- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 119 | 2.59 | 36.78 | -0.29 | 60.81 | 67.42 | -0.47 | 51.55 | 20.34 | -0.80 | -56.86 | 63.64 | 3.87 | 8.71 | -15.87 | -6.55 | -9.9 | -226.69 | -30.75 | 8.97 | -97.24 | -9.40 | 61.38 | 43.81 | -1.19 | 0.83 | -65.28 | -0.34 | 60.47 | 55.84 | -25.14 | 0.55 | -46.93 | -9.40 | 61.38 | 43.81 | 1.70 | -167.59 | 20.03 |
| 24Q2 (19) | 116 | 3.57 | 33.33 | -0.74 | -396.0 | 50.0 | -0.97 | -11.49 | 10.19 | -0.51 | -304.0 | 61.07 | 3.56 | -5.32 | -3.26 | -5.96 | -100.0 | 49.45 | -33.78 | -20.47 | 0.12 | -24.34 | -418.59 | 30.42 | -1.2 | -14.29 | 3.23 | -0.86 | -407.14 | 33.33 | -25.28 | -464.27 | 25.23 | -24.34 | -418.59 | 30.42 | -13.08 | -129.06 | -12.98 |
| 24Q1 (18) | 112 | 28.74 | 28.74 | 0.25 | 137.88 | 47.06 | -0.87 | -14.47 | 20.18 | 0.25 | 108.8 | 47.06 | 3.76 | -20.84 | -1.31 | -2.98 | -229.57 | 42.8 | -28.04 | -51.9 | 18.06 | 7.64 | 163.72 | 93.42 | -1.05 | -19.32 | 19.23 | 0.28 | 148.28 | 86.67 | 6.94 | 159.67 | 74.37 | 7.64 | 163.72 | 93.42 | -8.79 | 81.86 | -21.64 |
| 23Q4 (17) | 87 | 0.0 | -44.23 | -0.66 | 25.84 | 72.03 | -0.76 | -28.81 | 76.25 | -2.84 | -29.09 | 65.49 | 4.75 | 3.26 | 20.56 | 2.30 | -55.51 | 103.8 | -18.46 | -18.41 | 80.64 | -11.99 | 28.33 | 87.2 | -0.88 | -22.22 | 76.6 | -0.58 | 24.68 | 84.28 | -11.63 | 32.03 | 87.4 | -11.99 | 28.33 | 87.2 | 14.13 | 32.85 | 8.28 |
| 23Q3 (16) | 87 | 0.0 | -44.23 | -0.89 | 39.86 | 47.02 | -0.59 | 45.37 | 75.72 | -2.20 | -67.94 | 62.52 | 4.6 | 25.0 | 1.77 | 5.17 | 143.85 | 122.07 | -15.59 | 53.9 | 74.81 | -16.73 | 52.17 | 71.25 | -0.72 | 41.94 | 74.29 | -0.77 | 40.31 | 70.72 | -17.11 | 49.39 | 69.55 | -16.73 | 52.17 | 71.25 | 10.79 | -465.37 | 23.14 |
| 23Q2 (15) | 87 | 0.0 | -44.23 | -1.48 | -970.59 | 38.84 | -1.08 | 0.92 | 66.04 | -1.31 | -870.59 | 68.74 | 3.68 | -3.41 | 3.08 | -11.79 | -126.3 | 73.51 | -33.82 | 1.17 | 67.44 | -34.98 | -985.57 | 67.02 | -1.24 | 4.62 | 66.58 | -1.29 | -960.0 | 65.96 | -33.81 | -949.5 | 67.45 | -34.98 | -985.57 | 67.02 | -3.35 | -431.69 | 33.43 |
| 23Q1 (14) | 87 | -44.23 | -44.23 | 0.17 | 107.2 | 109.6 | -1.09 | 65.94 | 62.54 | 0.17 | 102.07 | 109.6 | 3.81 | -3.3 | -33.97 | -5.21 | 91.39 | 74.67 | -34.22 | 64.12 | 45.3 | 3.95 | 104.22 | 107.91 | -1.3 | 65.43 | 63.99 | 0.15 | 104.07 | 105.43 | 3.98 | 104.31 | 107.9 | 3.95 | 104.22 | 107.91 | -8.06 | 33.36 | 17.12 |
