損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.18 | -3.87 | 7.56 | -11.68 | 1.86 | -5.1 | 0.11 | 22.22 | 0.05 | 66.67 | 0.03 | 200.0 | 0.07 | -12.5 | 0.07 | -53.33 | 0.09 | -47.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -71.59 | 1.01 | 7.45 | 0.79 | 6.76 | 0.2 | 5.26 | 19.59 | -3.69 | 0.45 | 7.14 | 0.33 | 0 | 0.00 | 0 | 173 | 0.0 | 1.52 | 7.04 |
| 2022 (9) | 10.59 | 0.0 | 8.56 | -0.23 | 1.96 | 8.89 | 0.09 | 12.5 | 0.03 | 50.0 | 0.01 | -50.0 | 0.08 | 14.29 | 0.15 | 150.0 | 0.17 | 240.0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.88 | 300.0 | 0.94 | 113.64 | 0.74 | 117.65 | 0.19 | 111.11 | 20.34 | -1.36 | 0.42 | 110.0 | -0.08 | 0 | 0.00 | 0 | 173 | 0.0 | 1.42 | 51.06 |
| 2021 (8) | 10.59 | 25.03 | 8.58 | 27.87 | 1.8 | 17.65 | 0.08 | -11.11 | 0.02 | -50.0 | 0.02 | -33.33 | 0.07 | 16.67 | 0.06 | 50.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.22 | 340.0 | 0.44 | 62.96 | 0.34 | 61.9 | 0.09 | 28.57 | 20.62 | -14.33 | 0.20 | 66.67 | 0.07 | -30.0 | 0.00 | 0 | 173 | 0.0 | 0.94 | 6.82 |
| 2020 (7) | 8.47 | 10.72 | 6.71 | 0.15 | 1.53 | 14.18 | 0.09 | 0.0 | 0.04 | -42.86 | 0.03 | -25.0 | 0.06 | 20.0 | 0.04 | -33.33 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.05 | -44.44 | 0.27 | 0 | 0.21 | 0 | 0.07 | 0 | 24.07 | 0 | 0.12 | 0 | 0.10 | 0 | 0.00 | 0 | 173 | 0.0 | 0.88 | 125.64 |
| 2019 (6) | 7.65 | -7.5 | 6.7 | -1.62 | 1.34 | -17.79 | 0.09 | 28.57 | 0.07 | 0.0 | 0.04 | 0 | 0.05 | 25.0 | 0.06 | -40.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -68.97 | -0.29 | 0 | -0.25 | 0 | -0.04 | 0 | 0.00 | 0 | -0.15 | 0 | -0.21 | 0 | 0.00 | 0 | 173 | 0.0 | 0.39 | -33.9 |
| 2018 (5) | 8.27 | -5.27 | 6.81 | 1.79 | 1.63 | 5.84 | 0.07 | 40.0 | 0.07 | -12.5 | 0 | 0 | 0.04 | 0.0 | 0.1 | -69.7 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.29 | 0 | 0.12 | -45.45 | 0.1 | -37.5 | 0.02 | -66.67 | 19.45 | -27.21 | 0.06 | -33.33 | -0.12 | 0 | 0.00 | 0 | 173 | -0.57 | 0.59 | -14.49 |
| 2017 (4) | 8.73 | -15.24 | 6.69 | -15.53 | 1.54 | -12.5 | 0.05 | -61.54 | 0.08 | 14.29 | 0 | 0 | 0.04 | 33.33 | 0.33 | 13.79 | 0.06 | -14.29 | -0.01 | 0 | -0.02 | 0 | -0.54 | 0 | -0.28 | 0 | 0.22 | -77.08 | 0.16 | -77.78 | 0.06 | -73.91 | 26.72 | 10.09 | 0.09 | -77.5 | 0.27 | 17.39 | 0.00 | 0 | 174 | -2.25 | 0.69 | -53.38 |
| 2016 (3) | 10.3 | -2.83 | 7.92 | -8.86 | 1.76 | 4.14 | 0.13 | -31.58 | 0.07 | 16.67 | 0 | 0 | 0.03 | 0.0 | 0.29 | 107.14 | 0.07 | 75.0 | 0.01 | -95.45 | 0 | 0 | -0.06 | 0 | 0.34 | -33.33 | 0.96 | 33.33 | 0.72 | -2.7 | 0.23 | 0 | 24.27 | 0 | 0.40 | -2.44 | 0.23 | 64.29 | 0.00 | 0 | 178 | 0.0 | 1.48 | 4.96 |
