損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 32.65 | -8.21 | 28.82 | -6.82 | 4.52 | 5.85 | 0.15 | 650.0 | 0.66 | 53.49 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.09 | 28.57 | -0.01 | 0 | 0 | 0 | 0.06 | -86.96 | -0.33 | 0 | -1.01 | 0 | -0.99 | 0 | 0.15 | -61.54 | 0.00 | 0 | -2.57 | 0 | -1.65 | 0 | 0.00 | 0 | 39 | 5.41 | 0.64 | -66.49 |
| 2022 (9) | 35.57 | 30.82 | 30.93 | 43.73 | 4.27 | 29.79 | 0.02 | 100.0 | 0.43 | 104.76 | 0.01 | 0 | 0.05 | 25.0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | 0.46 | 0 | 0.24 | 0 | 0.61 | -73.36 | -0.61 | 0 | 0.39 | -51.25 | 64.63 | 85.56 | -1.63 | 0 | -2.12 | 0 | 0.00 | 0 | 37 | 2.78 | 1.91 | -37.99 |
| 2021 (8) | 27.19 | 169.21 | 21.52 | 194.79 | 3.29 | 37.66 | 0.01 | -50.0 | 0.21 | 133.33 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.06 | 200.0 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | -0.09 | 0 | 2.29 | 518.92 | 1.18 | 306.9 | 0.8 | 700.0 | 34.83 | 24.08 | 3.11 | 288.75 | 3.17 | 286.59 | 0.00 | 0 | 36 | 0.0 | 3.08 | 231.18 |
| 2020 (7) | 10.1 | 1.51 | 7.3 | 2.53 | 2.39 | 2.14 | 0.02 | 100.0 | 0.09 | 28.57 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.04 | 0 | 0.37 | -21.28 | 0.29 | 26.09 | 0.1 | -37.5 | 28.07 | -18.26 | 0.80 | 26.98 | 0.82 | 32.26 | 0.00 | 0 | 36 | 0.0 | 0.93 | -3.12 |
| 2019 (6) | 9.95 | -4.88 | 7.12 | -8.6 | 2.34 | -1.27 | 0.01 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | -66.67 | -0.01 | 0 | 0 | 0 | 0.02 | 0.0 | -0.02 | 0 | 0.47 | 62.07 | 0.23 | 21.05 | 0.16 | 433.33 | 34.34 | 268.85 | 0.63 | 3.28 | 0.62 | 31.91 | 0.00 | 0 | 36 | 16.13 | 0.96 | 20.0 |
| 2018 (5) | 10.46 | 8.39 | 7.79 | 11.44 | 2.37 | -23.55 | 0.01 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.29 | 0 | 0.19 | 0 | 0.03 | 0.0 | 9.31 | 0 | 0.61 | 0 | 0.47 | 0 | 0.00 | 0 | 31 | 10.71 | 0.8 | 0 |
| 2017 (4) | 9.65 | -5.21 | 6.99 | 4.8 | 3.1 | 10.71 | 0.01 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.06 | 0 | 0 | 0 | -0.06 | 0 | -0.16 | 0 | -0.59 | 0 | -0.63 | 0 | 0.03 | -85.71 | 0.00 | 0 | -2.28 | 0 | -1.18 | 0 | 0.00 | 0 | 28 | 7.69 | -0.04 | 0 |
| 2016 (3) | 10.18 | -12.69 | 6.67 | -16.42 | 2.8 | -6.35 | 0.01 | -75.0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.09 | 0 | 0.63 | -11.27 | 0.11 | -69.44 | 0.21 | 0.0 | 33.66 | 17.04 | 0.40 | -73.15 | 0.50 | -39.02 | 0.00 | 0 | 26 | 8.33 | 1.26 | -8.7 |
| 2015 (2) | 11.66 | -4.82 | 7.98 | -9.73 | 2.99 | 17.25 | 0.04 | 100.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.03 | 0 | 0.71 | -13.41 | 0.36 | 5.88 | 0.21 | -36.36 | 28.76 | -28.97 | 1.49 | 5.67 | 0.82 | -15.46 | 0.00 | 0 | 24 | 0.0 | 1.38 | 0.0 |
