損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.09 | 34.73 | 3.05 | -1.93 | 3.59 | 10.46 | 0.22 | 144.44 | 0.92 | 26.03 | 0.2 | -4.76 | 0 | 0 | 0.01 | -75.0 | 0.05 | -66.67 | 0 | 0 | 0 | 0 | 0.15 | 0 | -0.58 | 0 | -1.13 | 0 | -1.19 | 0 | 0.02 | -33.33 | 0.00 | 0 | -0.53 | 0 | -0.27 | 0 | 0.00 | 0 | 226 | 0.0 | 1.36 | 300.0 |
| 2022 (9) | 4.52 | -38.59 | 3.11 | -47.82 | 3.25 | 0.93 | 0.09 | 800.0 | 0.73 | 78.05 | 0.21 | -4.55 | 0 | 0 | 0.04 | 100.0 | 0.15 | 87.5 | -0.01 | 0 | 0.12 | 0 | -0.11 | 0 | -0.42 | 0 | -2.25 | 0 | -2.08 | 0 | 0.03 | -25.0 | 0.00 | 0 | -0.92 | 0 | -0.73 | 0 | 0.00 | 0 | 226 | 40.37 | 0.34 | -67.62 |
| 2021 (8) | 7.36 | 98.92 | 5.96 | 86.83 | 3.22 | -6.12 | 0.01 | -50.0 | 0.41 | 215.38 | 0.22 | -8.33 | 0 | 0 | 0.02 | 100.0 | 0.08 | -11.11 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.33 | -85.59 | -1.48 | 0 | -1.03 | 0 | 0.04 | 0 | 0.00 | 0 | -0.64 | 0 | -0.60 | 0 | 0.00 | 0 | 161 | 21.05 | 1.05 | -39.31 |
| 2020 (7) | 3.7 | -51.51 | 3.19 | -17.78 | 3.43 | -16.34 | 0.02 | 100.0 | 0.13 | -7.14 | 0.24 | -11.11 | 0 | 0 | 0.01 | -50.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.29 | 0 | -0.63 | 0 | 0.14 | 0 | -0.02 | 0 | 0.00 | 0 | 0.11 | 0 | -0.94 | 0 | 0.00 | 0 | 133 | 25.47 | 1.73 | 0.58 |
| 2019 (6) | 7.63 | -48.31 | 3.88 | -59.5 | 4.1 | -6.82 | 0.01 | -75.0 | 0.14 | -17.65 | 0.27 | 0 | 0 | 0 | 0.02 | 100.0 | 0.09 | 200.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.41 | 0 | -0.76 | 0 | -1.04 | 0 | 0.13 | 85.71 | 0.00 | 0 | -0.97 | 0 | -0.28 | 0 | 0.00 | 0 | 106 | 0.0 | 1.72 | 30.3 |
| 2018 (5) | 14.76 | 46.57 | 9.58 | 64.89 | 4.4 | 4.27 | 0.04 | -63.64 | 0.17 | -32.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.56 | 0 | 0.22 | 0 | 0.03 | 0 | 0.07 | 133.33 | 31.74 | 0 | 0.03 | 0 | 0.26 | 0 | 0.00 | 0 | 106 | 0.0 | 1.32 | 41.94 |
| 2017 (4) | 10.07 | 15.75 | 5.81 | 18.33 | 4.22 | 46.53 | 0.11 | 0.0 | 0.25 | 8.7 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | -50.0 | -0.01 | 0 | 0.01 | 0 | 0 | 0 | -0.32 | 0 | -0.28 | 0 | -0.38 | 0 | 0.03 | -25.0 | 0.00 | 0 | -0.36 | 0 | -0.03 | 0 | 0.00 | 0 | 106 | 0.0 | 0.93 | -21.19 |
| 2016 (3) | 8.7 | 508.39 | 4.91 | 1536.67 | 2.88 | 2.86 | 0.11 | 83.33 | 0.23 | 21.05 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.12 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.78 | 0 | 0.75 | 0 | 0.04 | 300.0 | 4.72 | 0 | 0.71 | 0 | 0.39 | 0 | 0.00 | 0 | 106 | 37.66 | 1.18 | 0 |
| 2015 (2) | 1.43 | -14.88 | 0.3 | -36.17 | 2.8 | 10.67 | 0.06 | 100.0 | 0.19 | 137.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -92.0 | -0.25 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | -2.31 | 0 | -2.21 | 0 | 0.01 | -50.0 | 0.00 | 0 | -2.87 | 0 | -0.69 | 0 | 0.00 | 0 | 77 | 1.32 | -1.91 | 0 |
