損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 37.79 | 184.14 | 27.83 | 185.44 | 12.76 | -1.62 | 0.81 | 14.08 | 11.66 | 4.76 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.34 | 240.0 | 0 | 0 | 0 | 0 | -0.99 | 0 | -1.38 | 0 | -4.18 | 0 | -1.95 | 0 | -0.32 | 0 | 0.00 | 0 | -0.20 | 0 | -0.06 | 0 | 0.00 | 0 | 978 | 0.0 | 9.72 | 0 |
| 2022 (9) | 13.3 | -61.72 | 9.75 | -61.16 | 12.97 | -5.81 | 0.71 | 0.0 | 11.13 | 35.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -88.89 | 0 | 0 | 0 | 0 | -4.3 | 0 | -9.17 | 0 | -18.58 | 0 | -13.76 | 0 | -2.22 | 0 | 0.00 | 0 | -1.41 | 0 | -0.48 | 0 | 0.00 | 0 | 978 | 0.0 | -6.28 | 0 |
| 2021 (8) | 34.74 | -41.28 | 25.1 | -41.01 | 13.77 | 9.81 | 0.71 | -6.58 | 8.2 | 16.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 114.29 | -0.32 | 0 | 0 | 0 | 1.4 | -45.95 | -4.51 | 0 | -8.63 | 0 | -6.54 | 0 | -0.21 | 0 | 0.00 | 0 | -0.67 | 0 | -0.21 | 0 | 0.00 | 0 | 978 | -0.31 | 4.55 | -65.71 |
| 2020 (7) | 59.16 | -24.19 | 42.55 | -12.5 | 12.54 | -9.78 | 0.76 | -50.0 | 7.06 | -30.03 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.42 | -88.33 | 0 | 0 | 0 | 0 | 2.59 | 0 | -2.55 | 0 | 1.5 | -83.03 | 1.67 | 156.92 | 0.42 | -76.67 | 28.25 | 38.48 | 0.17 | 142.86 | 0.44 | -42.11 | 0.00 | 0 | 981 | -0.1 | 13.27 | -22.67 |
| 2019 (6) | 78.04 | 6.71 | 48.63 | -3.17 | 13.9 | -13.45 | 1.52 | 21.6 | 10.09 | -5.26 | 0.01 | 0 | 0 | 0 | 0 | 0 | 3.6 | 295.6 | -0.01 | 0 | 0 | 0 | -0.84 | 0 | -6.67 | 0 | 8.84 | 474.03 | 0.65 | -59.88 | 1.8 | -1.64 | 20.40 | 0 | 0.07 | -58.82 | 0.76 | 5.56 | 0.00 | 0 | 982 | 0.92 | 17.16 | 64.68 |
| 2018 (5) | 73.13 | 48.88 | 50.22 | 61.74 | 16.06 | 35.87 | 1.25 | -27.33 | 10.65 | -3.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 12.35 | 0 | 0 | 0 | 0 | -1.37 | 0 | -5.32 | 0 | 1.54 | -74.59 | 1.62 | -72.26 | 1.83 | 63.39 | 0.00 | 0 | 0.17 | -73.02 | 0.72 | 14.29 | 0.00 | 0 | 973 | 5.08 | 10.42 | -12.88 |
| 2017 (4) | 49.12 | -34.04 | 31.05 | -40.43 | 11.82 | -7.51 | 1.72 | 70.3 | 11.04 | -12.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 5.19 | 0 | 0 | 0 | 0 | 1.21 | 0 | -0.2 | 0 | 6.06 | 70.7 | 5.84 | 15.64 | 1.12 | 11100.0 | 18.53 | 5877.42 | 0.63 | 10.53 | 0.63 | -44.74 | 0.00 | 0 | 926 | 4.99 | 11.96 | 18.42 |
| 2016 (3) | 74.47 | 54.31 | 52.12 | 62.27 | 12.78 | 7.76 | 1.01 | -31.76 | 12.6 | -10.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 250.0 | 0 | 0 | 0 | 0 | -3.51 | 0 | -6.01 | 0 | 3.55 | 886.11 | 5.05 | 126.46 | 0.01 | -98.33 | 0.31 | 0 | 0.57 | 128.0 | 1.14 | 78.12 | 0.00 | 0 | 882 | 0.0 | 10.1 | 58.81 |
