損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 41.59 | 1.49 | 16.58 | 9.8 | 15.22 | -3.55 | 2.35 | 25.67 | 0.18 | 350.0 | 0 | 0 | 0 | 0 | 1.5 | -0.66 | 0.53 | 8.16 | 0.16 | 0 | -0.1 | 0 | 0.93 | 4550.0 | 7.76 | 88.81 | 18.15 | 21.65 | 16.07 | 32.92 | 2.04 | -15.7 | 11.24 | -30.75 | 3.82 | 33.1 | 1.98 | 4.21 | 0.00 | 0 | 420 | 0.0 | 21.03 | 22.34 |
| 2023 (9) | 40.98 | 3.38 | 15.1 | 11.85 | 15.78 | 9.66 | 1.87 | 79.81 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 1.51 | -29.77 | 0.49 | 11.36 | 0 | 0 | 0.02 | 0 | 0.02 | -97.62 | 4.11 | -13.47 | 14.92 | -14.35 | 12.09 | -9.03 | 2.42 | -15.09 | 16.23 | -0.73 | 2.87 | -9.18 | 1.90 | -6.4 | 0.00 | 0 | 420 | 0.0 | 17.19 | -11.02 |
| 2022 (8) | 39.64 | 11.63 | 13.5 | 11.39 | 14.39 | 11.9 | 1.04 | 26.83 | 0.07 | -78.12 | 0 | 0 | 0 | 0 | 2.15 | 21.47 | 0.44 | 25.71 | 0.03 | 0 | -1.63 | 0 | 0.84 | 0 | 4.75 | -12.68 | 17.42 | 2.17 | 13.29 | -5.94 | 2.85 | 17.28 | 16.35 | 14.9 | 3.16 | -5.95 | 2.03 | -1.93 | 0.00 | 0 | 420 | 0.0 | 19.32 | 1.63 |
| 2021 (7) | 35.51 | -3.08 | 12.12 | 1.76 | 12.86 | 10.2 | 0.82 | -17.17 | 0.32 | 14.29 | 0 | 0 | 0 | 0 | 1.77 | 36.15 | 0.35 | -22.22 | 0 | 0 | 0 | 0 | -0.34 | 0 | 5.44 | 83.78 | 17.05 | -1.62 | 14.13 | 13.49 | 2.43 | -31.36 | 14.23 | -30.25 | 3.36 | 16.67 | 2.07 | -8.41 | 0.00 | 0 | 420 | 0.0 | 19.01 | -0.99 |
| 2020 (6) | 36.64 | -19.63 | 11.91 | -11.32 | 11.67 | -6.34 | 0.99 | -10.0 | 0.28 | -61.11 | 0 | 0 | 0 | 0 | 1.3 | -60.96 | 0.45 | -46.43 | 0 | 0 | 0.24 | 300.0 | -0.98 | 0 | 2.96 | -42.52 | 17.33 | -33.98 | 12.45 | -45.94 | 3.54 | 39.37 | 20.40 | 110.74 | 2.88 | -41.58 | 2.26 | -46.95 | 0.00 | 0 | 420 | 0.0 | 19.2 | -32.75 |
| 2019 (5) | 45.59 | -8.03 | 13.43 | -16.79 | 12.46 | -18.88 | 1.1 | 18.28 | 0.72 | -13.25 | 0 | 0 | 0 | 0 | 3.33 | 42.92 | 0.84 | 64.71 | 0.03 | 0 | 0.06 | 0 | -0.41 | 0 | 5.15 | -20.28 | 26.25 | 1.0 | 23.03 | 5.59 | 2.54 | -17.26 | 9.68 | -18.17 | 4.93 | 4.89 | 4.26 | 16.71 | 0.00 | 0 | 420 | 0.0 | 28.55 | 0.99 |
| 2018 (4) | 49.57 | -2.88 | 16.14 | 24.73 | 15.36 | -3.15 | 0.93 | -19.83 | 0.83 | 2.47 | 0 | 0 | 0 | 0 | 2.33 | 25.95 | 0.51 | -8.93 | -0.01 | 0 | -0.35 | 0 | 0.5 | 0 | 6.46 | 192.31 | 25.99 | 6.26 | 21.81 | 18.28 | 3.07 | 16.29 | 11.83 | 9.54 | 4.70 | 13.25 | 3.65 | -5.44 | 0.00 | 0 | 420 | 1.2 | 28.27 | 5.17 |
| 2017 (3) | 51.04 | 47.39 | 12.94 | -4.99 | 15.86 | 26.68 | 1.16 | 8.41 | 0.81 | -7.95 | 0 | 0 | 0 | 0 | 1.85 | 35.04 | 0.56 | 0.0 | 0 | 0 | 0.28 | -41.67 | -1.37 | 0 | 2.21 | -18.45 | 24.46 | 103.16 | 18.44 | 88.55 | 2.64 | 94.12 | 10.80 | -4.17 | 4.15 | 69.39 | 3.86 | 129.76 | 0.00 | 0 | 415 | 4.01 | 26.88 | 81.5 |