| 22Q4 (13) | 156 | 0.0 | -0.64 | -2.36 | -40.48 | 40.7 | -3.20 | -31.69 | 19.4 | -8.23 | -40.2 | 65.86 | 3.94 | -12.83 | -57.59 | -60.49 | -158.17 | -221.93 | -95.37 | -54.12 | -99.27 | -93.64 | -60.92 | -21.06 | -3.76 | -34.29 | 15.32 | -3.69 | -40.3 | 40.77 | -92.28 | -64.23 | -44.01 | -93.64 | -60.92 | -21.06 | 6.89 | -4.95 | -4.06 |
| 22Q3 (12) | 156 | 0.0 | -0.64 | -1.68 | 30.58 | 90.39 | -2.43 | 23.58 | 89.49 | -5.87 | -40.1 | 70.84 | 4.52 | 26.61 | -56.5 | -23.43 | 47.36 | -380.94 | -61.88 | 40.43 | 77.06 | -58.19 | 45.13 | 77.94 | -2.8 | 24.53 | 90.01 | -2.63 | 30.61 | 90.39 | -56.19 | 45.9 | 79.07 | -58.19 | 45.13 | 77.94 | -5.76 | -3.07 | 7.15 |
| 22Q2 (11) | 156 | 0.0 | -0.64 | -2.42 | -36.72 | -65.75 | -3.18 | -9.28 | -78.65 | -4.19 | -136.72 | -58.71 | 3.57 | -38.13 | -42.88 | -44.51 | -116.38 | -1205.28 | -103.88 | -66.05 | -152.26 | -106.06 | -112.42 | -176.7 | -3.71 | -2.77 | -43.8 | -3.79 | -37.32 | -65.5 | -103.86 | -106.15 | -136.48 | -106.06 | -112.42 | -176.7 | -38.01 | 9.41 | 8.71 |
| 22Q1 (10) | 156 | -0.64 | -0.64 | -1.77 | 55.53 | -50.0 | -2.91 | 26.7 | -85.35 | -1.77 | 92.66 | -50.0 | 5.77 | -37.89 | -14.52 | -20.57 | -9.47 | -586.29 | -62.56 | -30.71 | -72.06 | -49.93 | 35.45 | -74.34 | -3.61 | 18.69 | -47.35 | -2.76 | 55.7 | -50.0 | -50.38 | 21.38 | -40.02 | -49.93 | 35.45 | -74.34 | -24.24 | 66.38 | 54.77 |
| 21Q4 (9) | 157 | 0.0 | 0.0 | -3.98 | 77.24 | -975.68 | -3.97 | 82.84 | -3509.09 | -24.11 | -19.77 | -2492.47 | 9.29 | -10.59 | -18.79 | -18.79 | -325.3 | -198.22 | -47.86 | 82.26 | -1845.53 | -77.35 | 70.68 | -972.82 | -4.44 | 84.16 | -1485.71 | -6.23 | 77.25 | -955.93 | -64.08 | 76.13 | -884.33 | -77.35 | 70.68 | -972.82 | 27.82 | -510.36 | -558.30 |
| 21Q3 (8) | 157 | 0.0 | 0.0 | -17.49 | -1097.95 | -4264.29 | -23.13 | -1199.44 | -2390.1 | -20.13 | -662.5 | -3494.64 | 10.39 | 66.24 | -20.14 | 8.34 | 344.57 | -72.32 | -269.76 | -555.08 | -2762.98 | -263.79 | -588.21 | -4940.18 | -28.03 | -986.43 | -2223.48 | -27.38 | -1095.63 | -4248.48 | -268.45 | -511.22 | -4589.13 | -263.79 | -588.21 | -4940.18 | 29.41 | -560.84 | -606.41 |