| 2015 (2) | 48.26 | -4.47 | 32.12 | 20.25 | 11.86 | -5.65 | 1.48 | 62.64 | 14.03 | -1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 46.67 | 0 | 0 | 0 | 0 | -1.11 | 0 | -3.91 | 0 | 0.36 | -97.03 | 2.23 | -79.63 | 0.6 | -79.02 | 0.00 | 0 | 0.25 | -81.75 | 0.64 | -38.46 | 0.00 | 0 | 882 | 9.98 | 6.36 | -51.89 |
| 2014 (1) | 50.52 | -35.21 | 26.71 | -32.23 | 12.57 | 30.26 | 0.91 | 1200.0 | 14.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 650.0 | 0 | 0 | 0 | 0 | 0.79 | 0 | 0.88 | 0 | 12.11 | -55.88 | 10.95 | -55.92 | 2.86 | -9.78 | 23.57 | 104.25 | 1.37 | -66.0 | 1.04 | -61.76 | 0.00 | 0 | 802 | 29.98 | 13.22 | -52.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.62 | 439.09 | 59.46 | 5.92 | 294.67 | 25.16 | 3.42 | 32.05 | -3.39 | 0.22 | 0.0 | 10.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.01 | 128.53 | 227.85 | 2.29 | 140.46 | 195.02 | 2.42 | 156.02 | 259.21 | 0.25 | 143.86 | 160.98 | 11.12 | 0 | 0 | 0.25 | 156.82 | 256.25 | 0.15 | 287.5 | 287.5 | -0.50 | 33.33 | -212.5 | 966 | -1.23 | -1.23 | 5.7 | 712.9 | 378.99 |
| 24Q2 (19) | 1.97 | 15.88 | -42.57 | 1.5 | -1.96 | -32.74 | 2.59 | -6.16 | -3.72 | 0.22 | -4.35 | 10.0 | 3.77 | 30.0 | 30.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -95.45 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 72.0 | 88.71 | -3.54 | -92.39 | -7.27 | -5.66 | -27.77 | -18.41 | -4.32 | -42.57 | -28.57 | -0.57 | 12.31 | 40.62 | 0.00 | 0 | 0 | -0.44 | -41.94 | -29.41 | -0.08 | 33.33 | -700.0 | -0.75 | -141.94 | -7400.0 | 978 | 0.0 | 0.0 | -0.93 | 7.0 | 10.58 |
| 24Q1 (18) | 1.7 | -59.91 | -92.75 | 1.53 | -56.16 | -91.2 | 2.76 | -24.38 | -4.17 | 0.23 | 0.0 | 27.78 | 2.9 | -3.33 | -2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 112.5 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -177.64 | -268.92 | -1.84 | -188.04 | -396.77 | -4.43 | -446.91 | -215.97 | -3.03 | -741.67 | -192.1 | -0.65 | -1183.33 | -165.66 | 0.00 | 0 | -100.0 | -0.31 | -675.0 | -191.18 | -0.12 | 52.0 | -142.86 | -0.31 | -55.0 | -191.18 | 978 | 0.0 | 0.0 | -1.0 | -138.61 | -114.33 |
| 23Q4 (17) | 4.24 | -36.34 | 60.61 | 3.49 | -26.22 | 135.81 | 3.65 | 3.11 | -10.98 | 0.23 | 15.0 | 187.5 | 3.0 | 6.76 | -5.96 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.4 | -671.43 | -135.29 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 770.83 | 123.61 | 2.09 | 364.56 | 460.34 | -0.81 | 66.39 | 76.99 | -0.36 | 76.32 | 85.37 | 0.06 | 114.63 | 166.67 | 0.00 | 0 | 0 | -0.04 | 75.0 | 84.0 | -0.25 | -212.5 | -31.58 | -0.20 | -25.0 | 85.82 | 978 | 0.0 | 0.0 | 2.59 | 117.65 | 993.1 |