| 2015 (2) | 10.6 | -13.11 | 8.69 | -16.04 | 1.69 | -11.52 | 0.19 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.14 | 55.56 | 0.04 | -33.33 | 0.22 | 0 | -0.01 | 0 | 0.05 | -58.33 | 0.51 | 0 | 0.72 | 0 | 0.74 | 0 | -0.01 | 0 | 0.00 | 0 | 0.41 | 0 | 0.14 | 0 | 0.00 | 0 | 178 | -0.56 | 1.41 | 0 |
| 2014 (1) | 12.2 | -1.37 | 10.35 | 2.48 | 1.91 | -7.28 | 0.19 | 18.75 | 0.06 | 0 | 0 | 0 | 0.02 | -33.33 | 0.09 | -25.0 | 0.06 | -71.43 | -0.01 | 0 | -0.02 | 0 | 0.12 | -45.45 | -1.0 | 0 | -1.06 | 0 | -1.16 | 0 | 0.09 | -18.18 | 0.00 | 0 | -0.65 | 0 | -0.10 | 0 | 0.00 | 0 | 179 | 0.0 | 0 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.46 | 23.0 | -8.89 | 1.82 | 15.92 | -8.08 | 0.5 | 4.17 | -7.41 | 0.03 | -25.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -120.0 | -114.29 | 0.11 | 10.0 | -71.79 | 0.08 | 14.29 | -73.33 | 0.02 | 0.0 | -75.0 | 19.27 | -5.35 | -2.23 | 0.05 | 25.0 | -72.22 | 0.07 | 240.0 | 40.0 | 0.13 | 62.5 | -71.11 | 165 | -4.62 | -4.62 | 0.23 | -4.17 | -55.77 |
| 24Q2 (19) | 2.0 | 13.64 | -29.08 | 1.57 | 15.44 | -23.04 | 0.48 | 2.13 | -7.69 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.08 | 700.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | -75.0 | 0.15 | 0.0 | -11.76 | 0.1 | 11.11 | -76.19 | 0.07 | 16.67 | -78.79 | 0.02 | 0.0 | -75.0 | 20.36 | 14.58 | 3.4 | 0.04 | 0.0 | -78.95 | -0.05 | 0.0 | -150.0 | 0.08 | 100.0 | -70.37 | 173 | 0.0 | 0.0 | 0.24 | 14.29 | -55.56 |
| 24Q1 (18) | 1.76 | -18.14 | -30.16 | 1.36 | -16.56 | -28.8 | 0.47 | 23.68 | 14.63 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 175.0 | 340.0 | 0.15 | 250.0 | 600.0 | 0.09 | 200.0 | -47.06 | 0.06 | 200.0 | -53.85 | 0.02 | 0 | -33.33 | 17.77 | 20.97 | -10.7 | 0.04 | 300.0 | -50.0 | -0.05 | -171.43 | -150.0 | 0.04 | -91.3 | -50.0 | 173 | 0.0 | 0.0 | 0.21 | 31.25 | -30.0 |
| 23Q4 (17) | 2.15 | -20.37 | -23.21 | 1.63 | -17.68 | -20.49 | 0.38 | -29.63 | -25.49 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | -25.0 | 0 | 0.01 | -83.33 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -277.78 | -60.0 | -0.1 | -147.62 | 0 | 0.03 | -92.31 | -88.0 | 0.02 | -93.33 | -89.47 | 0 | -100.0 | -100.0 | 14.69 | -25.47 | -30.94 | 0.01 | -94.44 | -90.91 | 0.07 | 40.0 | -41.67 | 0.46 | 2.22 | 6.98 | 173 | 0.0 | 0.0 | 0.16 | -69.23 | -55.56 |
| 23Q3 (16) | 2.7 | -4.26 | -6.25 | 1.98 | -2.94 | -15.02 | 0.54 | 3.85 | -8.47 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0 | -73.33 | 0.06 | 500.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | -65.38 | 0.21 | 23.53 | -62.5 | 0.39 | -7.14 | -25.0 | 0.3 | -9.09 | -26.83 | 0.08 | 0.0 | -20.0 | 19.71 | 0.1 | -0.81 | 0.18 | -5.26 | -25.0 | 0.05 | -50.0 | 155.56 | 0.45 | 66.67 | 45.16 | 173 | 0.0 | 0.0 | 0.52 | -3.7 | -18.75 |
