玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2870.70.70.89709.0928.990.891680.034.851.15342.31-58.9311.94485.2935.6830.12-3.34-8.3725.93186.525.7521.3641.74-4.93.11622.2243.522.55722.5828.7925.9843.772.021.3641.74-4.9234.11341.21807.86
24Q2 (19)2850.00.00.11-26.67-86.420.05-64.29-93.670.2673.33-87.682.04-17.07-80.8131.16-16.95-5.099.05-49.16-67.0515.07-14.42-31.060.18-59.09-93.840.31-27.91-86.6418.07-7.81-35.6315.07-14.42-31.06-28.24-39.14-54.15
24Q1 (18)2850.00.00.15-51.61-88.460.14-44.0-88.710.15-95.19-88.462.46-39.41-82.6137.5217.3214.617.80-13.93-38.6617.61-20.46-32.610.44-47.62-89.290.43-52.22-88.3819.60-21.44-34.6717.61-20.46-32.61-46.63-53.34-53.06
23Q4 (17)2850.00.00.31-55.07675.00.25-62.1203.1211.43-12.364.06-53.86103.031.98-2.7143.4720.68-15.6651800.022.14-1.42250.870.84-61.1100.9-54.55592.3124.95-2.04291.6822.14-1.42250.87-35.54-34.94-39.29
23Q3 (16)2850.00.00.69-14.811.470.66-16.46-1.492.8032.7-20.238.8-17.2219.7332.870.12-14.7624.52-10.74-21.3622.462.74-14.672.16-26.03-5.681.98-14.662.5925.47-9.26-18.3422.462.74-14.67-21.05-26.25-26.38
23Q2 (15)2850.00.00.81-37.6917.390.79-36.291.282.1162.31-25.4410.63-24.88-43.0632.830.2727.427.47-5.3428.5421.86-16.34106.032.92-28.95-26.822.32-37.317.1728.07-6.4340.5621.86-16.34106.03291.311556.15-18.14
23Q1 (14)2850.00.01.303150.0-39.251.240-2.361.30-63.48-39.2514.15607.5-29.7132.7446.8834.929.0272650.044.3826.13314.1-13.824.1101.483.72746.15-39.4430.00370.96-7.1226.13314.1-13.82267.361527.94-50.00
22Q4 (13)2850.00.00.04-94.12-98.230.00-100.0-100.03.561.42-4.32.0-72.79-82.4322.29-42.19-32.1-0.04-100.13-100.156.31-76.03-88.860-100.0-100.00.13-93.26-97.986.37-79.58-89.166.31-76.03-88.86-66.71-47.79-57.05
22Q3 (12)2850.00.00.68-1.4578.950.67-14.155.813.5124.03140.417.35-60.63-27.2338.5649.6391.4631.1845.91144.5526.32148.07143.932.29-42.6177.521.93-2.5377.0631.1956.18172.6426.32148.07143.93-33.94-34.61-26.34
22Q2 (11)2850.00.00.69-67.760.00.78-38.5816.422.8332.24162.0418.67-7.25102.4925.776.18-18.9621.376.32-11.8810.61-65.01-50.163.99-1.4878.121.98-67.591.0219.97-38.17-19.3110.61-65.01-50.1634.82-36.54-3.82
22Q1 (10)2850.00.02.14-5.31448.721.2730.93217.52.14-42.47448.7220.1376.89186.7524.27-26.07-19.0720.10-24.612.0330.32-46.4689.744.0533.66193.486.11-5.12445.5432.30-45.0268.0530.32-46.4689.7444.78244.7278.25
21Q4 (9)2850.00.02.26494.74380.850.97125.5870.183.72154.79337.6511.3812.67-27.1432.8363.0197.326.66109.1133.8656.63424.84562.343.03134.8870.226.44490.83380.658.75413.55514.5456.63424.84562.3411.11224.9144.88
21Q3 (8)2850.00.00.38-44.93171.430.43-35.82168.751.4635.19284.2110.19.5464.7620.14-36.67-2.2312.75-47.4232.2610.79-49.3260.81.29-42.41118.641.09-44.39165.8511.44-53.7829.7110.79-49.3260.820.4416.0015.84
21Q2 (7)2850.01.420.6976.9297.140.6767.5109.381.08176.92350.09.2231.34-34.9331.806.04174.3724.2523.1264.6621.2933.23206.332.2462.32138.31.9675.0100.024.7528.77252.5621.2933.23206.33-11.8629.9518.84
21Q1 (6)2850.00.00.39-17.02454.550.40-29.82766.670.39-54.12454.557.02-55.06187.729.9980.2345.0919.7072.81367.6615.9886.9228.461.38-22.47866.671.12-16.42473.3319.22101.05256.6415.9886.9228.4649.88109.34113.22
20Q4 (5)2850.00.00.47235.711275.00.57256.2500.85123.68157.5815.62154.81463.916.64-19.22-43.1911.4018.26273.778.5527.42287.911.78201.692125.01.34226.831130.779.568.39557.428.5527.42287.91--0.00