| 2014 (1) | 12.25 | -10.19 | 8.84 | -13.42 | 2.55 | 5.81 | 0.02 | 100.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.05 | 0 | 0.82 | -8.89 | 0.34 | 3.03 | 0.33 | 10.0 | 40.49 | 21.19 | 1.41 | 104.35 | 0.97 | -11.82 | 0.00 | 0 | 24 | -50.0 | 1.38 | -0.72 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.17 | 1.36 | 7.22 | 7.05 | 3.52 | 7.47 | 1.23 | -4.65 | 30.85 | 0.01 | -66.67 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.26 | 2700.0 | 1200.0 | 0.15 | 400.0 | 15.38 | 0.04 | 114.29 | 180.0 | 0.06 | -60.0 | 0.0 | 39.56 | 0 | -20.69 | 0.11 | 115.49 | 191.67 | -0.55 | 19.12 | -223.53 | -0.19 | 36.67 | 89.33 | 40 | 2.56 | 2.56 | 0.54 | 63.64 | -3.57 |
| 24Q2 (19) | 8.06 | -12.58 | -7.25 | 6.81 | -11.9 | -14.88 | 1.29 | 11.21 | 10.26 | 0.03 | 50.0 | -40.0 | 0.15 | 0.0 | -16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.04 | -71.43 | -84.0 | -0.01 | -108.33 | -105.26 | -0.05 | -111.36 | 82.76 | -0.28 | -275.0 | -40.0 | 0.15 | 15.38 | 650.0 | 0.00 | -100.0 | 0 | -0.71 | -273.17 | -39.22 | -0.68 | -780.0 | 29.9 | -0.30 | -173.17 | 82.14 | 39 | 0.0 | 2.63 | 0.33 | -59.76 | 120.0 |
| 24Q1 (18) | 9.22 | 7.71 | 18.36 | 7.73 | 6.04 | 11.06 | 1.16 | -14.71 | 10.48 | 0.02 | -50.0 | -50.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 800.0 | 350.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.14 | 193.33 | 193.33 | 0.12 | 144.44 | 146.15 | 0.44 | 222.22 | 189.8 | 0.16 | 151.61 | 136.36 | 0.13 | 0 | 85.71 | 28.43 | 0 | 0 | 0.41 | 151.25 | 134.75 | 0.10 | 200.0 | 122.22 | 0.41 | 115.95 | 134.75 | 39 | 0.0 | 5.41 | 0.82 | 1950.0 | 920.0 |
| 23Q4 (17) | 8.56 | 12.34 | -1.83 | 7.29 | 11.13 | -5.94 | 1.36 | 44.68 | 8.8 | 0.04 | 100.0 | 300.0 | 0.15 | -11.76 | 7.14 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 110.0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.15 | -225.0 | -15.38 | -0.27 | -1450.0 | -8.0 | -0.36 | -376.92 | 32.08 | -0.31 | -520.0 | 41.51 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.80 | -566.67 | 43.26 | -0.10 | 41.18 | 85.71 | -2.57 | -44.38 | -57.67 | 39 | 0.0 | 5.41 | 0.04 | -92.86 | 130.77 |
| 23Q3 (16) | 7.62 | -12.31 | -23.49 | 6.56 | -18.0 | -23.45 | 0.94 | -19.66 | -13.76 | 0.02 | -60.0 | 0 | 0.17 | -5.56 | 41.67 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.12 | -52.0 | -60.0 | 0.02 | -89.47 | -90.91 | 0.13 | 144.83 | -75.47 | -0.05 | 75.0 | -350.0 | 0.06 | 200.0 | -53.85 | 49.88 | 0 | 105.1 | -0.12 | 76.47 | -300.0 | -0.17 | 82.47 | 66.0 | -1.78 | -5.95 | -709.09 | 39 | 2.63 | 5.41 | 0.56 | 273.33 | -36.36 |
| 23Q2 (15) | 8.69 | 11.55 | 5.46 | 8.0 | 14.94 | 14.61 | 1.17 | 11.43 | 24.47 | 0.05 | 25.0 | 0 | 0.18 | 20.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.25 | 266.67 | 13.64 | 0.19 | 173.08 | 11.76 | -0.29 | 40.82 | -160.42 | -0.2 | 54.55 | -300.0 | 0.02 | -71.43 | -89.47 | 0.00 | 0 | -100.0 | -0.51 | 56.78 | -288.89 | -0.97 | -115.56 | -470.59 | -1.68 | -42.37 | -500.0 | 38 | 2.7 | 2.7 | 0.15 | 250.0 | -80.26 |
