損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.23-27.6712.31-21.141.03-27.970.1455.560.4528.5700000.010.0000.010.0000.06-85.373.5917.73.48-19.073.47-13.680.01-96.430.20-96.960.92-19.3-0.0300.0003797.374.61-13.67
2022 (9)18.295.8415.611.761.4316.260.0912.50.359.3800000.01-96.150.01-80.00.010000.4103.0510.114.323.924.0217.20.28600.06.58414.061.149.620.2450.00.0003537.625.3417.88
2021 (8)17.2818.5215.3416.921.2318.270.08-11.110.32-11.1100000.262500.00.05-50.00000-0.1102.7729.443.4735.553.4338.310.04-50.01.28-60.861.0426.830.16100.00.0003288.614.5321.45
2020 (7)14.58-14.7913.12-16.061.044.00.090.00.360.000000.01-96.00.10.00000-0.202.14-14.42.56-14.092.48-14.480.080.03.2728.240.82-18.810.08-20.00.0003025.233.73-9.9
2019 (6)17.11-7.8615.63-11.391.04.170.090.00.360.000000.258.70.142.860000-0.0602.50.812.9821.142.917.410.0802.5501.019.780.1000.0002877.094.1415.32
2018 (5)18.5722.7417.6421.910.9620.00.09800.00.365.8800000.232200.00.0716.67-0.010000.1402.4844.192.4655.72.4762.5-0.0100.0000.9248.39-0.0000.0002689.843.5932.96
2017 (4)15.13-9.1314.47-5.490.8-1.230.0100.34-10.5300000.01-95.240.060.0000.010-0.1301.72-8.991.58-34.711.52-36.130.0650.03.99133.330.62-42.06-0.0500.0002449.422.7-25.0
2016 (3)16.65-23.3115.31-16.250.811.25000.38-7.3200000.2100.0600000-0.0301.8902.4216.912.3817.820.04-20.01.71-21.921.0713.830.12-81.250.0002234.213.69.42
2015 (2)21.71-74.618.28-62.250.8-96.03000.41-80.380000000000000.07-89.71-0.5602.07-90.152.02380.950.05-97.742.19-79.160.94394.740.6400.000214-0.473.29-86.7
2014 (1)85.47-40.6648.42-37.0820.15-49.04002.0900000000000000.68-65.834.11-39.6521.02-38.820.42-41.672.21-55.6210.51-27.420.19-44.12-0.9200.0002150.024.74-39.21
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.72-20.51-0.273.7-16.8512.80.17-50.0-41.380.03-40.050.00-100.0-100.000000000-100.00000000000-100.0-100.00.98-20.97-10.090.83-25.89-33.060.85-22.73-26.72-0.02-300.0-122.220.00-100.0-100.00.21-27.59-32.26-0.030.0-250.00.6836.0-4.234036.336.331.11-20.71-27.45
24Q2 (19)4.68109.8729.644.4579.4436.920.3488.8921.430.05150.00.00.110.0-8.330000000000000000000.05-66.67-50.01.24-0.834.781.1236.5910.891.139.246.80.01-66.67150.01.25-67.0200.2938.10.0-0.0372.73-200.00.50138.116.283790.07.371.429.637.69
24Q1 (18)2.23-29.43-18.322.48-17.88-10.470.18-30.77-10.00.02-60.00.00.1110.0-8.330000000000000000000.15193.75600.01.2547.0671.230.8212.3364.00.79-1.2561.220.03142.86200.03.790198.430.210.050.0-0.11-1000.0-83.330.21-77.1750.03790.07.371.088.038.46
23Q4 (17)3.16-15.28-34.33.02-7.93-25.80.26-10.34-31.580.05150.066.670.1-9.090.00000000-100.0000000000100.0-0.16-200.0-45.450.85-22.0244.070.73-41.13-23.160.8-31.03-13.04-0.07-177.78-333.330.00-100.0-100.00.21-32.26-19.23-0.01-150.0-112.50.9229.58-19.33790.07.371.0-34.64-18.03
23Q3 (16)3.733.322.473.280.922.180.293.570.00.02-60.00.00.11-8.3322.220000000.0100.000000000-100.00.1660.0-36.01.0918.4813.541.2422.7712.731.1612.6211.540.09550.050.06.89025.730.316.96.90.02-33.330.00.7165.12-19.323797.377.371.5317.6912.5
23Q2 (15)3.6132.23-35.073.2517.33-28.260.2840.0-26.320.05150.0150.00.120.050.000000000000-100.00000000.1433.33-28.570.9226.0319.481.01102.0-28.871.03110.2-18.9-0.02-300.0-113.330.00-100.0-100.00.29107.14-25.640.03150.0-75.00.43207.14-31.753530.07.621.366.67-22.62