| 21Q2 (7) | 157 | 0.0 | 16.3 | -1.46 | -23.73 | -204.17 | -1.78 | -13.38 | -368.42 | -2.64 | -123.73 | -135.71 | 6.25 | -7.41 | -33.3 | -3.41 | -180.61 | -110.92 | -41.18 | -13.26 | -1076.57 | -38.33 | -33.83 | -354.69 | -2.58 | -5.31 | -681.82 | -2.29 | -24.46 | -252.31 | -43.92 | -22.07 | -675.97 | -38.33 | -33.83 | -354.69 | -24.20 | -121.32 | -670.33 |
| 21Q1 (6) | 157 | 0.0 | 15.44 | -1.18 | -218.92 | -84.37 | -1.57 | -1327.27 | -91.46 | -1.18 | -26.88 | -84.37 | 6.75 | -41.0 | -26.79 | 4.23 | -77.89 | -76.76 | -36.36 | -1378.05 | -206.58 | -28.64 | -297.23 | -177.79 | -2.45 | -775.0 | -124.77 | -1.84 | -211.86 | -109.09 | -35.98 | -452.69 | -233.15 | -28.64 | -297.23 | -177.79 | -26.54 | -203.51 | -719.08 |
| 20Q4 (5) | 157 | 0.0 | 22.66 | -0.37 | -188.1 | -123.42 | -0.11 | -110.89 | -105.79 | -0.93 | -66.07 | -128.35 | 11.44 | -12.07 | -36.2 | 19.13 | -36.51 | -40.77 | -2.46 | -124.28 | -120.78 | -7.21 | -232.29 | -166.09 | -0.28 | -121.21 | -113.21 | -0.59 | -189.39 | -129.21 | -6.51 | -208.86 | -162.06 | -7.21 | -232.29 | -166.09 | - | - | 0.00 |
| 20Q3 (4) | 157 | 16.3 | 0.0 | 0.42 | 187.5 | 0.0 | 1.01 | 365.79 | 0.0 | -0.56 | 50.0 | 0.0 | 13.01 | 38.85 | 0.0 | 30.13 | -3.52 | 0.0 | 10.13 | 389.43 | 0.0 | 5.45 | 164.65 | 0.0 | 1.32 | 500.0 | 0.0 | 0.66 | 201.54 | 0.0 | 5.98 | 205.65 | 0.0 | 5.45 | 164.65 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 135 | -0.74 | 0.0 | -0.48 | 25.0 | 0.0 | -0.38 | 53.66 | 0.0 | -1.12 | -75.0 | 0.0 | 9.37 | 1.63 | 0.0 | 31.23 | 71.59 | 0.0 | -3.50 | 70.49 | 0.0 | -8.43 | 18.23 | 0.0 | -0.33 | 69.72 | 0.0 | -0.65 | 26.14 | 0.0 | -5.66 | 47.59 | 0.0 | -8.43 | 18.23 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 136 | 6.25 | 0.0 | -0.64 | -140.51 | 0.0 | -0.82 | -143.16 | 0.0 | -0.64 | -119.51 | 0.0 | 9.22 | -48.58 | 0.0 | 18.20 | -43.65 | 0.0 | -11.86 | -200.17 | 0.0 | -10.31 | -194.5 | 0.0 | -1.09 | -151.42 | 0.0 | -0.88 | -143.56 | 0.0 | -10.80 | -202.96 | 0.0 | -10.31 | -194.5 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 128 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 1.90 | 0.0 | 0.0 | 3.28 | 0.0 | 0.0 | 17.93 | 0.0 | 0.0 | 32.30 | 0.0 | 0.0 | 11.84 | 0.0 | 0.0 | 10.91 | 0.0 | 0.0 | 2.12 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 | 10.49 | 0.0 | 0.0 | 10.91 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 1.28 | -7.97 | -20.31 | 12.47 | -8.85 | 3.92 | N/A | - | ||