| 23Q1 (14) | 7.79 | -10.67 | -9.94 | 6.96 | -10.19 | -8.78 | 1.05 | -16.0 | 6.06 | 0.04 | 300.0 | 0 | 0.15 | 7.14 | 87.5 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 120.0 | -81.82 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.15 | -15.38 | -314.29 | -0.26 | -4.0 | -360.0 | -0.49 | 7.55 | -476.92 | -0.44 | 16.98 | -109.52 | 0.07 | 333.33 | -36.36 | 0.00 | 0 | -100.0 | -1.18 | 16.31 | -114.55 | -0.45 | 35.71 | 42.31 | -1.18 | 27.61 | -114.55 | 37 | 0.0 | 0.0 | -0.1 | 23.08 | -125.0 |
| 22Q4 (13) | 8.72 | -12.45 | -19.11 | 7.75 | -9.57 | -8.93 | 1.25 | 14.68 | 7.76 | 0.01 | 0 | 0 | 0.14 | 16.67 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | -0.1 | -433.33 | -433.33 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.13 | -143.33 | -750.0 | -0.25 | -213.64 | -733.33 | -0.53 | -200.0 | -148.62 | -0.53 | -2750.0 | -270.97 | -0.03 | -123.08 | -105.45 | 0.00 | -100.0 | -100.0 | -1.41 | -2450.0 | -265.88 | -0.70 | -40.0 | -182.35 | -1.63 | -640.91 | -150.0 | 37 | 0.0 | 2.78 | -0.13 | -114.77 | -109.56 |
| 22Q3 (12) | 9.96 | 20.87 | 51.37 | 8.57 | 22.78 | 58.41 | 1.09 | 15.96 | 51.39 | 0 | 0 | 0 | 0.12 | 33.33 | 140.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.3 | 36.36 | 850.0 | 0.22 | 29.41 | 375.0 | 0.53 | 10.42 | 43.24 | 0.02 | -80.0 | -92.0 | 0.13 | -31.58 | 18.18 | 24.32 | -38.2 | -18.88 | 0.06 | -77.78 | -91.18 | -0.50 | -194.12 | -160.98 | -0.22 | 21.43 | -109.05 | 37 | 0.0 | 2.78 | 0.88 | 15.79 | 57.14 |
| 22Q2 (11) | 8.24 | -4.74 | 42.56 | 6.98 | -8.52 | 60.83 | 0.94 | -5.05 | 40.3 | 0 | 0 | 0 | 0.09 | 12.5 | 80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | 1200.0 | 0.17 | 70.0 | 383.33 | 0.48 | 269.23 | -33.33 | 0.1 | 147.62 | -82.46 | 0.19 | 72.73 | 137.5 | 39.35 | -52.52 | 257.73 | 0.27 | 149.09 | -83.12 | -0.17 | 78.21 | -110.83 | -0.28 | 49.09 | -116.0 | 37 | 0.0 | 2.78 | 0.76 | 90.0 | -13.64 |
| 22Q1 (10) | 8.65 | -19.76 | 113.58 | 7.63 | -10.34 | 134.05 | 0.99 | -14.66 | 33.78 | 0 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 266.67 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0.1 | 433.33 | 42.86 | 0.13 | -88.07 | 8.33 | -0.21 | -167.74 | -450.0 | 0.11 | -80.0 | 83.33 | 82.87 | 64.39 | 61.92 | -0.55 | -164.71 | -443.75 | -0.78 | -191.76 | -2500.0 | -0.55 | -116.87 | -443.75 | 37 | 2.78 | 2.78 | 0.4 | -70.59 | 42.86 |
| 21Q4 (9) | 10.78 | 63.83 | 223.72 | 8.51 | 57.3 | 257.56 | 1.16 | 61.11 | 58.9 | 0 | 0 | 0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 166.67 | -0.03 | 62.5 | 0.0 | 1.09 | 194.59 | 473.68 | 0.31 | 24.0 | 342.86 | 0.55 | 400.0 | 358.33 | 50.41 | 68.15 | -22.11 | 0.85 | 25.0 | 347.37 | 0.85 | 3.66 | 240.0 | 3.26 | 34.16 | 307.5 | 36 | 0.0 | 0.0 | 1.36 | 142.86 | 231.71 |