| 2016 (2) | 34.63 | -1.87 | 13.62 | 10.28 | 12.52 | 15.07 | 1.07 | -5.31 | 0.88 | 15.79 | 0 | 0 | 0 | 0 | 1.37 | 65.06 | 0.56 | 166.67 | 0 | 0 | 0.48 | 2300.0 | -0.89 | 0 | 2.71 | 93.57 | 12.04 | -13.19 | 9.78 | -10.19 | 1.36 | -31.31 | 11.27 | -20.97 | 2.45 | -10.26 | 1.68 | -25.66 | 0.00 | 0 | 399 | 0.0 | 14.81 | -8.07 |
| 2015 (1) | 35.29 | -35.26 | 12.35 | -28.7 | 10.88 | -32.0 | 1.13 | 25.56 | 0.76 | 322.22 | 0 | 0 | 0 | 0 | 0.83 | 453.33 | 0.21 | -30.0 | -0.03 | 0 | 0.02 | 0 | 0.35 | -63.92 | 1.4 | -63.45 | 13.87 | -45.65 | 10.89 | -50.34 | 1.98 | -21.43 | 14.26 | 44.48 | 2.73 | -50.27 | 2.26 | -47.56 | 0.00 | 0 | 399 | 0.0 | 16.11 | -40.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 12.91 | 44.41 | 16.41 | 4.66 | 5.19 | 29.44 | 4.5 | 15.38 | -9.27 | 0.58 | -19.44 | -3.33 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -87.64 | -26.67 | 0.19 | 90.0 | 26.67 | 0.02 | -85.71 | 0 | 0 | -100.0 | -100.0 | 0.6 | 253.85 | 211.11 | 3.18 | 127.14 | 1196.55 | 7.04 | 227.44 | 190.91 | 6.42 | 227.55 | 222.61 | 0.61 | 238.89 | 32.61 | 8.69 | 3.08 | -53.95 | 1.53 | 225.53 | 225.53 | 0.77 | 492.31 | 42.59 | 3.83 | 66.52 | 32.99 | 420 | 0.0 | 0.0 | 7.81 | 172.13 | 156.07 |
| 24Q3 (19) | 8.94 | -5.1 | -4.39 | 4.43 | 23.06 | 18.13 | 3.9 | 13.04 | 19.63 | 0.72 | 22.03 | 26.32 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 147.22 | 30.88 | 0.1 | -9.09 | -16.67 | 0.14 | 0 | 0 | 0.03 | 0 | 0 | -0.39 | -269.57 | -182.98 | 1.4 | -9.09 | -41.91 | 2.15 | -47.43 | -56.3 | 1.96 | -41.49 | -53.99 | 0.18 | -75.0 | -66.04 | 8.43 | -52.43 | -21.36 | 0.47 | -41.25 | -53.92 | 0.13 | -69.77 | -70.45 | 2.30 | 25.68 | -4.56 | 420 | 0.0 | 0.0 | 2.87 | -40.08 | -47.63 |
| 24Q2 (18) | 9.42 | -8.81 | -7.01 | 3.6 | -7.46 | -10.22 | 3.45 | 2.68 | -13.32 | 0.59 | 31.11 | 25.53 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 157.14 | -37.93 | 0.11 | -8.33 | -8.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.23 | -53.06 | 43.75 | 1.54 | -6.1 | -33.33 | 4.09 | -16.19 | -11.09 | 3.35 | -22.99 | -1.47 | 0.72 | 38.46 | -33.94 | 17.72 | 65.14 | -25.36 | 0.80 | -22.33 | -1.23 | 0.43 | -33.85 | 65.38 | 1.83 | 77.67 | 31.65 | 420 | 0.0 | 0.0 | 4.79 | -14.0 | -6.81 |
| 24Q1 (17) | 10.33 | -6.85 | -0.67 | 3.89 | 8.06 | 4.01 | 3.36 | -32.26 | -6.15 | 0.45 | -25.0 | 95.65 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -6.67 | 40.0 | 0.12 | -20.0 | 20.0 | 0 | 0 | 0 | -0.13 | -750.0 | 0 | 0.49 | 190.74 | 800.0 | 1.64 | 665.52 | 612.5 | 4.88 | 101.65 | 63.76 | 4.35 | 118.59 | 78.28 | 0.52 | 13.04 | 48.57 | 10.73 | -43.14 | -7.42 | 1.03 | 119.15 | 77.59 | 0.65 | 20.37 | -1.52 | 1.03 | -64.24 | 77.59 | 420 | 0.0 | 0.0 | 5.57 | 82.62 | 58.24 |