| 23Q2 (15) | 2.82 | 11.9 | 20.51 | 2.04 | 6.81 | -0.49 | 0.52 | 26.83 | 20.93 | 0.03 | 50.0 | 50.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 340.0 | -29.41 | 0.17 | 666.67 | -15.0 | 0.42 | 147.06 | 600.0 | 0.33 | 153.85 | 725.0 | 0.08 | 166.67 | 700.0 | 19.69 | -1.06 | 7.65 | 0.19 | 137.5 | 850.0 | 0.10 | 0.0 | 200.0 | 0.27 | 237.5 | 285.71 | 173 | 0.0 | 0.0 | 0.54 | 80.0 | 200.0 |
| 23Q1 (14) | 2.52 | -10.0 | -1.95 | 1.91 | -6.83 | -9.91 | 0.41 | -19.61 | -6.82 | 0.02 | -33.33 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 50.0 | -171.43 | -0.03 | 0 | -125.0 | 0.17 | -32.0 | 41.67 | 0.13 | -31.58 | 44.44 | 0.03 | -40.0 | 0.0 | 19.90 | -6.44 | -7.05 | 0.08 | -27.27 | 60.0 | 0.10 | -16.67 | 600.0 | 0.08 | -81.4 | 60.0 | 173 | 0.0 | 0.0 | 0.3 | -16.67 | 25.0 |
| 22Q4 (13) | 2.8 | -2.78 | 5.66 | 2.05 | -12.02 | -8.48 | 0.51 | -13.56 | 18.6 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.04 | -66.67 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -138.46 | -400.0 | 0 | -100.0 | -100.0 | 0.25 | -51.92 | 733.33 | 0.19 | -53.66 | 533.33 | 0.05 | -50.0 | 400.0 | 21.27 | 7.05 | -20.9 | 0.11 | -54.17 | 1000.0 | 0.12 | 233.33 | 1300.0 | 0.43 | 38.71 | 115.0 | 173 | 0.0 | 0.0 | 0.36 | -43.75 | 125.0 |
| 22Q3 (12) | 2.88 | 23.08 | 8.27 | 2.33 | 13.66 | 9.91 | 0.59 | 37.21 | 25.53 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.15 | 0 | 0 | 0.12 | 1100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 52.94 | 0 | 0.56 | 180.0 | 833.33 | 0.52 | 766.67 | 333.33 | 0.41 | 925.0 | 355.56 | 0.1 | 900.0 | 400.0 | 19.87 | 8.64 | -3.26 | 0.24 | 1100.0 | 380.0 | -0.09 | 10.0 | -550.0 | 0.31 | 342.86 | 72.22 | 173 | 0.0 | 0.0 | 0.64 | 255.56 | 166.67 |
| 22Q2 (11) | 2.34 | -8.95 | -13.97 | 2.05 | -3.3 | -7.24 | 0.43 | -2.27 | -2.27 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 142.86 | 312.5 | 0.2 | 66.67 | 2100.0 | 0.06 | -50.0 | 0.0 | 0.04 | -55.56 | 0.0 | 0.01 | -66.67 | 0.0 | 18.29 | -14.57 | -12.15 | 0.02 | -60.0 | -33.33 | -0.10 | -400.0 | -433.33 | 0.07 | 40.0 | -46.15 | 173 | 0.0 | 0.0 | 0.18 | -25.0 | 0.0 |
| 22Q1 (10) | 2.57 | -3.02 | 0.0 | 2.12 | -5.36 | 6.0 | 0.44 | 2.33 | -4.35 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | -12.5 | 0.12 | 140.0 | 0.0 | 0.12 | 300.0 | -47.83 | 0.09 | 200.0 | -50.0 | 0.03 | 200.0 | -25.0 | 21.41 | -20.38 | 8.63 | 0.05 | 400.0 | -50.0 | -0.02 | -100.0 | -150.0 | 0.05 | -75.0 | -50.0 | 173 | 0.0 | 0.0 | 0.24 | 50.0 | -33.33 |
| 21Q4 (9) | 2.65 | -0.38 | 6.0 | 2.24 | 5.66 | 17.89 | 0.43 | -8.51 | 19.44 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 77.78 | 0.05 | -16.67 | 183.33 | 0.03 | -75.0 | -83.33 | 0.03 | -66.67 | -78.57 | 0.01 | -50.0 | -75.0 | 26.89 | 30.92 | 15.36 | 0.01 | -80.0 | -87.5 | -0.01 | -150.0 | -108.33 | 0.20 | 11.11 | 66.67 | 173 | 0.0 | 0.0 | 0.16 | -33.33 | -50.0 |