| 2014 (1) | 1.68 | -95.03 | 0.47 | -97.69 | 2.53 | -21.18 | 0.03 | -66.67 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 2400.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.06 | 0 | -1.38 | 0 | -1.3 | 0 | 0.02 | -92.86 | 0.00 | 0 | -1.70 | 0 | -0.54 | 0 | 0.00 | 0 | 76 | 0.0 | -1.03 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.45 | 521.71 | 525.83 | 6.83 | 764.56 | 822.97 | 1.42 | 33.96 | 56.04 | 0.01 | -75.0 | -85.71 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | 68.75 | -150.0 | 1.14 | 328.0 | 860.0 | 1.14 | 332.65 | 812.5 | 0.01 | 0 | 0 | 1.24 | 0 | 0 | 0.50 | 327.27 | 814.29 | 0.52 | 471.43 | 966.67 | 0.12 | 130.77 | 124.0 | 228 | 0.88 | 0.88 | 1.72 | 1223.08 | 258.33 |
| 24Q2 (19) | 1.52 | -9.52 | 18.75 | 0.79 | -1.25 | 12.86 | 1.06 | 1.92 | 24.71 | 0.04 | 300.0 | -33.33 | 0.32 | 3.23 | 45.45 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.16 | 11.11 | 36.0 | -0.5 | -42.86 | 3.85 | -0.49 | -28.95 | 3.92 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -29.41 | 0.0 | -0.14 | -55.56 | -27.27 | -0.39 | -129.41 | 9.3 | 226 | 0.0 | 0.0 | 0.13 | -51.85 | 8.33 |
| 24Q1 (18) | 1.68 | -14.29 | 24.44 | 0.8 | -4.76 | 2.56 | 1.04 | 8.33 | 18.18 | 0.01 | -75.0 | -75.0 | 0.31 | 24.0 | 47.62 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.18 | -28.57 | -5.88 | -0.35 | -1850.0 | 27.08 | -0.38 | -533.33 | 17.39 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.17 | -466.67 | 15.0 | -0.09 | -325.0 | 30.77 | -0.17 | 67.92 | 15.0 | 226 | 0.0 | 0.0 | 0.27 | -54.24 | 58.82 |
| 23Q4 (17) | 1.96 | 29.8 | 64.71 | 0.84 | 13.51 | 9.09 | 0.96 | 5.49 | 24.68 | 0.04 | -42.86 | -33.33 | 0.25 | 8.7 | -24.24 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 109.09 | -0.14 | -600.0 | 57.58 | 0.02 | 113.33 | 102.99 | -0.06 | 62.5 | 90.48 | 0.01 | 0 | 0 | 59.47 | 0 | 0 | -0.03 | 57.14 | 89.29 | 0.04 | 166.67 | 130.77 | -0.53 | -6.0 | 42.39 | 226 | 0.0 | 0.0 | 0.59 | 22.92 | 555.56 |
| 23Q3 (16) | 1.51 | 17.97 | 34.82 | 0.74 | 5.71 | -2.63 | 0.91 | 7.06 | 8.33 | 0.07 | 16.67 | 600.0 | 0.23 | 4.55 | 64.29 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | -0.02 | 92.0 | 71.43 | -0.15 | 71.15 | 72.73 | -0.16 | 68.63 | 68.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 68.18 | 68.18 | -0.06 | 45.45 | 68.42 | -0.50 | -16.28 | 21.88 | 226 | 0.0 | 0.0 | 0.48 | 300.0 | 1100.0 |
| 23Q2 (15) | 1.28 | -5.19 | 9.4 | 0.7 | -10.26 | -13.58 | 0.85 | -3.41 | 11.84 | 0.06 | 50.0 | 500.0 | 0.22 | 4.76 | 69.23 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -88.89 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 400.0 | 0 | -0.25 | -47.06 | -457.14 | -0.52 | -8.33 | -62.5 | -0.51 | -10.87 | -75.86 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.22 | -10.0 | -69.23 | -0.11 | 15.38 | 31.25 | -0.43 | -115.0 | -2.38 | 226 | 0.0 | 0.0 | 0.12 | -29.41 | -58.62 |
