損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)3.6755.511.534.792.9980.120000000000000000000.150-0.70-0.610000.000-0.440-0.5500.0001392.96-0.270
2023 (9)2.36337.041.46186.271.66107.5000.030.00.02100.00.050000.04-33.33-0.1000-0.060-0.150-0.910-0.8300.0100.000-0.610-0.4900.00013526.17-0.490
2022 (8)0.54-23.940.51-8.930.8-49.04000.03-66.670.010.000000.06-66.67-0.030000.0800.080-0.680-0.710000.000-0.660-0.5700.0001071.9-0.340
2021 (7)0.71-46.620.56-47.661.57-51.54000.09-43.750.010.000000.1812.50.04000-0.050-0.760-2.190-2.1800.0300.000-2.090-1.0200.00010510.53-1.610
2020 (6)1.33-91.641.07-84.63.24-74.390.0100.1677.780.010.000000.16433.33-0.26000-0.070-0.370-3.350-3.350000.000-3.510-2.1400.00095-29.63-2.550
2019 (5)15.918.756.950.5812.6583.33000.0912.50.0100.02-71.43000.03-84.21-0.24000-0.010-0.620-4.320-4.3100.05400.00.000-3.190-2.6500.000135-2.17-3.480
2018 (4)13.39114.586.9182.326.969.530.010.00.08-11.11000.0716.67000.19216.670000000.130-0.30-0.3300.01-75.00.000-0.240-0.3300.00013813.110.230
2017 (3)6.24-58.063.79-20.214.07-66.030.010.00.0912.5000.060000.06-50.0-0.030000.030-1.30-2.920-2.9700.04300.00.000-2.440-1.2000.0001224.27-2.560
2016 (2)14.88-36.634.75-54.8911.98-6.480.010.00.080.00000000.12-76.00000-0.010-0.050-1.890-1.700.0100.000-1.440-1.1900.00011718.18-1.550
2015 (1)23.4824.110.5388.3712.811.990.010.00.08100.0000.03-70.0000.5-18.030000-0.0100.44-25.420.58-57.040.58-57.97-0.0100.0000.58-66.470.10-82.460.0009923.750.75-48.28
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)0.72-16.28-15.290.2916.0-30.950.66-20.483.120000-100.0-100.00-100.000-100.0-100.000000-100.000100.00000-100.0100.0-0.08-142.1146.67-0.31-675.013.89-0.28-1300.012.500-100.00.0000-0.20-900.013.04-0.146.67-16.67-0.44-83.3327.87139-2.82.96-0.19-337.526.92
24Q3 (19)0.86-23.2126.470.25-55.36-35.90.830.093.020000.010.000.010.00.00.01-50.00.00000000000000.18800.0350.00.19850.0850.0-0.0484.6266.67-0.0291.380.00000.0000-0.0288.2471.43-0.1516.67-66.67-0.24-9.0936.841432.145.930.08153.33500.0
24Q2 (18)1.1214.29119.610.5630.2336.590.8325.76151.520000.010.00.00.010.000.02100.0100.000000-100.00000000.020.0140.00.020.0300.0-0.26-188.89-8.33-0.23-187.50.00000.0000-0.17-183.330.0-0.18-157.14-12.5-0.22-266.6729.031401.453.7-0.150-7.14
24Q1 (17)0.9815.29206.250.432.3886.960.663.12144.440000.010.00.00.01000.010.00.00000-100.0-100.00100.000000.02166.67200.00.02113.330-0.0975.050.0-0.0875.055.560-100.000.0000-0.0673.9157.14-0.0741.6746.15-0.0690.1657.141382.222.220100.0100.0
23Q4 (16)0.8525.0608.330.427.69250.00.6448.84300.00000.0100.00-100.000.010.000000.0100.0-0.100000-0.03-175.0-250.0-0.15-850.0-600.0-0.36-200.0-176.92-0.32-220.0-128.570.01000.0000-0.23-228.57-76.92-0.12-33.330.0-0.61-60.537.581350.026.17-0.26-1200.0-420.0
23Q3 (15)0.6833.33300.00.39-4.88129.410.4330.3138.890000-100.0-100.00.01000.010.000000-100.0-100.000100.00000.04180.033.330.02300.0-60.0-0.1250.014.29-0.156.5241.180000.0000-0.0758.8256.25-0.0943.7543.75-0.38-22.5830.911350.028.57-0.0285.7166.67
23Q2 (14)0.5159.38410.00.4178.26272.730.3322.2257.140000.010.00.00000.010.000000.02100.0000100.0000-0.05-150.0-400.0-0.01083.33-0.24-33.3314.29-0.23-27.7814.810000.0000-0.17-21.4334.62-0.16-23.08-6.67-0.31-121.4320.511350.028.57-0.14-133.3322.22
