玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1382.222.22-0.0673.9157.14-0.0741.6746.15-0.0690.1657.140.9815.29206.2556.0311.97103.89-11.4853.5279.83-9.6277.9483.32-0.1147.6238.89-0.0875.055.56-9.6277.2383.32-9.6277.9483.3220.14-77.334.17
23Q4 (19)1350.026.17-0.23-228.57-76.92-0.12-33.330.0-0.61-60.537.580.8525.0608.3350.0417.625120.0-24.70-21.9881.56-43.61-146.9460.02-0.21-50.0-31.25-0.32-220.0-128.57-42.25-139.2461.27-43.61-146.9460.0229.16-84.885.21
23Q3 (18)1350.028.57-0.0758.8256.25-0.0943.7543.75-0.38-22.5830.910.6833.33300.042.55119.92463.89-20.2554.9981.54-17.6662.678.62-0.1439.1322.22-0.156.5241.18-17.6662.678.62-17.6662.678.6246.3618.7010.34
23Q2 (17)1350.028.57-0.17-21.4334.62-0.16-23.08-6.67-0.31-121.4320.510.5159.38410.019.35-29.59414.12-44.9920.9679.66-47.2218.1583.03-0.23-27.78-4.55-0.23-27.7814.81-47.2218.1583.03-47.2218.1583.03113.02-14.56-15.70
23Q1 (16)13526.1728.57-0.14-7.69-16.67-0.13-8.337.14-0.1478.79-16.670.32166.67100.027.4813840.0-4.75-56.9257.5154.78-57.6947.1233.57-0.18-12.510.0-0.18-28.57-38.46-57.6947.1233.57-57.6947.1233.5768.635.538.34
22Q4 (15)1071.91.9-0.1318.7589.52-0.1225.040.0-0.66-20.068.420.12-29.41-33.33-0.2088.89-100.61-133.96-22.1316.15-109.09-32.0585.25-0.1611.1142.86-0.1417.6589.15-109.09-32.0585.25-109.09-32.0585.2520.3028.619.16
22Q3 (14)1050.00.0-0.1638.46-260.0-0.16-6.6742.86-0.55-41.0335.290.1770.0-15.0-1.8070.78-173.77-109.6950.441.51-82.6170.31-268.42-0.1818.1851.35-0.1737.04-254.55-82.6170.31-226.66-82.6170.31-268.4216.25-39.11-6.90
22Q2 (13)1050.00.0-0.26-116.6745.83-0.15-7.1434.78-0.39-225.058.950.1-37.50.0-6.16-121.35-266.49-221.16-75.7130.51-278.23-220.3942.91-0.22-10.033.33-0.27-107.6946.0-278.23-220.3942.91-278.23-220.3942.91-24.30-13.1811.43
22Q1 (12)1050.00.0-0.1290.3274.47-0.1430.056.25-0.1294.2674.470.16-11.11-33.3328.85-12.68-19.03-125.8721.2232.27-86.8488.2658.63-0.228.5754.55-0.1389.9274.0-86.8488.2658.63-86.8488.2658.63-10.55-624.8429.29
21Q4 (11)1050.010.53-1.24-1340.0-235.14-0.2028.5733.33-2.09-145.8840.460.18-10.0-53.8533.041254.1437.24-159.7714.81-56.33-739.46-1607.56-715.91-0.2824.3230.0-1.29-1272.73-258.33-739.46-1233.79-715.91-739.46-1607.56-715.9145.00-609.593.42
21Q3 (10)1050.08.250.10120.83121.28-0.28-21.7422.22-0.8510.5373.10.2100.0-16.672.44-34.05-58.78-187.5441.088.5349.05110.06125.79-0.37-12.1224.490.11122.0124.4465.22113.38134.349.05110.06125.7920.8459.353.19
21Q2 (9)1050.08.25-0.48-2.1347.83-0.2328.1241.03-0.95-102.1364.940.1-58.330.03.70-89.62101.97-318.27-71.2539.24-487.38-132.1743.9-0.3325.038.89-0.50.043.82-487.38-132.1743.9-487.38-132.1743.9-48.39-14.5810.73
21Q1 (8)10510.53-22.22-0.47-27.0361.48-0.32-6.6771.43-0.4786.6161.480.24-38.46-59.3235.63479.35-48.23-185.85-81.8529.02-209.92-131.6224.69-0.44-10.071.61-0.5-38.8969.7-209.92-131.6224.69-209.92-131.6224.6912.02-2.885.00
20Q4 (7)95-2.06-29.63-0.3721.2869.17-0.3016.6772.22-3.51-11.08-10.030.3962.5-84.346.153.89-89.33-102.2050.16-69.57-90.6352.34-38.68-0.418.3773.33-0.3620.077.78-90.6352.34-38.09-90.6352.34-38.68101.2535.0912.18