| 21Q3 (8) | 6.58 | 13.84 | 120.07 | 5.41 | 24.65 | 166.5 | 0.72 | 7.46 | 20.0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | -0.08 | -33.33 | -300.0 | 0.37 | -48.61 | 8.82 | 0.25 | -56.14 | -30.56 | 0.11 | 37.5 | 466.67 | 29.98 | 172.55 | 0 | 0.68 | -57.5 | -32.67 | 0.82 | -47.77 | -13.68 | 2.43 | 38.86 | 298.36 | 36 | 0.0 | 0.0 | 0.56 | -36.36 | 27.27 |
| 21Q2 (7) | 5.78 | 42.72 | 151.3 | 4.34 | 33.13 | 148.0 | 0.67 | -9.46 | 24.07 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | -0.06 | -185.71 | 0 | 0.72 | 500.0 | 7100.0 | 0.57 | 850.0 | 5600.0 | 0.08 | 33.33 | 700.0 | 11.00 | -78.51 | -81.75 | 1.60 | 900.0 | 5233.33 | 1.57 | 5333.33 | 5133.33 | 1.75 | 993.75 | 548.72 | 36 | 0.0 | 5.88 | 0.88 | 214.29 | 576.92 |
| 21Q1 (6) | 4.05 | 21.62 | 171.81 | 3.26 | 36.97 | 185.96 | 0.74 | 1.37 | 42.31 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.07 | 333.33 | 250.0 | 0.12 | -36.84 | 175.0 | 0.06 | -14.29 | 140.0 | 0.06 | -50.0 | 0 | 51.18 | -20.92 | 0 | 0.16 | -15.79 | 138.1 | -0.03 | -112.0 | 92.86 | 0.16 | -80.0 | 138.1 | 36 | 0.0 | 0.0 | 0.28 | -31.71 | 660.0 |
| 20Q4 (5) | 3.33 | 11.37 | 37.6 | 2.38 | 17.24 | 33.71 | 0.73 | 21.67 | 48.98 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | -0.03 | -50.0 | 25.0 | 0.19 | -44.12 | 90.0 | 0.07 | -80.56 | 0.0 | 0.12 | 500.0 | 140.0 | 64.72 | 0 | 19.54 | 0.19 | -81.19 | -5.0 | 0.25 | -73.68 | -10.71 | 0.80 | 31.15 | 26.98 | 36 | 0.0 | 0.0 | 0.41 | -6.82 | 86.36 |
| 20Q3 (4) | 2.99 | 30.0 | 0.0 | 2.03 | 16.0 | 0.0 | 0.6 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.34 | 3300.0 | 0.0 | 0.36 | 3500.0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.00 | -100.0 | 0.0 | 1.01 | 3266.67 | 0.0 | 0.95 | 3066.67 | 0.0 | 0.61 | 256.41 | 0.0 | 36 | 5.88 | 0.0 | 0.44 | 238.46 | 0.0 |
| 20Q2 (3) | 2.3 | 54.36 | 0.0 | 1.75 | 53.51 | 0.0 | 0.54 | 3.85 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 106.25 | 0.0 | 0.01 | 106.67 | 0.0 | 0.01 | 0 | 0.0 | 60.27 | 0 | 0.0 | 0.03 | 107.14 | 0.0 | 0.03 | 107.14 | 0.0 | -0.39 | 7.14 | 0.0 | 34 | -5.56 | 0.0 | 0.13 | 360.0 | 0.0 |
| 20Q1 (2) | 1.49 | -38.43 | 0.0 | 1.14 | -35.96 | 0.0 | 0.52 | 6.12 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 150.0 | 0.0 | -0.16 | -260.0 | 0.0 | -0.15 | -314.29 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.42 | -310.0 | 0.0 | -0.42 | -250.0 | 0.0 | -0.42 | -166.67 | 0.0 | 36 | 0.0 | 0.0 | -0.05 | -122.73 | 0.0 |
| 19Q4 (1) | 2.42 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 54.14 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 |