| 23Q3 (16) | 6.66 | 94.17 | 95.31 | 4.73 | 112.11 | 142.56 | 3.54 | 31.6 | 6.63 | 0.2 | 0.0 | -4.76 | 2.81 | -2.43 | 9.34 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | -89.39 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 92.26 | 91.3 | -0.79 | 76.06 | 79.16 | -2.41 | 49.58 | 57.42 | -1.52 | 54.76 | 66.74 | -0.41 | 57.29 | 46.75 | 0.00 | 0 | 0 | -0.16 | 52.94 | 65.96 | -0.08 | -700.0 | 0.0 | -0.16 | -1500.0 | 86.21 | 978 | 0.0 | 0.0 | 1.19 | 214.42 | 142.96 |
| 23Q2 (15) | 3.43 | -85.37 | -16.14 | 2.23 | -87.17 | -30.96 | 2.69 | -6.6 | 0.37 | 0.2 | 11.11 | -4.76 | 2.88 | -3.03 | 3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 6500.0 | 214.29 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | -518.92 | -19.23 | -3.3 | -632.26 | 14.06 | -4.78 | -225.13 | 15.55 | -3.36 | -202.13 | 16.63 | -0.96 | -196.97 | 4.0 | 0.00 | -100.0 | 0 | -0.34 | -200.0 | 17.07 | -0.01 | -103.57 | 50.0 | -0.01 | -102.94 | 98.55 | 978 | 0.0 | 0.0 | -1.04 | -114.9 | 58.73 |
| 23Q1 (14) | 23.45 | 788.26 | 639.75 | 17.38 | 1074.32 | 462.46 | 2.88 | -29.76 | 1.05 | 0.18 | 125.0 | -14.29 | 2.97 | -6.9 | 14.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.88 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 2.78 | 117.65 | 0.62 | 206.9 | 165.26 | 3.82 | 208.52 | 202.41 | 3.29 | 233.74 | 221.4 | 0.99 | 1200.0 | 375.0 | 25.78 | 0 | 0 | 0.34 | 236.0 | 221.43 | 0.28 | 247.37 | 255.56 | 0.34 | 124.11 | 221.43 | 978 | 0.0 | 0.0 | 6.98 | 2506.9 | 1083.1 |
| 22Q4 (13) | 2.64 | -22.58 | -87.91 | 1.48 | -24.1 | -90.3 | 4.1 | 23.49 | -0.73 | 0.08 | -61.9 | 122.22 | 3.19 | 24.12 | -9.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -1800.0 | -126.98 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.72 | 126.09 | 1.41 | -0.58 | 84.7 | 71.29 | -3.52 | 37.81 | -938.1 | -2.46 | 46.17 | -490.48 | -0.09 | 88.31 | -121.95 | 0.00 | 0 | -100.0 | -0.25 | 46.81 | -516.67 | -0.19 | -137.5 | -170.37 | -1.41 | -21.55 | -110.45 | 978 | 0.0 | 0.0 | -0.29 | 89.53 | -106.33 |
| 22Q3 (12) | 3.41 | -16.63 | -9.79 | 1.95 | -39.63 | -30.11 | 3.32 | 23.88 | 10.67 | 0.21 | 0.0 | -68.18 | 2.57 | -7.22 | -21.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.76 | -6.15 | -807.69 | -3.79 | 1.3 | -1084.38 | -5.66 | 0.0 | -141.88 | -4.57 | -13.4 | -133.16 | -0.77 | 23.0 | -600.0 | 0.00 | 0 | 0 | -0.47 | -14.63 | -135.0 | -0.08 | -300.0 | 52.94 | -1.16 | -68.12 | -58.9 | 978 | 0.0 | -0.31 | -2.77 | -9.92 | -632.69 |