20Q3 (6)970.0-28.15-0.4748.9161.16-0.367.6967.27-3.16-16.61-58.790.24140.0-92.485.92103.15-89.71-205.0460.86-320.51-190.1678.11-262.83-0.499.2668.39-0.4549.4472.39-190.1678.11-264.57-190.1678.11-262.8328.4836.7536.44
20Q2 (5)97-28.15-28.15-0.9224.59-16.46-0.3965.1823.53-2.71-122.13-247.440.1-83.05-98.23-187.66-372.64-470.58-523.85-100.07-3914.18-868.72-211.67-4339.04-0.5465.1627.03-0.8946.0616.82-868.72-211.67-4325.47-868.72-211.67-4339.04--0.00
20Q1 (4)1350.00.0-1.22-1.670.0-1.12-3.70.0-1.2261.760.00.59-76.310.068.8319.460.0-261.83-334.430.0-278.73-326.520.0-1.55-3.330.0-1.65-1.850.0-278.73-324.70.0-278.73-326.520.0--0.00
19Q4 (3)1350.00.0-1.200.830.0-1.081.820.0-3.19-60.30.02.49-21.940.057.620.120.0-60.27-23.610.0-65.35-24.690.0-1.53.230.0-1.620.610.0-65.63-25.820.0-65.35-24.690.0--0.00
19Q3 (2)1350.00.0-1.21-53.160.0-1.10-115.690.0-1.99-155.130.03.19-43.440.057.5513.650.0-48.76-273.640.0-52.41-167.810.0-1.55-109.460.0-1.63-52.340.0-52.16-165.720.0-52.41-167.810.0--0.00
19Q2 (1)1350.00.0-0.790.00.0-0.510.00.0-0.780.00.05.640.00.050.640.00.0-13.050.00.0-19.570.00.0-0.740.00.0-1.070.00.0-19.630.00.0-19.570.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/60.34-7.13122.342.07152.691.11N/A因疫情過後漸恢復觀光旅遊收入
2024/50.36-12.32111.441.74159.551.21N/A因疫情過後漸恢復觀光旅遊收入
2024/40.41-5.12129.931.37176.121.09N/A因疫情過後漸恢復觀光旅遊收入
2024/30.4478.63226.740.96202.210.967.1因疫情過後漸恢復觀光旅遊收入
2024/20.24-13.49186.840.53184.510.88.5因疫情過後漸恢復觀光旅遊收入
2024/10.281.93182.530.28182.530.838.2因疫情過來漸恢復觀光旅遊收入
2023/120.280.95788.932.34333.460.828.25因疫情過來漸恢復觀光旅遊收入
2023/110.272.16873.482.1312.410.857.96因疫情過來漸恢復觀光旅遊收入
2023/100.27-12.42343.391.83279.610.838.17旅遊復甦,賣場業務找到較多旅行社配合
2023/90.3121.41504.721.56270.430.739.29旅遊復甦,賣場業務找到較多旅行社配合
2023/80.2549.5260.911.25238.370.5711.8欣欣賣場開幕,BODLY營收增加
2023/70.1711.44280.151.0233.130.4913.74疫情趨緩 ,景氣復甦
2023/60.15-11.68249.230.82220.770.513.4疫情趨緩 ,景氣復甦
2023/50.17-4.65465.560.67214.950.4813.9疫情趨緩 ,景氣復甦
2023/40.1834.81656.50.5173.270.416.91疫情趨緩 ,餐飲收入增加
2023/30.1356.82208.780.32100.80.3221.2疫情趨緩 ,餐飲收入增加
2023/20.08-14.7959.940.1860.340.2231.23係因新增子公司金仁川食品.玖蔦餐飲收入
2023/10.1220.760.680.160.680.1642.4疫情趨緩且適逢年節以致收入增加
2022/120.0310.55-52.130.54-24.180.1255.73因為疫情影響,縮減餐飲據點所致
2022/110.03-53.46-52.20.51-21.370.1447.92因為疫情影響,縮減餐飲據點所致
2022/100.0619.4418.970.48-18.290.1836.87-
2022/90.05-27.5343.240.42-21.810.1637.44-
2022/80.0757.47-50.320.37-26.390.1639.17本月減少,係因111年08月批發精品銷售量及餐飲收入減少所致。
2022/70.042.37127.080.3-17.090.1252.31本月增加,係因111年05月起增加貨運承攬代理業務所致
2022/60.0443.01373.440.26-25.320.162.76本月增加,係因111年05月起增加貨運承攬代理業務所致
2022/50.0327.531.740.21-36.260.162.86本月增加,係因111年05月增加貨運承攬代理業務所致
2022/40.02-44.97-66.050.18-39.990.1250.9疫情影響,景氣不佳
2022/30.04-18.76-34.960.16-32.190.1638.52-
2022/20.05-14.4-37.980.12-31.090.1833.86係因111年疫情影響及景氣不佳導致
2022/10.06-4.47-23.850.06-23.850.1932.81係因111年疫情影響及景氣不佳導致
2021/120.0610.39-65.480.71-46.210.1734.98係因110年疫情影響及景氣不佳導致
2021/110.0615.84-53.520.65-43.020.1442.14本月減少,係因110年11月疫情影響及景氣不佳導致
2021/100.0543.81-22.530.59-41.70.2326.95本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致
2021/90.04-74.86-68.20.54-43.030.231.37本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致
