- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20Q2 (20) | 214 | 0.0 | 0.0 | -1.85 | -176.12 | -496.77 | -1.51 | -96.1 | -319.44 | -2.52 | -276.12 | -1475.0 | 13.65 | -19.23 | -23.23 | -12.52 | -836.47 | -383.26 | -24.61 | -206.48 | -469.68 | -28.56 | -252.59 | -776.07 | -3.36 | -147.06 | -336.36 | -3.96 | -176.92 | -491.04 | -29.96 | -342.54 | -709.73 | -28.56 | -252.59 | -776.07 | -14.79 | -77.02 | -89.72 |
20Q1 (19) | 214 | 0.0 | 0.0 | -0.67 | 22.09 | -546.67 | -0.77 | -83.33 | -692.31 | -0.67 | 63.39 | -546.67 | 16.9 | -10.34 | -16.25 | 1.70 | 55.96 | -82.65 | -8.03 | -12.31 | -458.48 | -8.10 | 13.74 | -540.22 | -1.36 | -0.74 | -402.22 | -1.43 | 22.28 | -546.88 | -6.77 | 44.19 | -376.33 | -8.10 | 13.74 | -540.22 | -2.13 | 7.96 | -20.83 |
19Q4 (18) | 214 | 0.0 | 0.0 | -0.86 | -6.17 | -360.61 | -0.42 | 41.67 | -250.0 | -1.83 | -88.66 | -337.66 | 18.85 | 6.08 | -8.72 | 1.09 | 136.58 | -90.98 | -7.15 | 32.23 | -264.75 | -9.39 | 0.32 | -345.17 | -1.35 | 28.19 | -250.0 | -1.84 | -6.36 | -359.15 | -12.13 | -4.48 | -349.08 | -9.39 | 0.32 | -345.17 | 3.01 | -83.73 | -29.16 |
19Q3 (17) | 214 | 0.0 | 0.0 | -0.81 | -161.29 | -468.18 | -0.72 | -100.0 | -400.0 | -0.97 | -506.25 | -320.45 | 17.77 | -0.06 | -9.61 | -2.98 | -167.42 | -125.65 | -10.55 | -144.21 | -382.09 | -9.42 | -188.96 | -458.17 | -1.88 | -144.16 | -354.05 | -1.73 | -158.21 | -468.09 | -11.61 | -213.78 | -427.97 | -9.42 | -188.96 | -458.17 | -5.98 | -233.98 | -238.46 |
19Q2 (16) | 214 | 0.0 | 0.0 | -0.31 | -306.67 | -203.33 | -0.36 | -376.92 | -350.0 | -0.16 | -206.67 | -172.73 | 17.78 | -11.89 | -1.22 | 4.42 | -54.9 | -43.48 | -4.32 | -292.86 | -2157.14 | -3.26 | -277.17 | -187.63 | -0.77 | -271.11 | -2025.0 | -0.67 | -309.38 | -204.69 | -3.70 | -251.02 | -178.56 | -3.26 | -277.17 | -187.63 | -7.08 | -180.61 | -215.25 |
19Q1 (15) | 214 | 0.0 | 0.0 | 0.15 | -54.55 | 287.5 | 0.13 | -53.57 | 18.18 | 0.15 | -80.52 | 287.5 | 20.18 | -2.28 | 12.99 | 9.80 | -18.94 | 0.1 | 2.24 | -48.39 | 85.12 | 1.84 | -51.96 | 383.08 | 0.45 | -50.0 | 104.55 | 0.32 | -54.93 | 288.24 | 2.45 | -49.69 | 340.2 | 1.84 | -51.96 | 383.08 | 1.38 | -2.27 | -18.45 |
18Q4 (14) | 214 | 0.0 | 0 | 0.33 | 50.0 | 0 | 0.28 | 16.67 | 0 | 0.77 | 75.0 | 0 | 20.65 | 5.04 | 0 | 12.09 | 4.04 | 0 | 4.34 | 16.04 | 0 | 3.83 | 45.63 | 0 | 0.9 | 21.62 | 0 | 0.71 | 51.06 | 0 | 4.87 | 37.57 | 0 | 3.83 | 45.63 | 0 | 7.13 | 11.66 | 208.34 |
18Q3 (13) | 214 | 0.0 | 0 | 0.22 | -26.67 | 0 | 0.24 | 400.0 | 0 | 0.44 | 100.0 | 0 | 19.66 | 9.22 | 0 | 11.62 | 48.59 | 0 | 3.74 | 1680.95 | 0 | 2.63 | -29.3 | 0 | 0.74 | 1750.0 | 0 | 0.47 | -26.56 | 0 | 3.54 | -24.84 | 0 | 2.63 | -29.3 | 0 | 5.00 | 224.16 | 113.64 |