| 21Q3 (8) | 2.66 | -2.21 | 27.27 | 2.12 | -4.07 | 33.33 | 0.47 | 6.82 | 11.9 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.06 | 700.0 | 400.0 | 0.12 | 100.0 | 71.43 | 0.09 | 125.0 | 80.0 | 0.02 | 100.0 | 0.0 | 20.54 | -1.34 | -30.96 | 0.05 | 66.67 | 66.67 | 0.02 | -33.33 | -50.0 | 0.18 | 38.46 | 350.0 | 173 | 0.0 | 0.0 | 0.24 | 33.33 | 9.09 |
| 21Q2 (7) | 2.72 | 5.84 | 20.35 | 2.21 | 10.5 | 24.86 | 0.44 | -4.35 | 7.32 | 0.02 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -200.0 | 0 | -0.01 | -108.33 | -200.0 | 0.06 | -73.91 | -33.33 | 0.04 | -77.78 | -50.0 | 0.01 | -75.0 | 0.0 | 20.82 | 5.63 | 80.26 | 0.03 | -70.0 | -40.0 | 0.03 | -25.0 | -25.0 | 0.13 | 30.0 | 1200.0 | 173 | 0.0 | 9.49 | 0.18 | -50.0 | -25.0 |
| 21Q1 (6) | 2.57 | 2.8 | 58.64 | 2.0 | 5.26 | 36.99 | 0.46 | 27.78 | 35.29 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 188.89 | 0 | 0.12 | 300.0 | 0.0 | 0.23 | 27.78 | 483.33 | 0.18 | 28.57 | 400.0 | 0.04 | 0.0 | 500.0 | 19.71 | -15.44 | 0 | 0.10 | 25.0 | 433.33 | 0.04 | -66.67 | 136.36 | 0.10 | -16.67 | 433.33 | 173 | 0.0 | 0.0 | 0.36 | 12.5 | 260.0 |
| 20Q4 (5) | 2.5 | 19.62 | 17.37 | 1.9 | 19.5 | 9.2 | 0.36 | -14.29 | 12.5 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -12.5 | -50.0 | -0.06 | -200.0 | -50.0 | 0.18 | 157.14 | 500.0 | 0.14 | 180.0 | 366.67 | 0.04 | 100.0 | 0 | 23.31 | -21.65 | 0 | 0.08 | 166.67 | 300.0 | 0.12 | 200.0 | 200.0 | 0.12 | 200.0 | 180.0 | 173 | 0.0 | 0.0 | 0.32 | 45.45 | 68.42 |
| 20Q3 (4) | 2.09 | -7.52 | 0.0 | 1.59 | -10.17 | 0.0 | 0.42 | 2.44 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.07 | -22.22 | 0.0 | 0.05 | -37.5 | 0.0 | 0.02 | 100.0 | 0.0 | 29.75 | 157.58 | 0.0 | 0.03 | -40.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 300.0 | 0.0 | 173 | 9.49 | 0.0 | 0.22 | -8.33 | 0.0 |
| 20Q2 (3) | 2.26 | 39.51 | 0.0 | 1.77 | 21.23 | 0.0 | 0.41 | 20.59 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -91.67 | 0.0 | 0.09 | 250.0 | 0.0 | 0.08 | 233.33 | 0.0 | 0.01 | 200.0 | 0.0 | 11.55 | 0 | 0.0 | 0.05 | 266.67 | 0.0 | 0.04 | 136.36 | 0.0 | 0.01 | 133.33 | 0.0 | 158 | -8.67 | 0.0 | 0.24 | 140.0 | 0.0 |
| 20Q1 (2) | 1.62 | -23.94 | 0.0 | 1.46 | -16.09 | 0.0 | 0.34 | 6.25 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.12 | 400.0 | 0.0 | -0.06 | -300.0 | 0.0 | -0.06 | -300.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | -0.11 | -375.0 | 0.0 | -0.03 | 80.0 | 0.0 | 173 | 0.0 | 0.0 | 0.1 | -47.37 | 0.0 |
| 19Q4 (1) | 2.13 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 173 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