| 23Q4 (16) | 11.09 | 18.61 | 18.1 | 3.6 | -4.0 | 8.43 | 4.96 | 52.15 | 55.97 | 0.6 | 5.26 | 36.36 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -77.94 | -16.67 | 0.15 | 25.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0 | 101.23 | -0.54 | -214.89 | -184.21 | -0.29 | -112.03 | -203.57 | 2.42 | -50.81 | -27.98 | 1.99 | -53.29 | -12.72 | 0.46 | -13.21 | -30.3 | 18.87 | 76.03 | -3.72 | 0.47 | -53.92 | -12.96 | 0.54 | 22.73 | 12.5 | 2.88 | 19.5 | -8.86 | 420 | 0.0 | 0.0 | 3.05 | -44.34 | -21.39 |
| 23Q3 (15) | 9.35 | -7.7 | 6.13 | 3.75 | -6.48 | 3.88 | 3.26 | -18.09 | -19.31 | 0.57 | 21.28 | 185.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 17.24 | -39.29 | 0.12 | 0.0 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 193.75 | -7.84 | 2.41 | 4.33 | 402.08 | 4.92 | 6.96 | 165.95 | 4.26 | 25.29 | 294.44 | 0.53 | -51.38 | 6.0 | 10.72 | -54.84 | -60.18 | 1.02 | 25.93 | 292.31 | 0.44 | 69.23 | 214.29 | 2.41 | 73.38 | -8.02 | 420 | 0.0 | 0.0 | 5.48 | 6.61 | 134.19 |
| 23Q2 (14) | 10.13 | -2.6 | -5.06 | 4.01 | 7.22 | 20.42 | 3.98 | 11.17 | 16.72 | 0.47 | 104.35 | 80.77 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 480.0 | -13.43 | 0.12 | 20.0 | -14.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 328.57 | -20.0 | 2.31 | 821.88 | -12.17 | 4.6 | 54.36 | -32.45 | 3.4 | 39.34 | -37.5 | 1.09 | 211.43 | -1.8 | 23.74 | 104.83 | 46.0 | 0.81 | 39.66 | -37.69 | 0.26 | -60.61 | -61.19 | 1.39 | 139.66 | -41.1 | 420 | 0.0 | 0.0 | 5.14 | 46.02 | -29.2 |
| 23Q1 (13) | 10.4 | 10.76 | -3.53 | 3.74 | 12.65 | 15.08 | 3.58 | 12.58 | -4.79 | 0.23 | -47.73 | 64.29 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -44.44 | -44.44 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.07 | 63.16 | -122.58 | -0.32 | -214.29 | -123.53 | 2.98 | -11.31 | -44.81 | 2.44 | 7.02 | -45.66 | 0.35 | -46.97 | -39.66 | 11.59 | -40.87 | 7.12 | 0.58 | 7.41 | -45.79 | 0.66 | 37.5 | -12.0 | 0.58 | -81.65 | -45.79 | 420 | 0.0 | 0.0 | 3.52 | -9.28 | -39.73 |
| 22Q4 (12) | 9.39 | 6.58 | -4.48 | 3.32 | -8.03 | 8.85 | 3.18 | -21.29 | -10.17 | 0.44 | 120.0 | 91.3 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -83.93 | 20.0 | 0.1 | -9.09 | 11.11 | 0 | 0 | 0 | -1.63 | 0 | -3360.0 | -0.19 | -137.25 | 0 | 0.28 | -41.67 | -80.56 | 3.36 | 81.62 | -32.12 | 2.28 | 111.11 | -36.67 | 0.66 | 32.0 | -35.29 | 19.60 | -27.19 | -4.76 | 0.54 | 107.69 | -37.21 | 0.48 | 242.86 | -5.88 | 3.16 | 20.61 | -5.95 | 420 | 0.0 | 0.0 | 3.88 | 65.81 | -28.68 |