| 22Q2 (11) | 4.09 | 29.02 | -44.8 | 3.23 | 4.53 | -41.49 | 2.68 | -5.96 | -24.08 | 0.21 | 0.0 | -4.55 | 2.77 | 6.54 | 1946.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 250.0 | 320.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | -864.71 | -609.8 | -3.84 | -304.21 | -405.26 | -5.66 | -51.74 | -135.83 | -4.03 | -48.71 | -106.67 | -1.0 | -177.78 | -669.23 | 0.00 | 0 | 0 | -0.41 | -46.43 | -105.0 | -0.02 | 88.89 | 83.33 | -0.69 | -146.43 | -30.19 | 978 | 0.0 | 0.0 | -2.52 | -254.93 | -500.0 |
| 22Q1 (10) | 3.17 | -85.48 | 84.3 | 3.09 | -79.75 | 101.96 | 2.85 | -30.99 | -8.06 | 0.21 | 158.33 | 10.53 | 2.6 | -26.55 | 68.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -90.48 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.34 | -52.11 | 254.55 | -0.95 | 52.97 | 32.14 | -3.73 | -988.1 | 13.46 | -2.71 | -530.16 | 16.87 | -0.36 | -187.8 | 5.26 | 0.00 | -100.0 | 0 | -0.28 | -566.67 | 15.15 | -0.18 | -166.67 | 5.26 | -0.28 | 58.21 | 15.15 | 978 | 0.0 | 0.0 | -0.71 | -115.5 | 39.32 |
| 21Q4 (9) | 21.83 | 477.51 | -40.61 | 15.26 | 446.95 | -37.84 | 4.13 | 37.67 | -9.43 | -0.36 | -154.55 | -280.0 | 3.54 | 8.26 | 93.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 530.0 | 215.0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0.71 | 82.05 | -68.16 | -2.02 | -531.25 | -235.57 | 0.42 | 117.95 | -95.4 | 0.63 | 132.14 | -91.32 | 0.41 | 472.73 | -64.66 | 99.17 | 0 | 683.95 | 0.06 | 130.0 | -91.89 | 0.27 | 258.82 | -55.0 | -0.67 | 8.22 | -494.12 | 978 | -0.31 | -0.31 | 4.58 | 780.77 | -60.82 |
| 21Q3 (8) | 3.78 | -48.99 | -63.51 | 2.79 | -49.46 | -66.14 | 3.0 | -15.01 | 0.67 | 0.66 | 200.0 | 247.37 | 3.27 | 2280.0 | 65.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | -23.53 | -64.86 | -0.32 | 57.89 | 44.83 | -2.34 | 2.5 | -62.5 | -1.96 | -0.51 | -70.43 | -0.11 | 15.38 | -222.22 | 0.00 | 0 | 0 | -0.20 | 0.0 | -66.67 | -0.17 | -41.67 | -183.33 | -0.73 | -37.74 | -28.07 | 981 | 0.31 | 0.0 | 0.52 | -17.46 | -72.04 |
| 21Q2 (7) | 7.41 | 330.81 | 0.54 | 5.52 | 260.78 | -5.32 | 3.53 | 13.87 | 50.21 | 0.22 | 15.79 | 0 | -0.15 | -109.74 | -109.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 331.82 | 0 | -0.76 | 45.71 | 37.19 | -2.4 | 44.32 | -18.81 | -1.95 | 40.18 | -37.32 | -0.13 | 65.79 | 45.83 | 0.00 | 0 | 0 | -0.20 | 39.39 | -42.86 | -0.12 | 36.84 | -500.0 | -0.53 | -60.61 | -17.78 | 978 | 0.0 | -3.65 | 0.63 | 153.85 | -30.77 |