| 2024/9 | 1.39 | 10.11 | -10.81 | 11.19 | -7.33 | 3.87 | 0.78 | - | ||
| 2024/8 | 1.26 | 2.99 | -13.39 | 9.81 | -6.81 | 3.61 | 0.84 | - | ||
| 2024/7 | 1.22 | 8.15 | -22.84 | 8.55 | -5.76 | 3.42 | 0.88 | - | ||
| 2024/6 | 1.13 | 6.23 | -16.53 | 7.32 | -2.14 | 3.56 | 0.9 | - | ||
| 2024/5 | 1.06 | -22.14 | -13.76 | 6.19 | 1.03 | 3.77 | 0.85 | - | ||
| 2024/4 | 1.37 | 2.21 | 25.63 | 5.13 | 4.77 | 3.71 | 0.87 | - | ||
| 2024/3 | 1.34 | 33.32 | 13.18 | 3.76 | -1.19 | 3.76 | 0.84 | - | ||
| 2024/2 | 1.0 | -29.25 | -36.85 | 2.42 | -7.67 | 3.97 | 0.8 | - | ||
| 2024/1 | 1.42 | -8.62 | 37.17 | 1.42 | 37.17 | 4.58 | 0.69 | - | ||
| 2023/12 | 1.55 | -3.24 | 32.71 | 16.84 | -5.35 | 4.76 | 0.59 | - | ||
| 2023/11 | 1.6 | 0.13 | 5.0 | 15.29 | -8.03 | 4.76 | 0.59 | - | ||
| 2023/10 | 1.6 | 2.98 | 18.25 | 13.68 | -9.35 | 4.61 | 0.61 | - | ||
| 2023/9 | 1.56 | 6.92 | -16.5 | 12.08 | -12.07 | 4.6 | 0.59 | - | ||
| 2023/8 | 1.45 | -8.24 | 0.97 | 10.52 | -11.38 | 4.4 | 0.62 | - | ||
| 2023/7 | 1.59 | 17.0 | 56.9 | 9.07 | -13.08 | 4.18 | 0.65 | 營收相較去年同期成長56.91%，主係因本公司汽車零部件因新案件量產所致。 | ||
| 2023/6 | 1.36 | 9.76 | -20.9 | 7.48 | -20.59 | 3.68 | 0.87 | - | ||
| 2023/5 | 1.23 | 13.42 | -22.91 | 6.13 | -20.52 | 3.5 | 0.91 | - | ||
| 2023/4 | 1.09 | -7.91 | 221.67 | 4.89 | -19.89 | 3.86 | 0.83 | 本期較去年同期增加主要係因去年同期疫情停工，本期無此情事。 | ||
| 2023/3 | 1.18 | -25.62 | -36.28 | 3.81 | -34.05 | 3.81 | 1.04 | - | ||
| 2023/2 | 1.59 | 53.68 | 62.13 | 2.62 | -33.0 | 3.79 | 1.04 | 本月營收較去年同期增加，主要係汽車零部件銷售增加所致。 | ||
| 2023/1 | 1.03 | -11.59 | -64.77 | 1.03 | -64.77 | 3.73 | 1.06 | 本月營收較去年同期減少主係因本月遇春節假期較去年提前且時間較長，訂單往後遞延影響。 | ||
| 2022/12 | 1.17 | -23.45 | -61.51 | 17.79 | -47.37 | 4.05 | 0.91 | 本月營收較去年同期減少主要係聲學元件產品銷售減少所致。 | ||
| 2022/11 | 1.53 | 12.78 | -41.22 | 16.62 | -45.97 | 4.75 | 0.78 | - | ||
| 2022/10 | 1.35 | -27.28 | -66.12 | 15.09 | -46.41 | 4.66 | 0.79 | 本月營收較去年同期減少主要係聲學元件產品銷售減少所致。 | ||