| 22Q3 (11) | 8.81 | -17.43 | 11.8 | 3.61 | 8.41 | 31.75 | 4.04 | 18.48 | 44.29 | 0.2 | -23.08 | 17.65 | 0.02 | 0.0 | -89.47 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 67.16 | -17.04 | 0.11 | -21.43 | 57.14 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.51 | 155.0 | 2650.0 | 0.48 | -81.75 | -80.8 | 1.85 | -72.83 | -63.58 | 1.08 | -80.15 | -73.85 | 0.5 | -54.95 | -28.57 | 26.92 | 65.56 | 95.21 | 0.26 | -80.0 | -73.47 | 0.14 | -79.1 | -64.1 | 2.62 | 11.02 | 4.38 | 420 | 0.0 | 0.0 | 2.34 | -67.77 | -58.8 |
| 22Q2 (10) | 10.67 | -1.02 | 36.97 | 3.33 | 2.46 | 14.04 | 3.41 | -9.31 | -1.16 | 0.26 | 85.71 | 4.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 272.22 | 219.05 | 0.14 | 55.56 | 55.56 | 0.04 | 0 | 0 | 0 | 0 | 100.0 | 0.2 | -35.48 | 164.52 | 2.63 | 93.38 | 378.18 | 6.81 | 26.11 | 202.67 | 5.44 | 21.16 | 132.48 | 1.11 | 91.38 | 217.14 | 16.26 | 50.28 | 4.9 | 1.30 | 21.5 | 132.14 | 0.67 | -10.67 | 55.81 | 2.36 | 120.56 | 55.26 | 420 | 0.0 | 0.0 | 7.26 | 24.32 | 170.9 |
| 22Q1 (9) | 10.78 | 9.66 | 7.8 | 3.25 | 6.56 | -4.97 | 3.76 | 6.21 | 22.08 | 0.14 | -39.13 | -12.5 | 0.02 | -71.43 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 20.0 | 200.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.31 | 0 | 3200.0 | 1.36 | -5.56 | 43.16 | 5.4 | 9.09 | 13.21 | 4.49 | 24.72 | 10.59 | 0.58 | -43.14 | 61.11 | 10.82 | -47.42 | 44.07 | 1.07 | 24.42 | 10.31 | 0.75 | 47.06 | 1.35 | 1.07 | -68.15 | 10.31 | 420 | 0.0 | 0.0 | 5.84 | 7.35 | 12.09 |
| 21Q4 (8) | 9.83 | 24.75 | 3.58 | 3.05 | 11.31 | 2.35 | 3.54 | 26.43 | 25.98 | 0.23 | 35.29 | -8.0 | 0.07 | -63.16 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -88.89 | 50.0 | 0.09 | 28.57 | 175.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 100.0 | 100.0 | 1.44 | -42.4 | 800.0 | 4.95 | -2.56 | 18.42 | 3.6 | -12.83 | 8.43 | 1.02 | 45.71 | 96.15 | 20.58 | 49.24 | 66.1 | 0.86 | -12.24 | 8.86 | 0.51 | 30.77 | -32.0 | 3.36 | 33.86 | 13.51 | 420 | 0.0 | 0.0 | 5.44 | -4.23 | 16.99 |
| 21Q3 (7) | 7.88 | 1.16 | -25.66 | 2.74 | -6.16 | -5.84 | 2.8 | -18.84 | -13.85 | 0.17 | -32.0 | -15.0 | 0.19 | 533.33 | 375.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 542.86 | 40.62 | 0.07 | -22.22 | -69.57 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 93.55 | 91.3 | 2.5 | 354.55 | 55.28 | 5.08 | 125.78 | -20.38 | 4.13 | 76.5 | -24.08 | 0.7 | 100.0 | 34.62 | 13.79 | -11.03 | 67.97 | 0.98 | 75.0 | -24.62 | 0.39 | -9.3 | -57.14 | 2.51 | 65.13 | 15.67 | 420 | 0.0 | 0.0 | 5.68 | 111.94 | -16.72 |