20Q3 (4)2851.420.00.14-60.00.00.16-50.00.00.3858.330.06.13-56.740.020.6077.740.09.6444.960.06.71-3.450.00.59-37.230.00.41-58.160.08.8225.640.06.71-3.450.0--0.00
20Q2 (3)281-1.40.00.35418.180.00.32633.330.00.24318.180.014.17480.740.011.59-43.930.06.65190.350.06.95155.870.00.94622.220.00.98426.670.07.02157.210.06.95155.870.0--0.00
20Q1 (2)2850.00.0-0.11-175.00.0-0.0600.0-0.11-133.330.02.44-11.910.020.67-29.430.0-7.36-341.310.0-12.44-173.410.0-0.18-325.00.0-0.3-130.770.0-12.27-487.080.0-12.44-173.410.0--0.00
19Q4 (1)2850.00.0-0.040.00.00.000.00.00.330.00.02.770.00.029.290.00.03.050.00.0-4.550.00.00.080.00.0-0.130.00.0-2.090.00.0-4.550.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/103.51-25.12134.7419.95-43.1312.35N/A本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2024/94.6912.94119.7516.44-51.0511.943.25累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/84.1534.11-9.5711.75-62.648.254.71累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/73.1209.7649.457.59-71.724.798.11累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/61.043.49-50.454.5-81.852.0418.55本月及累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/50.7102.24-84.513.5-84.631.4526.11本月及累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/40.34-15.71-91.632.8-84.661.1134.24本月及累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/30.4115.95-90.062.46-82.632.4617.26本月及累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/20.35-79.22-95.122.05-79.593.0513.9本月及累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2024/11.769.15-39.621.7-39.624.269.96-
2023/121.0-35.62175.2937.64-21.844.069.02本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2023/111.564.1170.0536.64-23.345.197.06本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2023/101.5-29.940.8835.08-25.78.224.45-
2023/92.13-53.52585.2633.58-27.238.84.22本月營收較去年同期減少50%以上,係兩期個案營收組成因子不同。
2023/84.59121.651113.6131.45-31.398.684.28本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2023/72.072.69-68.8926.86-40.928.594.33本月營收較去年同期減少50%以上,係兩期個案營收組成因子不同。
2023/62.02-55.13392.124.78-36.1210.634.42本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2023/54.59.18296.322.77-40.6912.733.69本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2023/44.120.11-75.9418.27-50.9615.463.04本月及累計營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2023/34.11-43.1-75.1314.15-29.7114.153.15本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2023/27.23157.371888.6310.04179.1810.44.28本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2023/12.81674.98-13.092.81-13.093.7511.88-
2022/120.36-37.14-78.9748.1527.652.025.98本月營收較去年同期減少50%以上,係兩期個案營收組成因子不同。
2022/110.58-45.68-52.6947.7932.761.9526.71本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2022/101.06244.36-87.4147.2235.761.7529.73本月營收較去年同期減少50%以上,係兩期個案營收組成因子不同。
2022/90.31-18.5-86.5446.1575.27.356.97本月及累計營收較去年同期減少及增加達50%以上,係兩期個案營收組成因子不同。
2022/80.38-94.31-94.8745.8490.617.456.88本月及累計營收較去年同期減少及增加達50%以上,係兩期個案營收組成因子不同。
2022/76.661524.921456.8345.46172.768.216.24本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2022/60.41-63.87-88.7138.8138.9318.672.8本月及累計營收較去年同期減少及增加達50%以上,係兩期個案營收組成因子不同。
2022/51.13-93.37-39.0138.39204.5434.81.5累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2022/417.123.52359.0637.26246.7334.031.53本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2022/316.544449.772149.1420.14187.020.142.98本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2022/20.36-88.75-90.043.6-42.745.3211.29本月營收較去年同期減少達50%以上,係兩期個案營收組成分子不同。