| 2022/9 | 1.86 | 29.3 | -46.24 | 13.74 | -43.15 | 4.31 | 0.96 | - | ||
| 2022/8 | 1.44 | 42.58 | -61.14 | 11.88 | -42.64 | 4.16 | 1.0 | 本月營收較去年同期減少主要係聲學元件產品銷售減少所致。 | ||
| 2022/7 | 1.01 | -41.01 | -67.22 | 10.43 | -38.6 | 4.33 | 0.96 | 本月營收較去年同期減少主要係聲學元件產品銷售減少所致。 | ||
| 2022/6 | 1.71 | 6.97 | -29.06 | 9.42 | -32.25 | 3.65 | 1.13 | - | ||
| 2022/5 | 1.6 | 373.32 | -20.24 | 7.71 | -32.93 | 3.8 | 1.08 | - | ||
| 2022/4 | 0.34 | -81.75 | -83.64 | 6.11 | -35.61 | 3.17 | 1.3 | 本月營收較去年同期減少主係大陸子公司配合政府對新冠疫情防疫停工所致。 | ||
| 2022/3 | 1.86 | 89.25 | 14.52 | 5.77 | -22.22 | 5.77 | 0.89 | - | ||
| 2022/2 | 0.98 | -66.6 | -32.1 | 3.92 | -32.48 | 6.96 | 0.73 | - | ||
| 2022/1 | 2.94 | -3.42 | -32.61 | 2.94 | -32.61 | 8.57 | 0.6 | - | ||
| 2021/12 | 3.04 | 16.91 | 9.69 | 33.81 | -21.95 | 9.64 | 0.59 | - | ||
| 2021/11 | 2.6 | -34.98 | -36.74 | 30.77 | -24.11 | 10.06 | 0.56 | - | ||
| 2021/10 | 4.0 | 15.38 | -12.98 | 28.17 | -22.69 | 11.17 | 0.5 | - | ||
| 2021/9 | 3.47 | -6.54 | -35.4 | 24.17 | -24.09 | 10.26 | 0.81 | - | ||
| 2021/8 | 3.71 | 20.27 | -8.15 | 20.7 | -21.79 | 9.21 | 0.9 | - | ||
| 2021/7 | 3.08 | 27.66 | -21.73 | 16.99 | -24.25 | 7.51 | 1.11 | - | ||
| 2021/6 | 2.42 | 20.27 | -20.49 | 13.91 | -24.79 | 6.49 | 1.37 | - | ||
| 2021/5 | 2.01 | -2.94 | -33.46 | 11.5 | -25.63 | 5.7 | 1.56 | - | ||
| 2021/4 | 2.07 | 27.73 | -35.75 | 9.49 | -23.73 | 5.13 | 1.74 | - | ||
| 2021/3 | 1.62 | 12.19 | -30.71 | 7.42 | -19.54 | 7.42 | 1.0 | - | ||
| 2021/2 | 1.44 | -66.85 | 14.38 | 5.8 | -15.74 | 8.57 | 0.87 | - | ||
| 2021/1 | 4.36 | 57.2 | -22.51 | 4.36 | -22.51 | 11.24 | 0.66 | - | ||
| 2020/12 | 2.77 | -32.57 | -30.93 | 43.32 | -16.58 | 11.48 | 0.59 | - | ||
| 2020/11 | 4.11 | -10.56 | -42.34 | 40.55 | -15.37 | 14.07 | 0.48 | - | ||
| 2020/10 | 4.6 | -14.34 | -35.06 | 36.44 | -10.66 | 14.0 | 0.48 | - | ||
| 2020/9 | 5.37 | 32.88 | -12.48 | 31.84 | -5.54 | 13.34 | 0.51 | - | ||
| 2020/8 | 4.04 | 2.48 | -18.68 | 26.47 | -4.0 | 11.01 | 0.62 | - | ||
| 2020/7 | 3.94 | 29.67 | -13.36 | 22.44 | -0.78 | 10.0 | 0.69 | - | ||
| 2020/6 | 3.04 | 0.65 | -26.67 | 18.5 | 2.38 | 9.28 | 0.55 | - | ||
| 2020/5 | 3.02 | -6.28 | -26.33 | 15.46 | 11.03 | 8.58 | 0.59 | - | ||