| 21Q2 (6) | 7.79 | -22.1 | -0.89 | 2.92 | -14.62 | 5.04 | 3.45 | 12.01 | 24.1 | 0.25 | 56.25 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 250.0 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | -0.31 | -3000.0 | 0 | 0.55 | -42.11 | -24.66 | 2.25 | -52.83 | -33.04 | 2.34 | -42.36 | 165.91 | 0.35 | -2.78 | -83.64 | 15.50 | 106.39 | -75.71 | 0.56 | -42.27 | 166.67 | 0.43 | -41.89 | 975.0 | 1.52 | 56.7 | 72.73 | 420 | 0.0 | 0.72 | 2.68 | -48.56 | -29.29 |
| 21Q1 (5) | 10.0 | 5.37 | 15.07 | 3.42 | 14.77 | 5.56 | 3.08 | 9.61 | 8.83 | 0.16 | -36.0 | -40.74 | 0.03 | -62.5 | -78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | -40.0 | 0.09 | 175.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 96.88 | 95.45 | 0.95 | 493.75 | 106.52 | 4.77 | 14.11 | 39.88 | 4.06 | 22.29 | 44.48 | 0.36 | -30.77 | 2.86 | 7.51 | -39.39 | -26.73 | 0.97 | 22.78 | 44.78 | 0.74 | -1.33 | 32.14 | 0.97 | -67.23 | 44.78 | 420 | 0.0 | 0.0 | 5.21 | 12.04 | 32.23 |
| 20Q4 (4) | 9.49 | -10.47 | 0.0 | 2.98 | 2.41 | 0.0 | 2.81 | -13.54 | 0.0 | 0.25 | 25.0 | 0.0 | 0.08 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -89.58 | 0.0 | -0.12 | -152.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.32 | -39.13 | 0.0 | 0.16 | -90.06 | 0.0 | 4.18 | -34.48 | 0.0 | 3.32 | -38.97 | 0.0 | 0.52 | 0.0 | 0.0 | 12.39 | 50.91 | 0.0 | 0.79 | -39.23 | 0.0 | 0.75 | -17.58 | 0.0 | 2.96 | 36.41 | 0.0 | 420 | 0.0 | 0.0 | 4.65 | -31.82 | 0.0 |
| 20Q3 (3) | 10.6 | 34.86 | 0.0 | 2.91 | 4.68 | 0.0 | 3.25 | 16.91 | 0.0 | 0.2 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.96 | 0 | 0.0 | 0.23 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | 0 | 0.0 | 1.61 | 120.55 | 0.0 | 6.38 | 89.88 | 0.0 | 5.44 | 518.18 | 0.0 | 0.52 | -75.7 | 0.0 | 8.21 | -87.14 | 0.0 | 1.30 | 519.05 | 0.0 | 0.91 | 2175.0 | 0.0 | 2.17 | 146.59 | 0.0 | 420 | 0.72 | 0.0 | 6.82 | 79.95 | 0.0 |
| 20Q2 (2) | 7.86 | -9.55 | 0.0 | 2.78 | -14.2 | 0.0 | 2.78 | -1.77 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -78.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.73 | 58.7 | 0.0 | 3.36 | -1.47 | 0.0 | 0.88 | -68.68 | 0.0 | 2.14 | 511.43 | 0.0 | 63.82 | 522.63 | 0.0 | 0.21 | -68.66 | 0.0 | 0.04 | -92.86 | 0.0 | 0.88 | 31.34 | 0.0 | 417 | -0.71 | 0.0 | 3.79 | -3.81 | 0.0 |
| 20Q1 (1) | 8.69 | 0.0 | 0.0 | 3.24 | 0.0 | 0.0 | 2.83 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 3.41 | 0.0 | 0.0 | 2.81 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 10.25 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 420 | 0.0 | 0.0 | 3.94 | 0.0 | 0.0 |