2022/13.2387.5122.883.2322.886.179.72-
2021/121.7241.38-85.2337.72-1.6311.386.34本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2021/111.22-85.54-17.3536.034.9311.956.04-
2021/108.44267.93241.1634.7837.9918.113.99本月營收較去年同期增加達50%以上,係認列新北市汐止區保安段土地745,000仟元。
2021/92.29-68.93-21.1626.3415.8810.17.66-
2021/87.381625.241223.2624.0521.3211.446.76本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2021/70.43-88.22-83.9116.67-13.475.9213.06本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2021/63.6395.29251.1116.24-2.189.228.9本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2021/51.86-50.12-85.1312.61-19.026.3312.98本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2021/43.73406.03500.410.75251.668.1210.12本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2021/30.74-79.8-13.867.02188.197.0212.05累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2021/23.6538.79616.146.28297.717.974.7本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2021/12.63-77.5145.922.63145.9215.85.35本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2020/1211.69692.51693.9638.37135.1615.645.4本月及累計營收較去年同期增加達50%以上,本期出售保安段土地所致。
2020/111.48-40.35107.3226.6879.736.8612.3本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2020/102.47-14.98322.1925.278.355.9414.2本月及累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2020/92.91421.4643.5722.7367.86.1313.87累計營收較去年同期增加達50%以上,係兩期個案營收組成因成不同。
2020/80.56-79.03-34.8519.8272.064.2519.97累計營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2020/72.66157.11185.8619.2680.6516.215.24本月營收較去年同期增加達50%以上,係兩期個案營收組成因子不同。
2020/61.03-91.72-53.1616.670.5914.176.19本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2020/512.511913.95688.8315.57106.9313.996.26主要本月認列「金聯汐止大樓」建案完工並完成產權移轉所致。
2020/40.62-27.4-50.863.06-48.521.9944.11本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2020/30.8667.89-44.192.44-47.882.4439.01-
2020/20.51-52.33-66.051.58-49.693.130.63本月營收較去年同期減少達50%以上,係兩期個案營收組成因子不同。
2020/11.07-29.74-34.671.07-34.673.328.76-
2019/121.52113.94-33.1816.37-27.760.0N/A-
2019/110.7121.46-29.7714.84-27.150.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2850.03.11-12.392.947.6937.64-21.8432.7121.3726.6324.1523.6312.1510.02-3.010.48-17.158.9-12.32
2022 (9)2850.03.55-4.572.7310.5348.1627.6826.95-5.9321.451.921.07-25.1510.3330.112.6510.2910.15-4.43
2021 (8)2850.03.72337.652.47149.4937.72-1.6428.6582.9521.05157.6528.15344.717.94153.6711.47320.1510.62337.04
2020 (7)2850.00.85157.580.9990.3838.35134.9915.66-46.668.17-21.746.339.523.1384.122.73137.392.43158.51
2019 (6)2850.00.33-59.760.52-53.5716.32-27.9529.36-3.5510.44-34.675.78-44.11.7-53.041.15-58.030.94-59.83
2018 (5)2850.00.82-29.911.12-29.1122.65-46.5330.4448.3415.9833.6110.3431.223.62-28.62.74-29.382.34-29.94
2017 (4)2850.01.1724.471.5835.0442.36109.3920.52-37.4811.96-38.327.88-40.85.0729.343.8819.383.3424.16
2016 (3)2855.170.94-56.681.17-47.7720.23-22.732.82-15.8919.39-34.4313.31-41.03.92-49.353.25-54.922.69-54.41
2015 (2)2715.862.17-43.192.24-36.5426.17-28.0639.022.1529.57-4.2122.56-16.047.74-31.087.21-33.735.9-39.67
2014 (1)2565.353.8223.623.5335.7736.3812.9538.20030.87026.87011.2334.0110.8828.769.7830.05

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。