| 21Q1 (6) | 1.72 | -95.32 | -63.09 | 1.53 | -93.77 | -61.07 | 3.1 | -32.02 | 16.54 | 0.19 | -5.0 | 26.67 | 1.54 | -15.85 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -40.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -109.87 | 73.49 | -1.4 | -193.96 | 37.78 | -4.31 | -147.21 | -3.11 | -3.26 | -144.9 | -8.31 | -0.38 | -132.76 | 35.59 | 0.00 | -100.0 | 0 | -0.33 | -144.59 | -6.45 | -0.19 | -131.67 | -137.5 | -0.33 | -294.12 | -6.45 | 978 | -0.31 | -0.41 | -1.17 | -110.01 | 1.68 |
| 20Q4 (5) | 36.76 | 254.83 | -16.19 | 24.55 | 197.94 | -3.69 | 4.56 | 53.02 | 21.93 | 0.2 | 5.26 | 0 | 1.83 | -7.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.23 | 100.9 | 0 | 1.49 | 356.9 | -48.26 | 9.13 | 734.03 | -47.86 | 7.26 | 731.3 | -23.82 | 1.16 | 1188.89 | -18.31 | 12.65 | 0 | 55.98 | 0.74 | 716.67 | -23.71 | 0.60 | 1100.0 | -13.04 | 0.17 | 129.82 | 142.86 | 981 | 0.0 | -0.1 | 11.69 | 528.49 | -41.2 |
| 20Q3 (4) | 10.36 | 40.57 | 0.0 | 8.24 | 41.34 | 0.0 | 2.98 | 26.81 | 0.0 | 0.19 | 0 | 0.0 | 1.97 | 22.36 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.11 | 0 | 0.0 | -0.58 | 52.07 | 0.0 | -1.44 | 28.71 | 0.0 | -1.15 | 19.01 | 0.0 | 0.09 | 137.5 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 14.29 | 0.0 | -0.06 | -200.0 | 0.0 | -0.57 | -26.67 | 0.0 | 981 | -3.35 | 0.0 | 1.86 | 104.4 | 0.0 |
| 20Q2 (3) | 7.37 | 58.15 | 0.0 | 5.83 | 48.35 | 0.0 | 2.35 | -11.65 | 0.0 | 0 | -100.0 | 0.0 | 1.61 | -2.42 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -1.21 | 46.22 | 0.0 | -2.02 | 51.67 | 0.0 | -1.42 | 52.82 | 0.0 | -0.24 | 59.32 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 54.84 | 0.0 | -0.02 | 75.0 | 0.0 | -0.45 | -45.16 | 0.0 | 1015 | 3.36 | 0.0 | 0.91 | 176.47 | 0.0 |
| 20Q1 (2) | 4.66 | -89.38 | 0.0 | 3.93 | -84.58 | 0.0 | 2.66 | -28.88 | 0.0 | 0.15 | 0 | 0.0 | 1.65 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.83 | 0 | 0.0 | -2.25 | -178.12 | 0.0 | -4.18 | -123.87 | 0.0 | -3.01 | -131.58 | 0.0 | -0.59 | -141.55 | 0.0 | 0.00 | -100.0 | 0.0 | -0.31 | -131.96 | 0.0 | -0.08 | -111.59 | 0.0 | -0.31 | -542.86 | 0.0 | 982 | 0.0 | 0.0 | -1.19 | -105.99 | 0.0 |
| 19Q4 (1) | 43.86 | 0.0 | 0.0 | 25.49 | 0.0 | 0.0 | 3.74 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.88 | 0.0 | 0.0 | 17.51 | 0.0 | 0.0 | 9.53 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 8.11 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 982 | 0.0 | 0.0 | 19.88 | 0.0 | 0.0 |