| 2020/4 | 3.22 | 37.75 | -17.67 | 12.44 | 26.61 | 6.82 | 0.75 | - | ||
| 2020/3 | 2.34 | 85.24 | -13.52 | 9.22 | 55.9 | 9.22 | 0.62 | 本年累計營收較去年同期增加主要係新的聲學產品零部件銷售成長所致。 | ||
| 2020/2 | 1.26 | -77.54 | 6.77 | 6.88 | 114.37 | 10.9 | 0.52 | 本年累計營收較去年同期增加主要係新的聲學產品零部件銷售成長所致。 | ||
| 2020/1 | 5.62 | 40.12 | 177.06 | 5.62 | 177.06 | 16.76 | 0.34 | 本月營收較去年同期增加主要係新的聲學產品零部件銷售成長所致。 | ||
| 2019/12 | 4.01 | -43.71 | 205.45 | 51.93 | -9.81 | 0.0 | N/A | 本月營收較去年同期增加主要係新的聲學產品零部件銷售成長所致。 | ||
| 2019/11 | 7.13 | 0.72 | 58.44 | 47.91 | -14.84 | 0.0 | N/A | 本月營收較去年同期增加主要係新一代聲學產品零部件已正式量產出貨，故營收大幅成長 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 87 | -44.23 | -2.84 | 0 | -3.52 | 0 | 16.84 | -5.45 | -1.69 | 0 | -24.59 | 0 | -14.70 | 0 | -4.14 | 0 | -2.43 | 0 | -2.48 | 0 |
| 2022 (9) | 156 | -0.64 | -8.23 | 0 | -11.72 | 0 | 17.81 | -45.5 | -34.93 | 0 | -77.94 | 0 | -72.96 | 0 | -13.88 | 0 | -12.79 | 0 | -12.87 | 0 |
| 2021 (8) | 157 | 0.0 | -24.11 | 0 | -30.45 | 0 | 32.68 | -24.09 | -2.46 | 0 | -114.75 | 0 | -119.10 | 0 | -37.5 | 0 | -39.02 | 0 | -37.75 | 0 |
| 2020 (7) | 157 | 22.66 | -0.93 | 0 | -0.29 | 0 | 43.05 | -16.0 | 24.89 | -22.8 | -0.90 | 0 | -4.31 | 0 | -0.39 | 0 | -1.49 | 0 | -1.45 | 0 |
| 2019 (6) | 128 | 8.47 | 3.09 | -62.5 | 4.27 | -48.37 | 51.25 | -10.99 | 32.24 | -21.65 | 10.72 | -58.58 | 7.64 | -54.95 | 5.5 | -63.09 | 4.62 | -68.87 | 4.2 | -57.01 |
| 2018 (5) | 118 | 13.46 | 8.24 | -21.75 | 8.27 | -14.12 | 57.58 | 9.18 | 41.15 | -4.63 | 25.88 | -8.81 | 16.96 | -18.38 | 14.9 | -0.47 | 14.84 | 2.56 | 9.77 | -10.86 |
| 2017 (4) | 104 | 30.0 | 10.53 | 606.71 | 9.63 | 582.98 | 52.74 | 111.55 | 43.15 | 80.39 | 28.38 | 217.09 | 20.78 | 325.82 | 14.97 | 571.3 | 14.47 | 717.51 | 10.96 | 798.36 |
| 2016 (3) | 80 | 8.11 | 1.49 | -32.58 | 1.41 | 2.92 | 24.93 | 2.93 | 23.92 | -4.74 | 8.95 | -11.65 | 4.88 | -28.45 | 2.23 | -8.98 | 1.77 | -28.34 | 1.22 | -26.06 |
| 2015 (2) | 74 | 23.33 | 2.21 | 29.24 | 1.37 | 90.28 | 24.22 | 12.7 | 25.11 | 5.15 | 10.13 | 56.81 | 6.82 | 42.98 | 2.45 | 76.26 | 2.47 | 59.35 | 1.65 | 60.19 |
| 2014 (1) | 60 | 17.65 | 1.71 | 402.94 | 0.72 | 453.85 | 21.49 | 19.46 | 23.88 | 0 | 6.46 | 0 | 4.77 | 0 | 1.39 | 275.68 | 1.55 | 287.5 | 1.03 | 472.22 |