23Q1 (14)2.73-43.24-36.212.77-31.94-27.110.2-47.37-45.950.02-33.330.00.1220.050.00000000000000000100.00-0.0372.73-123.080.7323.730.00.5-47.37-40.480.49-46.74-38.750.01-66.67-75.01.27-60.92-72.510.14-46.15-41.67-0.06-175.0-400.00.14-87.72-41.673530.07.620.78-36.07-28.44
22Q4 (13)4.8132.149.074.0726.790.990.3831.0311.760.0350.050.00.111.1125.00000000-100.0-100.000-100.0000-0.01-200.00-0.11-144.0-450.00.59-38.54-37.230.95-13.64-3.060.92-11.54-8.00.03-50.0400.03.25-40.6900.26-10.34-13.330.08300.0700.01.1429.558.573530.07.621.22-10.29-1.61
22Q3 (12)3.64-34.53-32.473.21-29.14-30.970.29-23.68-17.140.020.00.00.0912.512.50000000.01000-100.000000.01000.2578.5700.9624.6845.451.1-22.543.771.04-18.112.970.06-60.020.05.48-49.269.60.29-25.64-6.450.02-83.33-77.780.8839.6818.923537.627.621.36-19.053.03
22Q2 (11)5.5629.9171.64.5319.2152.530.382.780.950.020.00.00.080.00.00000000000.01000000000.147.69275.00.775.4845.281.4269.05144.831.2758.75118.970.15275.0010.80133.771794.740.3962.5105.260.12500.01100.00.63162.534.043280.08.611.6854.1397.65
22Q1 (10)4.28-2.951.183.8-5.712.980.378.8212.120.020.00.00.080.00.00000000-100.000-100.0-100.00000000.13750.000.73-22.3414.060.84-14.29-1.180.8-20.0-5.880.04500.004.6202331.580.24-20.0-14.290.02100.0-60.00.24-77.14-14.293280.08.611.09-12.1-2.68
21Q4 (9)4.41-18.1810.84.03-13.3315.470.34-2.8625.930.020.00.00.080.00.00000000.26000.0100.0000000-0.02081.820.9442.4291.840.98-7.5536.111.0-0.9949.25-0.01-120.0-120.00.00-100.0-100.00.30-3.2336.360.01-88.89-75.01.0541.8928.053280.08.611.24-6.0624.0
21Q3 (8)5.3966.3628.034.6556.5729.170.3566.6712.90.020.00.00.080.00.000000000-100.000-100.00000000100.0100.00.6624.530.01.0682.7610.421.0174.146.320.050400.05.00777.19303.230.3163.160.00.09800.028.570.7457.4523.333288.618.611.3255.295.6
21Q2 (7)3.24-23.424.142.97-19.5116.930.21-36.360.00.020.000.080.0-11.110000000000-100.00000000-0.08000.53-17.19-10.170.58-31.7628.890.58-31.7638.100-100.00.57200.0-90.090.19-32.1426.670.01-80.0125.00.4767.8656.673020.07.090.85-24.1113.33
21Q1 (6)4.236.2812.23.695.735.730.3322.2232.00.020.000.080.0-20.00000000000.04300.000000000100.000.6430.6156.10.8518.0693.180.8526.8793.180-100.000.19-97.0800.2827.2786.670.0525.0400.00.28-65.8586.673020.05.231.1212.051.35
20Q4 (5)3.98-5.46-15.143.49-3.06-16.310.27-12.9-6.90.020.0-33.330.080.000000000-100.000.01-87.5-50.0000000-0.11-37.5-10.00.49-25.76-7.550.72-25.0-6.490.67-29.47-6.940.05400.00.06.51425.03.330.22-29.03-12.00.04-42.86-20.00.8236.67-18.813020.05.231.0-20.0-5.66
20Q3 (4)4.2161.30.03.641.730.00.3147.620.00.0200.00.08-11.110.0000.0000.00.0100.00.0800.0000.0000.0-0.0800.00.6611.860.00.96113.330.00.95126.190.00.01-66.670.01.24-78.430.00.31106.670.00.07275.00.00.60100.00.03027.090.01.2566.670.0
20Q2 (3)2.61-30.770.02.54-27.220.00.21-16.00.0000.00.09-10.00.0000.0000.0000.0000.0000.0000.0000.00.5943.90.00.452.270.00.42-4.550.00.0300.05.7500.00.150.00.0-0.04-500.00.00.30100.00.0282-1.740.00.751.350.0
20Q1 (2)3.77-19.620.03.49-16.310.00.25-13.790.00-100.00.00.100.0000.0000.0000.00-100.00.0000.0000.00100.00.00.41-22.640.00.44-42.860.00.44-38.890.00-100.00.00.00-100.00.00.15-40.00.00.01-80.00.00.15-85.150.02870.00.00.74-30.190.0
19Q4 (1)4.690.00.04.170.00.00.290.00.00.030.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.0-0.10.00.00.530.00.00.770.00.00.720.00.00.050.00.06.300.00.00.250.00.00.050.00.01.010.00.02870.00.01.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。