2021/80.14619.8193.840.5-39.670.1736.22本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致
2021/70.02113.44-62.260.36-52.410.06104.88本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所玫
2021/60.01-69.26-76.980.34-51.690.1157.49本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致
2021/50.03-57.44-8.70.33-50.180.1737.69本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致。
2021/40.075.42261.920.3-52.310.2228.21.本月增加,係因109年開始逐步轉型為餐飲事業。2.本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致。
2021/30.07-22.53341.810.23-62.150.2326.461.本月增加,係因109年開始逐步轉型為餐飲事業。2.本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致。
2021/20.095.09335.310.17-72.230.3617.391.本月增加,係因109年開始逐步轉型為餐飲事業。2.本年減少係受疫情影響,購物店暫緩營運及旅行社業績下滑所致。
2021/10.08-56.7-86.00.08-86.00.415.59受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致。
2020/120.1948.64-78.681.32-91.720.3816.32受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致。
2020/110.1393.1-85.081.14-92.480.320.47受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致。
2020/100.07-40.97-91.841.01-92.920.2524.92受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致。
2020/90.1153.22-88.180.94-92.980.2426.89受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/80.0740.1-93.550.83-93.340.1638.59受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/70.0530.21-95.450.76-93.320.1251.0受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/60.0421.89-97.050.71-93.090.0969.15受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/50.0368.7-98.50.67-92.490.0794.68受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/40.0228.69-99.090.64-90.540.05117.34受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/30.02-23.67-99.360.62-86.530.6210.5受新冠肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/20.02-96.62-98.130.6-72.661.494.36受政治及經濟環境和肺炎疫情影響,導致台灣及馬來西亞之購物店暫緩營運及旅行社業績亦受影響所致.
2020/10.58-34.05-49.160.58-49.162.322.8受政治及經濟環境影響,導致台灣之購物店暫緩營運及旅行社業績亦受影響所致.
2019/120.883.98-28.7916.019.362.542.53-
2019/110.855.54-35.4915.1224.272.592.47-
2019/100.8-14.44-29.0814.2731.532.872.23-
2019/90.94-16.37-27.5513.4638.613.22.1-
2019/81.12-1.224.1912.5248.820.0N/A-
2019/71.14-15.7511.0411.451.80.0N/A主要係馬來西亞及子公司完美比例業務量成長。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)13526.17-0.610-0.4902.36337.0438.18470.7-32.150-38.790-0.760-0.910-0.830
2022 (9)1071.9-0.660-0.5700.54-23.946.69-68.43-140.070-125.340-0.760-0.680-0.710
2021 (8)10510.53-2.090-1.0300.71-46.6221.1910.36-199.320-310.680-1.420-2.190-2.180
2020 (7)95-29.63-3.510-2.1601.33-91.6419.20-65.87-224.540-252.540-2.980-3.350-3.350
2019 (6)135-2.17-3.190-2.67015.918.7556.2516.22-23.320-27.510-3.710-4.320-4.310
2018 (5)13813.11-0.240-0.33013.39114.5848.4023.34-3.160-2.310-0.420-0.30-0.330
2017 (4)1224.27-2.440-1.2106.24-58.0639.24-42.37-26.010-47.410-1.620-2.920-2.970
2016 (3)11718.18-1.440-1.20014.88-36.6368.0923.44-12.430-12.780-1.850-1.890-1.70
2015 (2)9923.750.58-66.470.10-82.4623.4824.155.16-21.70.62-84.732.53-65.440.15-80.520.58-57.040.58-57.97
2014 (1)8031.151.73108.430.57128.018.92124.9770.4504.0607.3200.7779.071.35125.01.38170.59

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。