損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.114.419.0431.23.54-11.060.03200.00.22100.0000000000000-0.020-0.20-4.670-5.1900.5200.000-7.000-7.3400.0007412.12-3.80
2022 (9)7.08126.26.8978.963.9899.00.0100.1122.22000000000000-0.080-0.180-3.980-3.980000.000-6.000-5.5900.0006610.0-3.050
2021 (8)3.13118.883.8531.852.0-12.28000.0980.0000.04-33.33000.040.0-0.01000-0.010-2.860-5.590-5.590000.000-9.310-4.0100.00060-58.33-4.710
2020 (7)1.43-63.142.92-29.812.28-9.520.010.00.05-28.57000.06-40.0000.04-50.0-0.02000-0.120-3.020-6.790-6.790000.000-4.730-5.5400.000144-35.71-5.790
2019 (6)3.88156.954.1622.712.52-41.940.010.00.0775.0000.10000.08-42.86-0.13000-0.120-1.890-4.680-4.680000.000-2.090-4.1000.0002246.16-3.680
2018 (5)1.51-79.813.39-44.524.3437.340.01-50.00.0433.330000000.14180.00000-0.020-4.880-11.10-11.070-0.0200.000-5.260-9.1000.0002110.0-9.730
2017 (4)7.48-43.256.11-19.823.16-45.140.02-33.330.03-40.00000000.0566.67-0.01000-0.280-0.210-2.00-2.0800.0900.000-0.990-2.7500.0002116.03-0.50
2016 (3)13.1820.377.62-4.155.76-16.280.0350.00.05-61.540000000.03-62.51.0900.190-0.320-0.260-0.450-0.450000.000-0.230-0.2800.00019922.841.740
2015 (2)10.9526.597.95-3.286.8810.970.02100.00.130.00000000.0860.0-0.250000.02-95.0-0.430-4.310-4.310000.000-2.650-5.7100.00016214.08-1.690
2014 (1)8.6549.918.2250.276.242.20.010.00.1300000000.05-50.0-0.110000.453.850.140-5.630-5.630000.000-3.960-8.4900.00014216.39-3.440
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.33-21.3-10.141.413.68-38.430.67-19.28-8.220-100.000.020.0-83.330000000000.04000000000.03000.09400.0175.0-0.66-22.2260.48-0.66-22.2260.480000.0000-0.97-21.2557.27-1.10-46.6751.75-3.00-48.5146.9680.0-8.11-0.49-28.9565.0
24Q2 (19)1.6948.25-37.871.3612.4-55.120.8312.165.060.010.00.00.020.0-50.00000000000000000000100.0100.0-0.03-50.050.0-0.5434.9453.04-0.5434.9461.4300-100.00.0000-0.8020.060.0-0.7536.9761.93-2.02-102.040.0668-18.07-2.86-0.3843.2860.0
24Q1 (18)1.14-4.2-57.931.21-15.97-46.70.74-17.78-33.330.010.000.02-33.33-33.33000000000000000000-0.020-300.0-0.02-100.0-100.0-0.8329.06-20.29-0.8329.0613.5400-100.00.0000-1.0036.7127.01-1.1930.4115.0-1.0085.7127.018312.1618.57-0.6733.0-48.89
23Q4 (17)1.19-19.59-67.221.44-37.12-52.630.923.29-34.310.0100.00.03-75.050.000000000000000000000100.0-0.0191.6785.71-1.1729.94-37.65-1.1729.94-37.650000.0000-1.5830.4-23.44-1.7125.0-48.7-7.00-23.89-16.67740.012.12-1.028.57-61.29
23Q3 (16)1.48-45.5922.312.29-24.4250.660.73-7.59-16.090-100.000.12200.0500.00000000000000000000100.0100.0-0.12-100.0-71.43-1.67-45.22-32.54-1.67-19.29-32.540-100.000.0000-2.27-13.5-26.11-2.28-15.74-30.29-5.65-67.66-17.46745.715.71-1.4-47.37-34.62
23Q2 (15)2.720.37132.483.0333.48172.970.79-28.83-11.240.01000.0433.330.0000000000000000000-0.03-400.0-400.0-0.06-500.0-200.0-1.15-66.67-33.72-1.4-45.83-62.790.24-11.1100.0000-2.00-45.99-52.67-1.97-40.71-58.87-3.37-145.99-13.09700.07.69-0.95-111.11-53.23
23Q1 (14)2.71-25.34153.272.27-25.3386.071.11-18.9830.590-100.000.0350.00.00000000000000000000.01116.670.0-0.0185.7150.0-0.6918.8231.68-0.96-12.944.950.27000.0000-1.37-7.0318.93-1.40-21.744.11-1.3777.1718.93706.0616.67-0.4527.4242.31