18Q2 (12) | 214 | 0.0 | 0 | 0.30 | 475.0 | 0 | -0.08 | -172.73 | 0 | 0.22 | 375.0 | 0 | 18.0 | 0.78 | 0 | 7.82 | -20.12 | 0 | 0.21 | -82.64 | 0 | 3.72 | 672.31 | 0 | 0.04 | -81.82 | 0 | 0.64 | 476.47 | 0 | 4.71 | 561.76 | 0 | 3.72 | 672.31 | 0 | 0.39 | 237.50 | -86.36 |
18Q1 (11) | 214 | 0 | 0 | -0.08 | 0 | 0 | 0.11 | 0 | 0 | -0.08 | 0 | 0 | 17.86 | 0 | 0 | 9.79 | 0 | 0 | 1.21 | 0 | 0 | -0.65 | 0 | 0 | 0.22 | 0 | 0 | -0.17 | 0 | 0 | -1.02 | 0 | 0 | -0.65 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2020/9 | 5.53 | 18.5 | -4.76 | 44.72 | -19.76 | 13.72 | N/A | |||
2020/8 | 4.66 | 31.83 | -15.54 | 39.19 | -21.5 | 11.56 | N/A | |||
2020/7 | 3.54 | 5.14 | -45.26 | 34.53 | -22.24 | 11.96 | N/A | |||
2020/6 | 3.36 | -33.52 | -38.76 | 31.0 | -18.32 | 14.0 | 0.82 | |||
2020/5 | 5.06 | -9.19 | -18.23 | 27.63 | -14.86 | 16.62 | 0.69 | |||
2020/4 | 5.57 | -6.86 | -7.57 | 22.57 | -14.07 | 17.15 | 0.67 | |||
2020/3 | 5.98 | 7.03 | -18.83 | 17.0 | -16.01 | 17.0 | 0.58 | |||
2020/2 | 5.59 | 3.03 | 0.76 | 11.02 | -14.39 | 17.31 | 0.57 | |||
2020/1 | 5.43 | -13.72 | -25.87 | 5.43 | -25.87 | 17.7 | 0.56 | |||
2019/12 | 6.29 | 5.09 | -7.27 | 74.62 | -1.78 | 18.89 | 0.5 | |||
2019/11 | 5.98 | -9.51 | -11.47 | 68.33 | -1.24 | 18.4 | 0.52 | |||
2019/10 | 6.61 | 13.99 | -4.92 | 62.35 | -0.14 | 17.94 | 0.53 | |||
2019/9 | 5.8 | 5.08 | -13.77 | 55.74 | 0.45 | 17.78 | 0.56 | |||
2019/8 | 5.52 | -14.55 | -17.12 | 49.93 | 2.42 | 17.47 | 0.57 | |||
2019/7 | 6.46 | 17.63 | -0.57 | 44.41 | 5.51 | 18.14 | 0.55 | |||
2019/6 | 5.49 | -11.24 | -0.95 | 37.95 | 6.62 | 17.71 | 0.6 | |||
2019/5 | 6.19 | 2.63 | -0.51 | 32.46 | 8.02 | 19.59 | 0.54 | |||
2019/4 | 6.03 | -18.21 | -2.38 | 26.27 | 10.25 | 18.95 | 0.56 | |||
2019/3 | 7.37 | 32.88 | 12.96 | 20.24 | 14.67 | 20.24 | 0.53 | |||
2019/2 | 5.55 | -24.21 | 13.0 | 12.87 | 15.68 | 19.65 | 0.54 | |||
2019/1 | 7.32 | 7.93 | 17.79 | 7.32 | 17.79 | 20.86 | 0.51 | |||
2018/12 | 6.78 | 0.33 | 9.6 | 75.98 | 10.86 | 20.5 | 0.57 | |||
2018/11 | 6.76 | -2.81 | 4.81 | 69.2 | 10.98 | 20.44 | 0.57 | |||
2018/10 | 6.96 | 3.38 | 11.91 | 62.44 | 11.7 | 20.35 | 0.58 | |||
2018/9 | 6.73 | 1.0 | 13.64 | 55.48 | 11.67 | 19.89 | 0.54 | |||
2018/8 | 6.66 | 2.5 | 27.03 | 48.75 | 11.4 | 18.71 | 0.57 | |||
2018/7 | 6.5 | 17.18 | 22.13 | 42.09 | 9.27 | 18.26 | 0.58 | |||
2018/6 | 5.55 | -10.86 | -6.84 | 35.59 | 7.21 | 17.94 | 0.57 | |||
2018/5 | 6.22 | 0.71 | 0.97 | 30.05 | 10.29 | 18.92 | 0.54 | |||
2018/4 | 6.18 | -5.35 | -0.26 | 23.83 | 13.01 | 17.61 | 0.58 | |||
2018/3 | 6.53 | 32.92 | 6.8 | 17.65 | 18.53 | 17.65 | 0.56 | |||
2018/2 | 4.91 | -21.0 | 3.04 | 11.12 | 26.7 | 17.31 | 0.57 | |||
2018/1 | 6.21 | 0.42 | 54.78 | 6.21 | 54.78 | 18.85 | 0.53 | |||
2017/12 | 6.19 | -4.05 | 32.81 | 68.54 | -6.56 | 18.85 | 0.0 | |||
2017/11 | 6.45 | 3.76 | 22.69 | 62.35 | -9.23 | 18.59 | 0.0 | |||
