損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.36 | 337.04 | 1.46 | 186.27 | 1.66 | 107.5 | 0 | 0 | 0.03 | 0.0 | 0.02 | 100.0 | 0.05 | 0 | 0 | 0 | 0.04 | -33.33 | -0.1 | 0 | 0 | 0 | -0.06 | 0 | -0.15 | 0 | -0.91 | 0 | -0.83 | 0 | 0.01 | 0 | 0.00 | 0 | -0.61 | 0 | -0.63 | 0 | 0.00 | 0 | 135 | 26.17 | -0.49 | 0 |
| 2022 (9) | 0.54 | -23.94 | 0.51 | -8.93 | 0.8 | -49.04 | 0 | 0 | 0.03 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -66.67 | -0.03 | 0 | 0 | 0 | 0.08 | 0 | 0.08 | 0 | -0.68 | 0 | -0.71 | 0 | 0 | 0 | 0.00 | 0 | -0.66 | 0 | -0.73 | 0 | 0.00 | 0 | 107 | 1.9 | -0.34 | 0 |
| 2021 (8) | 0.71 | -46.62 | 0.56 | -47.66 | 1.57 | -51.54 | 0 | 0 | 0.09 | -43.75 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | 12.5 | 0.04 | 0 | 0 | 0 | -0.05 | 0 | -0.76 | 0 | -2.19 | 0 | -2.18 | 0 | 0.03 | 0 | 0.00 | 0 | -2.09 | 0 | -1.31 | 0 | 0.00 | 0 | 105 | 10.53 | -1.61 | 0 |
| 2020 (7) | 1.33 | -91.64 | 1.07 | -84.6 | 3.24 | -74.39 | 0.01 | 0 | 0.16 | 77.78 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.16 | 433.33 | -0.26 | 0 | 0 | 0 | -0.07 | 0 | -0.37 | 0 | -3.35 | 0 | -3.35 | 0 | 0 | 0 | 0.00 | 0 | -3.51 | 0 | -2.76 | 0 | 0.00 | 0 | 95 | -29.63 | -2.55 | 0 |
| 2019 (6) | 15.9 | 18.75 | 6.95 | 0.58 | 12.65 | 83.33 | 0 | 0 | 0.09 | 12.5 | 0.01 | 0 | 0.02 | -71.43 | 0 | 0 | 0.03 | -84.21 | -0.24 | 0 | 0 | 0 | -0.01 | 0 | -0.62 | 0 | -4.32 | 0 | -4.31 | 0 | 0.05 | 400.0 | 0.00 | 0 | -3.19 | 0 | -3.42 | 0 | 0.00 | 0 | 135 | -2.17 | -3.48 | 0 |
| 2018 (5) | 13.39 | 114.58 | 6.91 | 82.32 | 6.9 | 69.53 | 0.01 | 0.0 | 0.08 | -11.11 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.19 | 216.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -0.3 | 0 | -0.33 | 0 | 0.01 | -75.0 | 0.00 | 0 | -0.24 | 0 | -0.43 | 0 | 0.00 | 0 | 138 | 13.11 | 0.23 | 0 |
| 2017 (4) | 6.24 | -58.06 | 3.79 | -20.21 | 4.07 | -66.03 | 0.01 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.06 | -50.0 | -0.03 | 0 | 0 | 0 | 0.03 | 0 | -1.3 | 0 | -2.92 | 0 | -2.97 | 0 | 0.04 | 300.0 | 0.00 | 0 | -2.44 | 0 | -1.55 | 0 | 0.00 | 0 | 122 | 4.27 | -2.56 | 0 |
| 2016 (3) | 14.88 | -36.63 | 4.75 | -54.89 | 11.98 | -6.48 | 0.01 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -76.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | -1.89 | 0 | -1.7 | 0 | 0.01 | 0 | 0.00 | 0 | -1.44 | 0 | -1.53 | 0 | 0.00 | 0 | 117 | 18.18 | -1.55 | 0 |
| 2015 (2) | 23.48 | 24.1 | 10.53 | 88.37 | 12.81 | 1.99 | 0.01 | 0.0 | 0.08 | 100.0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | 0.5 | -18.03 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.44 | -25.42 | 0.58 | -57.04 | 0.58 | -57.97 | -0.01 | 0 | 0.00 | 0 | 0.58 | -66.47 | 0.13 | -82.19 | 0.00 | 0 | 99 | 23.75 | 0.75 | -48.28 |
| 2014 (1) | 18.92 | 124.97 | 5.59 | -0.71 | 12.56 | 434.47 | 0.01 | 0 | 0.04 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 247.06 | 1.35 | 125.0 | 1.38 | 170.59 | -0.03 | 0 | 0.00 | 0 | 1.73 | 108.43 | 0.73 | 135.48 | 0.00 | 0 | 80 | 31.15 | 1.45 | 123.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.86 | -23.21 | 26.47 | 0.25 | -55.36 | -35.9 | 0.83 | 0.0 | 93.02 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 850.0 | 850.0 | -0.04 | 84.62 | 66.67 | -0.02 | 91.3 | 80.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 88.24 | 71.43 | -0.19 | 17.39 | -72.73 | -0.24 | -9.09 | 36.84 | 108 | -22.86 | -20.0 | 0.08 | 153.33 | 500.0 |
| 24Q2 (19) | 1.12 | 14.29 | 119.61 | 0.56 | 30.23 | 36.59 | 0.83 | 25.76 | 151.52 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 140.0 | 0.02 | 0.0 | 300.0 | -0.26 | -188.89 | -8.33 | -0.23 | -187.5 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -183.33 | 0.0 | -0.23 | -155.56 | -15.0 | -0.22 | -266.67 | 29.03 | 140 | 1.45 | 3.7 | -0.15 | 0 | -7.14 |