| 23Q1 (14) | 1.35 | 13.45 | 29.81 | 0.78 | 1.3 | 0.0 | 0.88 | 14.29 | 0.0 | 0.04 | -33.33 | 300.0 | 0.21 | -36.36 | 61.54 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 81.82 | 0 | -0.17 | 48.48 | -70.0 | -0.48 | 28.36 | 32.39 | -0.46 | 26.98 | 30.3 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.20 | 28.57 | 31.03 | -0.13 | 0.0 | 48.0 | -0.20 | 78.26 | 31.03 | 226 | 0.0 | 0.0 | 0.17 | 88.89 | 312.5 |
| 22Q4 (13) | 1.19 | 6.25 | -2.46 | 0.77 | 1.32 | 0.0 | 0.77 | -8.33 | 5.48 | 0.06 | 500.0 | 500.0 | 0.33 | 135.71 | 153.85 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | -0.33 | -371.43 | -1550.0 | -0.67 | -21.82 | -123.33 | -0.63 | -26.0 | -117.24 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | -27.27 | -55.56 | -0.13 | 31.58 | -8.33 | -0.92 | -43.75 | -43.75 | 226 | 0.0 | 40.37 | 0.09 | 125.0 | -73.53 |
| 22Q3 (12) | 1.12 | -4.27 | -73.89 | 0.76 | -6.17 | -78.83 | 0.84 | 10.53 | 7.69 | 0.01 | 0.0 | 0 | 0.14 | 7.69 | 27.27 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -88.89 | -85.71 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.07 | -200.0 | -275.0 | -0.55 | -71.88 | -1275.0 | -0.5 | -72.41 | -1100.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.22 | -69.23 | -833.33 | -0.19 | -18.75 | 0 | -0.64 | -52.38 | -20.75 | 226 | 0.0 | 58.04 | 0.04 | -86.21 | -93.22 |
| 22Q2 (11) | 1.17 | 12.5 | 67.14 | 0.81 | 3.85 | 9.46 | 0.76 | -13.64 | -8.43 | 0.01 | 0.0 | 0 | 0.13 | 0.0 | 30.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 350.0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.07 | 170.0 | -65.0 | -0.32 | 54.93 | 52.24 | -0.29 | 56.06 | 36.96 | 0.02 | 0 | -33.33 | 0.00 | 0 | 0 | -0.13 | 55.17 | 61.76 | -0.16 | 36.0 | 44.83 | -0.42 | -44.83 | 27.59 | 226 | 0.0 | 66.18 | 0.29 | 462.5 | 825.0 |
| 22Q1 (10) | 1.04 | -14.75 | -9.57 | 0.78 | 1.3 | -9.3 | 0.88 | 20.55 | 1.15 | 0.01 | 0.0 | 0 | 0.13 | 0.0 | 85.71 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 250.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -400.0 | -190.91 | -0.71 | -136.67 | -51.06 | -0.66 | -127.59 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | -61.11 | -20.83 | -0.25 | -108.33 | -31.58 | -0.29 | 54.69 | -20.83 | 226 | 40.37 | 66.18 | -0.08 | -123.53 | -150.0 |
| 21Q4 (9) | 1.22 | -71.56 | 7.02 | 0.77 | -78.55 | -7.23 | 0.73 | -6.41 | -33.03 | 0.01 | 0 | 0 | 0.13 | 18.18 | 225.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.02 | -128.57 | -166.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -110.53 | -0.3 | -650.0 | 48.28 | -0.29 | -680.0 | 38.3 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.18 | -700.0 | 48.57 | -0.12 | 0 | 58.62 | -0.64 | -20.75 | -681.82 | 161 | 12.59 | 21.05 | 0.34 | -42.37 | 1033.33 |