2017/10 | 6.22 | 4.97 | 21.76 | 55.9 | -11.88 | 17.46 | 0.0 | |||
2017/9 | 5.92 | 12.9 | 22.51 | 49.68 | -14.82 | 17.19 | 0.0 | |||
2017/7 | 5.32 | -10.61 | -23.67 | 38.52 | -20.14 | 17.43 | 0.0 | |||
2017/6 | 5.95 | -3.38 | -20.0 | 33.2 | -19.55 | 18.31 | N/A | |||
2017/5 | 6.16 | -0.52 | -18.41 | 27.24 | -19.45 | 18.46 | N/A | |||
2017/4 | 6.19 | 1.35 | -12.17 | 21.08 | -19.75 | 17.07 | N/A | |||
2017/3 | 6.11 | 28.25 | -14.97 | 14.89 | -22.53 | 14.89 | N/A | |||
2017/2 | 4.76 | 18.66 | -13.13 | 8.78 | -27.04 | 13.44 | N/A | |||
2017/1 | 4.01 | -13.82 | -38.7 | 4.01 | -38.7 | 13.93 | N/A | |||
2016/12 | 4.66 | -11.36 | -16.04 | 73.35 | -5.39 | 15.02 | N/A | |||
2016/11 | 5.26 | 2.97 | -16.35 | 68.69 | -4.56 | 15.19 | N/A | |||
2016/10 | 5.1 | 5.62 | -20.49 | 63.44 | -3.44 | 15.2 | N/A | |||
2016/9 | 4.83 | -8.17 | -20.19 | 58.33 | -1.59 | 17.07 | N/A | |||
2016/8 | 5.26 | -24.5 | -0.06 | 53.5 | 0.52 | 19.68 | N/A | |||
2016/7 | 6.97 | -6.31 | 32.7 | 48.24 | 0.58 | 21.96 | N/A | |||
2016/6 | 7.44 | -1.45 | 47.39 | 41.27 | -3.36 | 22.04 | N/A | |||
2016/5 | 7.55 | 7.08 | 16.02 | 33.82 | -10.17 | 21.79 | N/A | |||
2016/4 | 7.05 | -1.87 | -7.65 | 26.27 | -15.64 | 19.72 | N/A | |||
2016/3 | 7.19 | 31.02 | -14.83 | 19.22 | -18.24 | 18.22 | N/A | |||
2016/2 | 5.48 | -16.26 | -19.37 | 12.03 | -20.14 | 17.32 | N/A | |||
2015/12 | 5.55 | -11.69 | -27.65 | 77.53 | -5.14 | 18.25 | N/A | |||
2015/11 | 6.28 | -2.11 | -18.21 | 71.98 | -2.81 | 18.76 | N/A | |||
2015/10 | 6.42 | 6.02 | -16.36 | 65.7 | -1.02 | 17.74 | N/A | |||
2015/9 | 6.05 | 14.97 | -17.03 | 59.28 | 0.97 | 0.0 | N/A | |||
2015/8 | 5.27 | 0.25 | -20.96 | 53.22 | 3.53 | 0.0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2019 (10) | 214 | 0.0 | -1.83 | 0 | -1.38 | 0 | 74.59 | -2.07 | 3.27 | -68.62 | -4.75 | 0 | -4.90 | 0 | -3.54 | 0 | -4.51 | 0 | -3.92 | 0 |
2018 (9) | 214 | 0.0 | 0.77 | 266.67 | 0.55 | -31.25 | 76.17 | 11.41 | 10.42 | -12.29 | 2.48 | -22.74 | 2.45 | 135.58 | 1.89 | -14.09 | 2.37 | 157.61 | 1.65 | 275.0 |
2017 (8) | 214 | 0.0 | 0.21 | -85.52 | 0.80 | -48.72 | 68.37 | -7.14 | 11.88 | -15.57 | 3.21 | -48.06 | 1.04 | -77.54 | 2.2 | -51.65 | 0.92 | -78.6 | 0.44 | -85.76 |
2016 (7) | 214 | 0.0 | 1.45 | -51.99 | 1.56 | -47.12 | 73.63 | -5.05 | 14.07 | -21.75 | 6.18 | -41.75 | 4.63 | -47.21 | 4.55 | -44.71 | 4.3 | -48.63 | 3.09 | -52.24 |
2015 (6) | 214 | 0.0 | 3.02 | -18.6 | 2.95 | -22.16 | 77.55 | -5.24 | 17.98 | -6.5 | 10.61 | -15.12 | 8.77 | -13.51 | 8.23 | -19.55 | 8.37 | -17.05 | 6.47 | -18.72 |
2014 (5) | 214 | 0.0 | 3.71 | 17.03 | 3.79 | 23.05 | 81.84 | 5.65 | 19.23 | 8.64 | 12.50 | 13.53 | 10.14 | 10.46 | 10.23 | 19.93 | 10.09 | 15.58 | 7.96 | 17.06 |
2013 (4) | 214 | 0 | 3.17 | 0 | 3.08 | 0 | 77.46 | 0 | 17.70 | 0 | 11.01 | 0 | 9.18 | 0 | 8.53 | 0 | 8.73 | 0 | 6.8 | 0 |