損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.11 | -37.76 | 14.45 | -36.82 | 2.57 | -12.59 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0.01 | -98.55 | 0.16 | -77.14 | 0.24 | -89.87 | 1.07 | -43.68 | -0.83 | 0 | 0.00 | 0 | 1.65 | -43.69 | 1.42 | -24.47 | 0.00 | 0 | 64 | 0.0 | 0.68 | -76.47 |
| 2022 (9) | 27.49 | 83.88 | 22.87 | 70.54 | 2.94 | 47.74 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0.7 | 0 | 2.37 | 0 | 1.9 | 0 | 0.47 | 0 | 19.98 | 0 | 2.93 | 0 | 1.88 | 0 | 0.00 | 0 | 64 | 1.59 | 2.89 | 0 |
| 2021 (8) | 14.95 | -8.11 | 13.41 | 0.0 | 1.99 | -2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.04 | 0 | -0.49 | 0 | -0.4 | 0 | -0.09 | 0 | 0.00 | 0 | -0.63 | 0 | -0.56 | 0 | 0.00 | 0 | 63 | 1.61 | -0.06 | 0 |
| 2020 (7) | 16.27 | -18.36 | 13.41 | -17.17 | 2.05 | -14.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.03 | -66.67 | 0.83 | -41.96 | 0.63 | -55.94 | 0.2 | 1900.0 | 23.96 | 3643.75 | 0.98 | -59.67 | 0.94 | -55.02 | 0.00 | 0 | 62 | 8.77 | 1.16 | -34.09 |
| 2019 (6) | 19.93 | 12.66 | 16.19 | 9.54 | 2.4 | 18.23 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.09 | -35.71 | 1.43 | 41.58 | 1.43 | 66.28 | 0.01 | -93.33 | 0.64 | -95.55 | 2.43 | 54.78 | 2.09 | 86.61 | 0.00 | 0 | 57 | 3.64 | 1.76 | 15.03 |
| 2018 (5) | 17.69 | 1.26 | 14.78 | -3.4 | 2.03 | 21.56 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.14 | 0 | 1.01 | 172.97 | 0.86 | 186.67 | 0.15 | 114.29 | 14.37 | -23.28 | 1.57 | 265.12 | 1.12 | 62.32 | 0.00 | 0 | 55 | -20.29 | 1.53 | 53.0 |
| 2017 (4) | 17.47 | -1.52 | 15.3 | -0.52 | 1.67 | -1.76 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.14 | 0 | 0.37 | -40.32 | 0.3 | -48.28 | 0.07 | 75.0 | 18.73 | 222.93 | 0.43 | -48.81 | 0.69 | -29.59 | 0.00 | 0 | 69 | 1.47 | 1.0 | -28.57 |
| 2016 (3) | 17.74 | 9.64 | 15.38 | 9.78 | 1.7 | -2.86 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 0.62 | 21.57 | 0.58 | 20.83 | 0.04 | 33.33 | 5.80 | -2.85 | 0.84 | 20.0 | 0.98 | 60.66 | 0.00 | 0 | 68 | 0.0 | 1.4 | 11.11 |
| 2015 (2) | 16.18 | 42.05 | 14.01 | 27.25 | 1.75 | -8.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -25.0 | 0.09 | -43.75 | 0.51 | 0 | 0.48 | 0 | 0.03 | 0.0 | 5.97 | 0 | 0.70 | 0 | 0.61 | 0 | 0.00 | 0 | 68 | -1.45 | 1.26 | 0 |