| 21Q3 (8) | 4.29 | 512.86 | 371.43 | 3.59 | 385.14 | 348.75 | 0.78 | -6.02 | -12.36 | 0 | 0 | 0 | 0.11 | 10.0 | 266.67 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 250.0 | 75.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.0 | -92.73 | -0.04 | 94.03 | 83.33 | 0.05 | 110.87 | 183.33 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.03 | 108.82 | 175.0 | 0.00 | 100.0 | 100.0 | -0.53 | 8.62 | -215.22 | 143 | 5.15 | 5.15 | 0.59 | 1575.0 | 68.57 |
| 21Q2 (7) | 0.7 | -39.13 | 34.62 | 0.74 | -13.95 | 7.25 | 0.83 | -4.6 | 29.69 | 0 | 0 | 0 | 0.1 | 42.86 | 233.33 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 81.82 | -87.8 | -0.67 | -42.55 | -180.72 | -0.46 | -39.39 | -141.07 | 0.03 | 0 | 200.0 | 0.00 | 0 | 0 | -0.34 | -41.67 | -141.46 | -0.29 | -52.63 | -26.09 | -0.58 | -141.67 | -211.54 | 136 | 0.0 | -0.73 | -0.04 | -125.0 | -102.84 |
| 21Q1 (6) | 1.15 | 0.88 | 1.77 | 0.86 | 3.61 | -1.15 | 0.87 | -20.18 | 6.1 | 0 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -42.11 | 222.22 | -0.47 | 18.97 | 26.56 | -0.33 | 29.79 | 28.26 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.24 | 31.43 | 35.14 | -0.19 | 34.48 | -18.75 | -0.24 | -318.18 | 35.14 | 136 | 2.26 | 10.57 | 0.16 | 433.33 | 420.0 |
| 20Q4 (5) | 1.14 | 25.27 | -45.97 | 0.83 | 3.75 | -13.54 | 1.09 | 22.47 | 3.81 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -65.45 | 375.0 | -0.58 | -141.67 | -514.29 | -0.47 | -683.33 | -840.0 | 0.01 | 0 | -90.0 | 0.00 | 0 | -100.0 | -0.35 | -775.0 | -600.0 | -0.29 | -7.41 | -625.0 | 0.11 | -76.09 | 111.34 | 133 | -2.21 | 25.47 | 0.03 | -91.43 | -96.0 |
| 20Q3 (4) | 0.91 | 75.0 | 0.0 | 0.8 | 15.94 | 0.0 | 0.89 | 39.06 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.55 | -66.46 | 0.0 | -0.24 | -128.92 | 0.0 | -0.06 | -105.36 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -104.88 | 0.0 | -0.27 | -17.39 | 0.0 | 0.46 | -11.54 | 0.0 | 136 | -0.73 | 0.0 | 0.35 | -75.18 | 0.0 |
| 20Q2 (3) | 0.52 | -53.98 | 0.0 | 0.69 | -20.69 | 0.0 | 0.64 | -21.95 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.64 | 1922.22 | 0.0 | 0.83 | 229.69 | 0.0 | 1.12 | 343.48 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.82 | 321.62 | 0.0 | -0.23 | -43.75 | 0.0 | 0.52 | 240.54 | 0.0 | 137 | 11.38 | 0.0 | 1.41 | 2920.0 | 0.0 |
| 20Q1 (2) | 1.13 | -46.45 | 0.0 | 0.87 | -9.38 | 0.0 | 0.82 | -21.9 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -325.0 | 0.0 | -0.64 | -557.14 | 0.0 | -0.46 | -820.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.37 | -640.0 | 0.0 | -0.16 | -300.0 | 0.0 | -0.37 | 61.86 | 0.0 | 123 | 16.04 | 0.0 | -0.05 | -106.67 | 0.0 |
| 19Q4 (1) | 2.11 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 71.85 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.97 | 0.0 | 0.0 | 106 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 |
