100.0-100.0-0.0460.0-500.0-0.0460.0-200.000100.00.0000-0.0566.67-162.5-0.0640.062.5-0.30-20.0-114.29680.047.83-0.0271.43-140.0
24Q2 (19)0.03-70.0-80.00.02-77.78-86.670.080.0-20.00.010-50.000-100.00000000000.010000000000-100.0-0.030-142.86-0.1-42.86-233.33-0.1-42.86-150.000-100.00.0000-0.15-50.0-66.67-0.100.037.5-0.25-150.0-8.7680.047.83-0.07-75.0-800.0
24Q1 (18)0.1-50.0-54.550.09-50.0-55.00.08-38.4614.2900-100.000-100.00000000000000-100.0000000100.00-100.0100.0-0.0730.0-16.67-0.0746.15-16.670-100.000.0000-0.1065.5228.57-0.1054.55-42.86-0.1076.7428.576847.8347.83-0.0442.86-100.0
23Q4 (17)0.20.0-50.00.18-30.77-50.00.1362.562.50-100.0-100.00-100.0-100.00000000000-100.000.020-80.00000-100.0100.00.02-86.67128.57-0.1-1100.09.09-0.13-425.0-8.330.03200.050.00.0000-0.29-462.5-11.54-0.22-37.5-214.29-0.43-207.14-152.94460.00.0-0.07-240.0-16.67
23Q3 (16)0.233.33-51.220.2673.33-29.730.08-20.0-11.110.020.0100.00.010.00.00000000000.070600.000100.00000.0860.0-46.670.15114.290.00.01133.33-90.00.04200.0-42.86-0.03-400.0-200.00.000-100.00.08188.89-46.67-0.160.0-33.33-0.1439.13-255.56460.00.00.05400.0-64.29
23Q2 (15)0.15-31.82-65.910.15-25.0-60.530.142.8625.00.020.000.010.00.000000000000000-100.00000.05350.0-37.50.07800.0-30.0-0.0350.0-137.5-0.0433.33-166.670.010-50.00.000-100.0-0.0935.71-164.29-0.16-128.57-166.67-0.23-64.29-283.33460.00.00.01150.0-91.67
23Q1 (14)0.22-45.0-53.190.2-44.44-48.720.07-12.5-22.220.020.000.010.00.00000000000000-100.0100.0000-0.0275.0-128.57-0.0185.7185.71-0.0645.4525.0-0.0650.033.330-100.0-100.00.0000-0.1446.1530.0-0.070.0-133.33-0.1417.6530.0460.00.0-0.0266.6750.0
22Q4 (13)0.4-2.44-23.080.36-2.7-26.530.08-11.11-11.110.02100.000.010.00.00000000000-100.000.1200.00000-0.08-153.33-700.0-0.07-146.6730.0-0.11-210.031.25-0.12-271.43-100.00.02-33.33118.180.00-100.00-0.26-273.33-116.67-0.0741.67-216.67-0.17-288.8980.23460.00.0-0.06-142.8650.0
22Q3 (12)0.41-6.8217.140.37-2.632.780.0912.50.00.01000.010.00.00000000000.010200.0-0.1-600.000000.1587.500.1550.01600.00.125.0200.00.0716.67170.00.0350.0030.2553.1600.157.14168.18-0.12-100.07.690.09250.0112.16460.00.00.1416.67300.0
22Q2 (11)0.44-6.3812.820.38-2.56-7.320.08-11.11-20.00000.010.00.000000000000-100.00.02166.6700000.0814.29260.00.1242.86350.00.08200.0147.060.06166.67135.290.02100.0019.75000.14170.0137.84-0.06-100.068.42-0.0670.088.46460.00.00.12400.0185.71
22Q1 (10)0.47-9.6274.070.39-20.4144.440.090.012.500-100.00.010.00.0000000000000-0.030-400.00000.07800.00-0.0730.0-800.0-0.0850.0-14.29-0.09-50.0-28.570.01109.0900.0000-0.20-66.67-33.33-0.03-150.075.0-0.2076.74-33.33460.00.0-0.0466.670.0
21Q4 (9)0.5248.57108.00.4936.1181.480.090.0-10.00000.010.00.00000000000100.0100.0000000-0.01085.71-0.1-900.0-66.67-0.16-60.05.88-0.0640.064.71-0.11000.0000-0.1245.4567.570.06146.15137.5-0.86-16.2221.1460.00.0-0.12-71.437.69
21Q3 (8)0.35-10.2645.830.36-12.256.520.09-10.0-18.1800-100.00.010.00.0000000000-0.01-200.0-200.00000000100.0100.0-0.0175.080.0-0.141.1833.33-0.141.1833.330000.0000-0.2240.5433.33-0.1331.5813.33-0.74-42.31-2.78460.00.0-0.0750.036.36
21Q2 (7)0.3944.4411.430.4151.8520.590.125.0-9.090-100.000.010.00.00000000000.01000-100.00000-0.0500-0.04-500.020.0-0.17-142.86-13.33-0.17-142.86-13.330000.0000-0.37-146.67-15.62-0.19-58.33-26.67-0.52-246.67-33.33460.00.0-0.14-250.0-16.67
21Q1 (6)0.278.0-25.00.270.0-20.590.08-20.0-11.110.01000.010.00.00000000000100.000.01000000100.000.01116.67-75.0-0.0758.82-133.33-0.0758.82-133.330000.0000-0.1559.46-114.29-0.1225.0-20.0-0.1586.24-114.29460.00.0-0.0469.230
20Q4 (5)0.254.17-43.180.2717.39-40.00.1-9.0911.110-100.0-100.00.010.00000000000-0.01-200.0000-100.0000-0.07-16.6741.67-0.06-20.014.29-0.17-13.33-6.25-0.17-13.33-6.250000.0000-0.37-12.12-5.71-0.16-6.67-23.08-1.09-51.39-115.98460.00.0-0.13-18.18-8.33
20Q3 (4)0.24-31.430.00.23-32.350.00.110.00.00.0100.00.010.00.0000.0000.0000.00.0100.0000.0000.0-0.0600.0-0.050.00.0-0.150.00.0-0.150.00.0000.00.0000.0-0.33-3.130.0-0.150.00.0-0.72-84.620.0460.00.0-0.118.330.0
20Q2 (3)0.35-2.780.00.340.00.00.1122.220.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.05-225.00.0-0.15-400.00.0-0.15-400.00.0000.00.0000.0-0.32-357.140.0-0.15-50.00.0-0.39-457.140.0460.00.0-0.1200.0
20Q1 (2)0.36-18.180.00.34-24.440.00.090.00.00-100.00.00.0100.0000.0000.0000.0000.00-100.00.0000.00100.00.00.04157.140.0-0.0381.250.0-0.0381.250.0000.00.0000.0-0.0780.00.0-0.1023.080.0-0.07-101.030.0460.00.00100.00.0
19Q4 (1)0.440.00.00.450.00.00.090.00.00.020.00.000.00.000.00.000.00.000.00.000.00.00.040.00.000.00.0-0.120.00.0-0.070.00.0-0.160.00.0-0.160.00.000.00.00.000.00.0-0.350.00.0-0.130.00.06.820.00.0460.00.0-0.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。