| 2014 (1) | 11.39 | -22.83 | 11.01 | -26.01 | 1.91 | -13.57 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0.12 | -7.69 | 0.16 | 220.0 | -1.38 | 0 | -1.41 | 0 | 0.03 | 50.0 | 0.00 | 0 | -2.05 | 0 | -2.45 | 0 | 0.00 | 0 | 69 | 0.0 | -0.76 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.5 | 7.42 | 93.66 | 4.31 | 5.12 | 52.84 | 0.55 | -17.91 | -11.29 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -54.55 | -64.29 | 0.69 | 50.0 | 250.0 | 0.55 | 57.14 | 257.14 | 0.13 | 18.18 | 230.0 | 19.40 | -18.49 | 0 | 0.86 | 56.36 | 256.36 | 0.78 | 105.26 | 201.3 | 1.72 | 100.0 | 152.94 | 64 | 0.0 | 0.0 | 0.8 | 37.93 | 328.57 |
| 24Q2 (19) | 5.12 | -2.48 | -0.39 | 4.1 | -9.09 | -2.38 | 0.67 | 17.54 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | -50.0 | 0.11 | 22.22 | -35.29 | 0.46 | 84.0 | 6.98 | 0.35 | 75.0 | 9.38 | 0.11 | 120.0 | 0.0 | 23.80 | 14.04 | -8.46 | 0.55 | 77.42 | 10.0 | 0.38 | 123.53 | 65.22 | 0.86 | 177.42 | -30.08 | 64 | 0.0 | 0.0 | 0.58 | 56.76 | 7.41 |
| 24Q1 (18) | 5.25 | 114.29 | -21.29 | 4.51 | 112.74 | -15.23 | 0.57 | -3.39 | -17.39 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 173.33 | 257.14 | 0.09 | 212.5 | 228.57 | 0.25 | 175.76 | -57.63 | 0.2 | -67.74 | -57.45 | 0.05 | 105.26 | -58.33 | 20.87 | 0 | 2.5 | 0.31 | -68.04 | -58.11 | 0.17 | -84.4 | -79.76 | 0.31 | -81.21 | -58.11 | 64 | 0.0 | 0.0 | 0.37 | 268.18 | -47.89 |
| 23Q4 (17) | 2.45 | -13.73 | -62.48 | 2.12 | -24.82 | -59.85 | 0.59 | -4.84 | -23.38 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -236.36 | 31.82 | -0.08 | -157.14 | 63.64 | -0.33 | 28.26 | -222.22 | 0.62 | 277.14 | 287.5 | -0.95 | -850.0 | -963.64 | 0.00 | 0 | -100.0 | 0.97 | 276.36 | 288.0 | 1.09 | 241.56 | 84.75 | 1.65 | 142.65 | -44.26 | 64 | 0.0 | 0.0 | -0.22 | 37.14 | -155.0 |
| 23Q3 (16) | 2.84 | -44.75 | -65.95 | 2.82 | -32.86 | -58.16 | 0.62 | -7.46 | -29.55 | 0.01 | -66.67 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | -78.43 | 0.14 | -17.65 | -72.55 | -0.46 | -206.98 | -137.1 | -0.35 | -209.38 | -133.98 | -0.1 | -190.91 | -147.62 | 0.00 | -100.0 | -100.0 | -0.55 | -210.0 | -134.16 | -0.77 | -434.78 | -195.06 | 0.68 | -44.72 | -75.0 | 64 | 0.0 | 0.0 | -0.35 | -164.81 | -125.36 |
| 23Q2 (15) | 5.14 | -22.94 | -13.18 | 4.2 | -21.05 | -17.65 | 0.67 | -2.9 | 3.08 | 0.03 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 242.86 | -54.55 | 0.17 | 342.86 | -22.73 | 0.43 | -27.12 | 10.26 | 0.32 | -31.91 | -3.03 | 0.11 | -8.33 | 83.33 | 26.00 | 27.7 | 64.87 | 0.50 | -32.43 | -3.85 | 0.23 | -72.62 | 35.29 | 1.23 | 66.22 | 10.81 | 64 | 0.0 | 0.0 | 0.54 | -23.94 | 3.85 |