| 24Q1 (18) | 0.98 | 15.29 | 206.25 | 0.43 | 2.38 | 86.96 | 0.66 | 3.12 | 144.44 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 200.0 | 0.02 | 113.33 | 0 | -0.09 | 75.0 | 50.0 | -0.08 | 75.0 | 55.56 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.06 | 73.91 | 57.14 | -0.09 | 43.75 | 47.06 | -0.06 | 90.16 | 57.14 | 138 | 2.22 | 2.22 | 0 | 100.0 | 100.0 |
| 23Q4 (17) | 0.85 | 25.0 | 608.33 | 0.42 | 7.69 | 250.0 | 0.64 | 48.84 | 300.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | -250.0 | -0.15 | -850.0 | -600.0 | -0.36 | -200.0 | -176.92 | -0.32 | -220.0 | -128.57 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -228.57 | -76.92 | -0.16 | -45.45 | 0.0 | -0.61 | -60.53 | 7.58 | 135 | 0.0 | 26.17 | -0.26 | -1200.0 | -420.0 |
| 23Q3 (16) | 0.68 | 33.33 | 300.0 | 0.39 | -4.88 | 129.41 | 0.43 | 30.3 | 138.89 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | 180.0 | 33.33 | 0.02 | 300.0 | -60.0 | -0.12 | 50.0 | 14.29 | -0.1 | 56.52 | 41.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 58.82 | 56.25 | -0.11 | 45.0 | 45.0 | -0.38 | -22.58 | 30.91 | 135 | 0.0 | 28.57 | -0.02 | 85.71 | 66.67 |
| 23Q2 (15) | 0.51 | 59.38 | 410.0 | 0.41 | 78.26 | 272.73 | 0.33 | 22.22 | 57.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | -150.0 | -400.0 | -0.01 | 0 | 83.33 | -0.24 | -33.33 | 14.29 | -0.23 | -27.78 | 14.81 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -21.43 | 34.62 | -0.20 | -17.65 | -5.26 | -0.31 | -121.43 | 20.51 | 135 | 0.0 | 28.57 | -0.14 | -133.33 | 22.22 |
| 23Q1 (14) | 0.32 | 166.67 | 100.0 | 0.23 | 91.67 | 109.09 | 0.27 | 68.75 | 8.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -150.0 | 0 | -100.0 | -100.0 | -0.18 | -38.46 | -28.57 | -0.18 | -28.57 | -38.46 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | -7.69 | -16.67 | -0.17 | -6.25 | 5.56 | -0.14 | 78.79 | -16.67 | 135 | 26.17 | 28.57 | -0.06 | -20.0 | -20.0 |
| 22Q4 (13) | 0.12 | -29.41 | -33.33 | 0.12 | -29.41 | 0.0 | 0.16 | -11.11 | -52.94 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 112.5 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.03 | -40.0 | 102.94 | -0.13 | 7.14 | 90.08 | -0.14 | 17.65 | 89.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 18.75 | 89.52 | -0.16 | 20.0 | 36.0 | -0.66 | -20.0 | 68.42 | 107 | 1.9 | 1.9 | -0.05 | 16.67 | 95.8 |
| 22Q3 (12) | 0.17 | 70.0 | -15.0 | 0.17 | 54.55 | -10.53 | 0.18 | -14.29 | -51.35 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -93.75 | -0.01 | 50.0 | -103.12 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 0.05 | 183.33 | -89.8 | -0.14 | 50.0 | -207.69 | -0.17 | 37.04 | -254.55 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.16 | 38.46 | -260.0 | -0.20 | -5.26 | 42.86 | -0.55 | -41.03 | 35.29 | 105 | 0.0 | 0.0 | -0.06 | 66.67 | -126.09 |
| 22Q2 (11) | 0.1 | -37.5 | 0.0 | 0.11 | 0.0 | 10.0 | 0.21 | -16.0 | -38.24 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 0 | 86.67 | 0 | 0 | 0 | -0.01 | -125.0 | -200.0 | -0.06 | -200.0 | 66.67 | -0.28 | -100.0 | 45.1 | -0.27 | -107.69 | 46.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | -116.67 | 45.83 | -0.19 | -5.56 | 36.67 | -0.39 | -225.0 | 58.95 | 105 | 0.0 | 0.0 | -0.18 | -260.0 | 48.57 |
| 22Q1 (10) | 0.16 | -11.11 | -33.33 | 0.11 | -8.33 | -26.67 | 0.25 | -26.47 | -51.92 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 137.5 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0 | 180.0 | 0.06 | 105.88 | 200.0 | -0.14 | 89.31 | 72.0 | -0.13 | 89.92 | 74.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | 90.32 | 74.47 | -0.18 | 28.0 | 56.1 | -0.12 | 94.26 | 74.47 | 105 | 0.0 | 0.0 | -0.05 | 95.8 | 83.33 |