22Q4 (13)3.63200.0164.963.04100.096.131.3757.4753.930.01000.020.0-33.33000000000000000000-0.060.0-500.0-0.070.0-16.67-0.8532.5424.11-0.8532.5424.110000.0000-1.2828.8931.55-1.1534.2926.28-6.00-24.7435.5566-5.7110.0-0.6240.3831.11
22Q3 (12)1.213.4277.941.5236.9490.00.87-2.25866.670000.02-50.0-33.3300000-100.000000-100.000100.0000-0.06-700.0-220.0-0.07-250.0-177.78-1.26-46.51-869.23-1.26-46.51-869.230000.0000-1.80-37.4-1185.71-1.75-41.13-446.88-4.81-61.410.82707.69-23.91-1.04-67.74-1255.56
22Q2 (11)1.179.3585.711.11-9.0230.590.894.7164.810000.0433.33100.000000-100.000000-100.00000000.010.0116.67-0.020.099.16-0.8614.8572.61-0.8614.8572.610000.0000-1.3122.4961.58-1.2415.07-12.73-2.98-76.3336.73658.33-29.35-0.6220.5178.84
22Q1 (10)1.07-21.9137.781.22-21.2987.690.85-4.4977.080000.030.050.000000-100.000000-100.00000000.01200.00-0.0266.6796.08-1.019.8215.13-1.019.8215.130000.0000-1.699.63-125.33-1.466.41-46.0-1.6981.85-125.33600.0-62.5-0.7813.3319.59
21Q4 (9)1.37101.47144.641.5593.7584.520.89888.8936.920000.030.050.00000-100.0-100.00000-100.0-100.00100.0100.0000-0.01-120.066.67-0.06-166.6790.0-1.12-761.5427.27-1.12-761.5427.270000.0000-1.87-1235.71-74.77-1.56-387.5-13.04-9.31-91.96-96.8360-34.78-58.33-0.9-1100.030.77
21Q3 (8)0.687.9436.00.8-5.88-1.230.09-83.33-85.940000.0350.0200.00000.01-50.0-50.00000.01-50.0-50.0-0.01000000.05183.33266.670.09103.77104.13-0.1395.8695.83-0.1395.8695.830000.0000-0.1495.8993.1-0.3270.9176.81-4.85-2.97-27.3920.0-40.260.09103.07103.14
21Q2 (7)0.6340.01160.00.8530.7746.550.5412.53.850000.020.0100.00000.020.000000.02100.00000000-0.0600-2.39-368.63-1305.88-3.14-163.87-155.28-3.14-163.87-155.280000.0000-3.41-354.67-258.95-1.10-10.029.49-4.71-528.0-187.292-42.5-29.23-2.93-202.06-198.98
21Q1 (6)0.45-19.6436.360.65-22.62-5.80.48-26.152.130000.020.0100.00000.020.000000.01-50.000100.000000100.00-0.5115.0-628.57-1.1922.73-32.22-1.1922.73-32.220000.0000-0.7529.91-102.7-1.0027.5418.03-0.7584.14-102.716011.11-33.88-0.9725.38-51.56
20Q4 (5)0.5612.047.370.843.768.00.651.56-2.990000.02100.000000.020.0-77.780000.020.00.0-0.0200000-0.030.062.5-0.672.48-140.0-1.5450.64-50.98-1.5450.64-50.980000.0000-1.0747.29-132.61-1.380.0-22.12-4.73-24.15-126.32144-6.49-35.71-1.354.7-66.67
20Q3 (4)0.5900.00.00.8139.660.00.6423.080.0000.00.010.00.0000.00.0200.0000.00.0200.0000.0000.0-0.0300.0-2.18-1182.350.0-3.12-153.660.0-3.12-153.660.0000.00.0000.0-2.03-113.680.0-1.3811.540.0-3.81-132.320.015418.460.0-2.87-192.860.0
20Q2 (3)0.05-84.850.00.58-15.940.00.5210.640.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.17-142.860.0-1.23-36.670.0-1.23-36.670.0000.00.0000.0-0.95-156.760.0-1.56-27.870.0-1.64-343.240.0130-46.280.0-0.98-53.120.0
20Q1 (2)0.33-13.160.00.6938.00.00.47-29.850.0000.00.0100.0000.00-100.00.0000.00-100.00.0000.0000.00100.00.0-0.0772.00.0-0.911.760.0-0.911.760.0000.00.0000.0-0.3719.570.0-1.22-7.960.0-0.3782.30.02428.040.0-0.6417.950.0
19Q4 (1)0.380.00.00.50.00.00.670.00.000.00.000.00.000.00.00.090.00.000.00.00.020.00.000.00.000.00.0-0.080.00.0-0.250.00.0-1.020.00.0-1.020.00.000.00.00.000.00.0-0.460.00.0-1.130.00.0-2.090.00.02240.00.0-0.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。