| 23Q1 (14) | 6.67 | 2.14 | -0.3 | 5.32 | 0.76 | -7.64 | 0.69 | -10.39 | 6.15 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 68.18 | -136.84 | -0.07 | 68.18 | -136.84 | 0.59 | 118.52 | 25.53 | 0.47 | 193.75 | 23.68 | 0.12 | 9.09 | 33.33 | 20.36 | -51.02 | 7.95 | 0.74 | 196.0 | 23.33 | 0.84 | 42.37 | 180.0 | 0.74 | -75.0 | 23.33 | 64 | 0.0 | 0.0 | 0.71 | 77.5 | 20.34 |
| 22Q4 (13) | 6.53 | -21.7 | 17.24 | 5.28 | -21.66 | 0.57 | 0.77 | -12.5 | 45.28 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -143.14 | 0 | -0.22 | -143.14 | 0 | 0.27 | -78.23 | 222.73 | 0.16 | -84.47 | 194.12 | 0.11 | -47.62 | 320.0 | 41.57 | 144.53 | 0 | 0.25 | -84.47 | 192.59 | 0.59 | -27.16 | 318.52 | 2.96 | 8.82 | 569.84 | 64 | 0.0 | 1.59 | 0.4 | -71.01 | 463.64 |
| 22Q3 (12) | 8.34 | 40.88 | 179.87 | 6.74 | 32.16 | 141.58 | 0.88 | 35.38 | 83.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 131.82 | 5000.0 | 0.51 | 131.82 | 2450.0 | 1.24 | 217.95 | 542.86 | 1.03 | 212.12 | 547.83 | 0.21 | 250.0 | 520.0 | 17.00 | 7.8 | 0 | 1.61 | 209.62 | 547.22 | 0.81 | 376.47 | 307.69 | 2.72 | 145.05 | 835.14 | 64 | 0.0 | 1.59 | 1.38 | 165.38 | 911.76 |
| 22Q2 (11) | 5.92 | -11.51 | 87.34 | 5.1 | -11.46 | 88.19 | 0.65 | 0.0 | 30.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 15.79 | 540.0 | 0.22 | 15.79 | 540.0 | 0.39 | -17.02 | 454.55 | 0.33 | -13.16 | 466.67 | 0.06 | -33.33 | 400.0 | 15.77 | -16.38 | 0 | 0.52 | -13.33 | 471.43 | 0.17 | -43.33 | 383.33 | 1.11 | 85.0 | 11000.0 | 64 | 0.0 | 1.59 | 0.52 | -11.86 | 0 |
| 22Q1 (10) | 6.69 | 20.11 | 106.48 | 5.76 | 9.71 | 117.36 | 0.65 | 22.64 | 35.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 1800.0 | 0.19 | 0 | 0 | 0.47 | 313.64 | 327.27 | 0.38 | 323.53 | 322.22 | 0.09 | 280.0 | 350.0 | 18.86 | 0 | -11.54 | 0.60 | 322.22 | 328.57 | 0.30 | 211.11 | 114.29 | 0.60 | 195.24 | 328.57 | 64 | 1.59 | 1.59 | 0.59 | 636.36 | 168.18 |
| 21Q4 (9) | 5.57 | 86.91 | 31.99 | 5.25 | 88.17 | 47.89 | 0.53 | 10.42 | 15.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | -0.22 | 21.43 | -229.41 | -0.17 | 26.09 | -230.77 | -0.05 | 0.0 | -266.67 | 0.00 | 0 | -100.0 | -0.27 | 25.0 | -222.73 | -0.27 | 30.77 | -208.0 | -0.63 | -70.27 | -161.76 | 63 | 0.0 | 1.61 | -0.11 | 35.29 | -144.0 |
| 21Q3 (8) | 2.98 | -5.7 | -22.6 | 2.79 | 2.95 | -11.99 | 0.48 | -4.0 | -4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 125.0 | 0.02 | 140.0 | 0 | -0.28 | -154.55 | -255.56 | -0.23 | -155.56 | -264.29 | -0.05 | -150.0 | -225.0 | 0.00 | 0 | -100.0 | -0.36 | -157.14 | -263.64 | -0.39 | -550.0 | -277.27 | -0.37 | -3800.0 | -146.25 | 63 | 0.0 | 0.0 | -0.17 | 0 | -162.96 |