| 21Q4 (9) | 0.18 | -10.0 | -53.85 | 0.12 | -36.84 | -67.57 | 0.34 | -8.11 | -20.93 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -150.0 | -172.73 | -0.11 | -134.38 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -1.02 | -308.16 | -2140.0 | -1.31 | -1107.69 | -263.89 | -1.29 | -1272.73 | -258.33 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -1.24 | -1340.0 | -235.14 | -0.25 | 28.57 | 34.21 | -2.09 | -145.88 | 40.46 | 105 | 0.0 | 10.53 | -1.19 | -617.39 | -600.0 |
| 21Q3 (8) | 0.2 | 100.0 | -16.67 | 0.19 | 90.0 | -17.39 | 0.37 | 8.82 | -26.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 433.33 | 700.0 | 0.32 | 313.33 | 228.0 | 0 | 0 | 0 | -0.01 | -200.0 | -120.0 | 0.49 | 372.22 | 1125.0 | 0.13 | 125.49 | 128.89 | 0.11 | 122.0 | 124.44 | 0.03 | 0 | 0 | 24.79 | 0 | 0 | 0.10 | 120.83 | 121.28 | -0.35 | -16.67 | 22.22 | -0.85 | 10.53 | 73.1 | 105 | 0.0 | 8.25 | 0.23 | 165.71 | 200.0 |
| 21Q2 (7) | 0.1 | -58.33 | 0.0 | 0.1 | -33.33 | -65.52 | 0.34 | -34.62 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | -0.15 | -1400.0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | -0.18 | -200.0 | 48.57 | -0.51 | -2.0 | 42.7 | -0.5 | 0.0 | 43.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.48 | -2.13 | 47.83 | -0.30 | 26.83 | 40.0 | -0.95 | -102.13 | 64.94 | 105 | 0.0 | 8.25 | -0.35 | -16.67 | 46.97 |
| 21Q1 (6) | 0.24 | -38.46 | -59.32 | 0.15 | -59.46 | -16.67 | 0.52 | 20.93 | -73.47 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | -0.06 | -220.0 | 40.0 | -0.5 | -38.89 | 69.7 | -0.5 | -38.89 | 69.7 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | -27.03 | 61.48 | -0.41 | -7.89 | 71.53 | -0.47 | 86.61 | 61.48 | 105 | 10.53 | -22.22 | -0.3 | -76.47 | 80.0 |
| 20Q4 (5) | 0.39 | 62.5 | -84.34 | 0.37 | 60.87 | -64.76 | 0.43 | -14.0 | -85.32 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.11 | 450.0 | 1000.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | -60.0 | 150.0 | 0.05 | 25.0 | 138.46 | -0.36 | 20.0 | 77.91 | -0.36 | 20.0 | 77.78 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.37 | 21.28 | 69.17 | -0.38 | 15.56 | 72.46 | -3.51 | -11.08 | -10.03 | 95 | -2.06 | -29.63 | -0.17 | 26.09 | 88.19 |
| 20Q3 (4) | 0.24 | 140.0 | 0.0 | 0.23 | -20.69 | 0.0 | 0.5 | 47.06 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.25 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.04 | 111.43 | 0.0 | -0.45 | 49.44 | 0.0 | -0.45 | 49.44 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.47 | 48.91 | 0.0 | -0.45 | 10.0 | 0.0 | -3.16 | -16.61 | 0.0 | 97 | 0.0 | 0.0 | -0.23 | 65.15 | 0.0 |
| 20Q2 (3) | 0.1 | -83.05 | 0.0 | 0.29 | 61.11 | 0.0 | 0.34 | -82.65 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.35 | -250.0 | 0.0 | -0.89 | 46.06 | 0.0 | -0.89 | 46.06 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.92 | 24.59 | 0.0 | -0.50 | 65.28 | 0.0 | -2.71 | -122.13 | 0.0 | 97 | -28.15 | 0.0 | -0.66 | 56.0 | 0.0 |
| 20Q1 (2) | 0.59 | -76.31 | 0.0 | 0.18 | -82.86 | 0.0 | 1.96 | -33.11 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.1 | 23.08 | 0.0 | -1.65 | -1.23 | 0.0 | -1.65 | -1.85 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -1.22 | -1.67 | 0.0 | -1.44 | -4.35 | 0.0 | -1.22 | 61.76 | 0.0 | 135 | 0.0 | 0.0 | -1.5 | -4.17 | 0.0 |
| 19Q4 (1) | 2.49 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 2.93 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -1.63 | 0.0 | 0.0 | -1.62 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.20 | 0.0 | 0.0 | -1.38 | 0.0 | 0.0 | -3.19 | 0.0 | 0.0 | 135 | 0.0 | 0.0 | -1.44 | 0.0 | 0.0 |