23Q1 (13)0.32166.67100.00.2391.67109.090.2768.758.00000.010.000000.01000000.010.0-66.67000000-0.02-200.0-150.00-100.0-100.0-0.18-38.46-28.57-0.18-28.57-38.460000.0000-0.14-7.69-16.67-0.13-8.337.14-0.1478.79-16.6713526.1728.57-0.06-20.0-20.0
22Q4 (12)0.12-29.41-33.330.12-29.410.00.16-11.11-52.940000.010.000000000000.010.0112.50100.0100.00000.02-33.3300.03-40.0102.94-0.137.1490.08-0.1417.6589.150000.0000-0.1318.7589.52-0.1225.036.84-0.66-20.068.421071.91.9-0.0516.6795.8
22Q3 (11)0.1770.0-15.00.1754.55-10.530.18-14.29-51.350000.010.000000000000.010-93.75-0.0150.0-103.120000.03400.0400.00.05183.33-89.8-0.1450.0-207.69-0.1737.04-254.5500-100.00.000-100.0-0.1638.46-260.0-0.16-6.6740.74-0.55-41.0335.291050.00.0-0.0666.67-126.09
22Q2 (10)0.1-37.50.00.110.010.00.21-16.0-38.240000.010-66.670000000000-100.0-100.0-0.02086.67000-0.01-125.0-200.0-0.06-200.066.67-0.28-100.045.1-0.27-107.6946.00000.0000-0.26-116.6745.83-0.15-7.1434.78-0.39-225.058.951050.00.0-0.18-260.048.57
22Q1 (9)0.16-11.11-33.330.11-8.33-26.670.25-26.47-51.9200000-100.00000000000.03137.5-50.00100.0100.00000.040180.00.06105.88200.0-0.1489.3172.0-0.1389.9274.00000.0000-0.1290.3274.47-0.1426.3256.25-0.1294.2674.471050.00.0-0.0595.883.33
21Q4 (8)0.18-10.0-53.850.12-36.84-67.570.34-8.11-20.9300000-100.0000000000-0.08-150.0-172.73-0.11-134.3800000100.0-100.0-1.02-308.16-2140.0-1.31-1107.69-263.89-1.29-1272.73-258.330-100.000.00-100.00-1.24-1340.0-235.14-0.1929.6334.48-2.09-145.8840.461050.010.53-1.19-617.39-600.0
21Q3 (7)0.2100.0-16.670.1990.0-17.390.378.82-26.00000-100.0-100.00000000000.16433.33700.00.32313.33228.0000-0.01-200.0-120.00.49372.221125.00.13125.49128.890.11122.0124.440.030024.79000.10120.83121.28-0.27-17.3922.86-0.8510.5373.11050.08.250.23165.71200.0
21Q2 (6)0.1-58.330.00.1-33.33-65.520.34-34.620.00000.03-25.0-57.140000000000.03-50.00-0.15-1400.000000.01120.00-0.18-200.048.57-0.51-2.042.7-0.50.043.820000.0000-0.48-2.1347.83-0.2328.1241.03-0.95-102.1364.941050.08.25-0.35-16.6746.97
21Q1 (5)0.24-38.46-59.320.15-59.46-16.670.5220.93-73.470000.0433.33300.00000000000.06-45.450-0.0100000-0.05-350.00-0.06-220.040.0-0.5-38.8969.7-0.5-38.8969.70000.0000-0.47-27.0361.48-0.32-10.3471.43-0.4786.6161.4810510.53-22.22-0.3-76.4780.0
20Q4 (4)0.3962.50.00.3760.870.00.43-14.00.0000.00.03-40.00.0000.0000.0000.00.11450.00.00100.00.0000.00.02-60.00.00.0525.00.0-0.3620.00.0-0.3620.00.0000.00.0000.0-0.3721.280.0-0.2917.140.0-3.51-11.080.095-2.060.0-0.1726.090.0
20Q3 (3)0.24140.00.00.23-20.690.00.547.060.0000.00.05-28.570.0000.0000.0000.00.0200.0-0.2500.0000.00.0500.00.04111.430.0-0.4549.440.0-0.4549.440.0000.00.0000.0-0.4748.910.0-0.3510.260.0-3.16-16.610.0970.00.0-0.2365.150.0
20Q2 (2)0.1-83.050.00.2961.110.00.34-82.650.0000.00.07600.00.0000.0000.0000.0000.0000.0000.0000.0-0.35-250.00.0-0.8946.060.0-0.8946.060.0000.00.0000.0-0.9224.590.0-0.3965.180.0-2.71-122.130.097-28.150.0-0.6656.00.0
20Q1 (1)0.590.00.00.180.00.01.960.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.10.00.0-1.650.00.0-1.650.00.000.00.00.000.00.0-1.220.00.0-1.120.00.0-1.220.00.01350.00.0-1.50.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。