| 21Q2 (7) | 3.16 | -2.47 | -20.6 | 2.71 | 2.26 | -18.37 | 0.5 | 4.17 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | -0.05 | 0 | -266.67 | -0.11 | -200.0 | -155.0 | -0.09 | -200.0 | -169.23 | -0.02 | -200.0 | -133.33 | 0.00 | -100.0 | -100.0 | -0.14 | -200.0 | -166.67 | -0.06 | -142.86 | -137.5 | 0.01 | -92.86 | -98.28 | 63 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 21Q1 (6) | 3.24 | -23.22 | -23.22 | 2.65 | -25.35 | -21.36 | 0.48 | 4.35 | -18.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | 100.0 | -100.0 | 0.11 | -35.29 | -62.07 | 0.09 | -30.77 | -60.87 | 0.02 | -33.33 | -66.67 | 21.32 | 11.92 | 1.81 | 0.14 | -36.36 | -61.11 | 0.14 | -44.0 | -54.84 | 0.14 | -86.27 | -61.11 | 63 | 1.61 | 1.61 | 0.22 | -12.0 | -40.54 |
| 20Q4 (5) | 4.22 | 9.61 | -12.45 | 3.55 | 11.99 | -7.31 | 0.46 | -8.0 | -26.98 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -25.0 | 44.44 | -0.03 | 0 | -50.0 | 0.17 | -5.56 | -50.0 | 0.13 | -7.14 | -65.79 | 0.03 | -25.0 | 175.0 | 19.05 | -20.95 | 0 | 0.22 | 0.0 | -67.16 | 0.25 | 13.64 | -59.68 | 1.02 | 27.5 | -59.36 | 62 | -1.59 | 8.77 | 0.25 | -7.41 | -40.48 |
| 20Q3 (4) | 3.85 | -3.27 | 0.0 | 3.17 | -4.52 | 0.0 | 0.5 | 2.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.18 | -10.0 | 0.0 | 0.14 | 7.69 | 0.0 | 0.04 | -33.33 | 0.0 | 24.10 | -25.66 | 0.0 | 0.22 | 4.76 | 0.0 | 0.22 | 37.5 | 0.0 | 0.80 | 37.93 | 0.0 | 63 | 0.0 | 0.0 | 0.27 | -3.57 | 0.0 |
| 20Q2 (3) | 3.98 | -5.69 | 0.0 | 3.32 | -1.48 | 0.0 | 0.49 | -16.95 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.2 | -31.03 | 0.0 | 0.13 | -43.48 | 0.0 | 0.06 | 0.0 | 0.0 | 32.42 | 54.82 | 0.0 | 0.21 | -41.67 | 0.0 | 0.16 | -48.39 | 0.0 | 0.58 | 61.11 | 0.0 | 63 | 1.61 | 0.0 | 0.28 | -24.32 | 0.0 |
| 20Q1 (2) | 4.22 | -12.45 | 0.0 | 3.37 | -12.01 | 0.0 | 0.59 | -6.35 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 250.0 | 0.0 | 0.29 | -14.71 | 0.0 | 0.23 | -39.47 | 0.0 | 0.06 | 250.0 | 0.0 | 20.94 | 0 | 0.0 | 0.36 | -46.27 | 0.0 | 0.31 | -50.0 | 0.0 | 0.36 | -85.66 | 0.0 | 62 | 8.77 | 0.0 | 0.37 | -11.9 | 0.0 |
| 19Q4 (1) | 4.82 | 0.0 | 0.0 | 3.83 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 2.51 | 0.0 | 0.0 | 57 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 |
