玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3630.020.60.6448.84-49.210.8733.85-28.11.5175.58-43.668.965.6620.1148.113.150.4434.466.657.8626.1040.32-48.723.0912.7729.292.3449.04-38.4225.2210.424.8626.1040.32-48.725.5021.1616.93
24Q2 (19)3638.0420.60.43-6.52-34.850.650.06.560.8686.96-39.448.485.3422.0146.64-3.85-17.2932.31-5.08-21.1618.60-4.22-35.212.740.0-3.861.570.64-21.1122.84-5.85-39.8818.60-4.22-35.214.2131.9327.38
24Q1 (18)3369.822.630.4670.37-45.240.6554.76-10.960.46-84.19-45.248.053.0717.3548.5134.97-16.8434.0495.41-19.9119.4280.99-41.822.74101.47-6.161.5685.71-31.8824.26186.42-34.9819.4280.99-41.823.88-4.10-5.27
23Q4 (17)3061.6619.070.27-78.57-77.50.42-65.29-53.852.918.58-31.857.814.69-0.2635.94-24.97-31.217.42-45.48-47.6210.73-78.92-72.821.36-43.1-47.690.84-77.89-72.828.47-64.78-72.3410.73-78.92-72.826.026.1716.53
23Q3 (16)3010.018.041.2690.9135.481.2198.3663.512.6888.73-14.387.467.34-5.5747.90-15.06-21.6731.95-22.04-30.9250.9077.2954.432.39-16.14-34.523.890.9561.0224.05-36.69-43.0150.9077.2954.434.3334.7440.96
23Q2 (15)3019.8518.040.66-21.43-44.070.61-16.44-27.381.4269.05-35.756.951.31-14.8356.39-3.33-12.3440.98-3.58-18.1228.71-13.99-29.22.85-2.4-30.321.99-13.1-33.6737.991.82-23.2228.71-13.99-29.2-5.54-25.71-18.11
23Q1 (14)2746.6112.30.84-30.0-18.450.73-19.78-5.190.84-80.33-18.456.86-12.39-15.158.3311.66-9.8642.5027.78-15.0833.38-15.45-10.02.9212.31-27.722.29-25.89-8.7637.3121.85-19.7833.38-15.45-10.0-6.64-0.481.59
22Q4 (13)2570.7811.741.2029.0353.850.9122.9765.454.2736.4272.187.83-0.89-3.9352.24-14.57-7.8333.26-28.09-13.7739.4819.7839.162.6-28.77-17.23.0930.9373.630.62-27.44-14.2839.4819.7839.16-2.043.925.53
22Q3 (12)2550.010.870.93-21.1947.620.74-11.957.453.1341.6383.047.9-3.1929.7261.15-4.942.8646.25-7.598.5932.96-18.728.853.65-10.7640.932.36-21.3363.8942.20-14.7110.8532.96-18.728.85-1.10-3.32-1.41
22Q2 (11)2554.5110.871.1814.56114.550.849.09100.02.21114.56104.638.160.9944.4264.33-0.599.5550.050.023.7340.559.3345.034.091.2478.63.019.52138.149.486.3938.0240.559.3345.030.0723.3024.55
22Q1 (10)2446.096.091.0332.0594.340.7740.087.81.03-58.4794.348.08-0.8649.9164.7114.179.450.0529.7621.337.0930.7427.854.0428.6681.982.5141.01105.7446.5130.2128.337.0930.7427.8516.4827.9328.51
21Q4 (9)2300.00.00.7823.81-3.70.5517.02-5.172.4845.0323.388.1533.8351.2156.68-4.666.838.57-9.4420.7628.37-6.31-36.363.1421.2482.561.7823.61-4.335.72-6.1729.3728.37-6.31-36.3620.8119.1814.46
21Q3 (8)2300.00.00.6314.5526.00.4711.938.241.7158.3342.56.097.7926.6159.451.244.7642.595.2912.730.288.34.232.5913.142.311.4414.2926.3238.076.197.1830.288.34.236.309.167.17
21Q2 (7)2300.00.00.553.7757.140.422.4444.831.08103.7754.295.654.8223.0958.72-0.733.9840.45-1.967.927.96-3.6220.362.293.1533.141.263.2855.5635.85-1.110.0427.96-3.6220.362.41-15.40-13.43
21Q1 (6)2300.00.00.53-34.5751.430.41-29.3146.430.53-73.6351.435.390.025.6459.1511.467.2141.2629.1818.2629.01-34.9322.412.2229.0748.01.22-34.4152.536.2531.2922.0929.01-34.9322.416.0313.7120.64
20Q4 (5)2300.026.370.8162.0153.130.5870.59163.642.0167.5-33.885.3912.0617.6953.07-6.4815.5231.94-15.4834.5444.5853.46176.381.72-5.4957.81.8663.16226.3227.61-22.2749.444.5853.46176.38--0.00
20Q3 (4)2300.00.00.5042.860.00.3417.240.01.2071.430.04.814.790.056.750.50.037.790.80.029.0525.050.01.825.810.01.1440.740.035.529.020.029.0525.050.0--0.00
20Q2 (3)2300.00.00.350.00.00.293.570.00.70100.00.04.596.990.056.472.360.037.497.450.023.23-1.980.01.7214.670.00.811.250.032.589.730.023.23-1.980.0--0.00
20Q1 (2)23026.370.00.359.370.00.2827.270.00.35-88.490.04.29-6.330.055.1720.090.034.8946.970.023.7046.930.01.537.610.00.840.350.029.6960.660.023.7046.930.0--0.00
19Q4 (1)1820.00.00.320.00.00.220.00.03.040.00.04.580.00.045.940.00.023.740.00.016.130.00.01.090.00.00.570.00.018.480.00.016.130.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.071.9913.7531.5619.388.97N/A-
2024/103.013.8821.8228.520.028.98N/A-
2024/92.89-6.115.0225.4919.818.960.0-
2024/83.083.223.322.620.458.90.0-
2024/72.995.2221.8519.5220.018.750.0-
2024/62.84-3.0624.3916.5319.698.480.0-
2024/52.937.9122.5113.6918.768.530.0-
2024/42.71-6.0519.1610.7617.777.920.0-
2024/32.8924.5616.888.0517.328.050.0-
2024/22.32-18.561.835.1617.567.810.0-
2024/12.857.7134.472.8534.478.180.0-
2023/122.64-1.952.6329.08-9.047.810.0-
2023/112.79.234.7326.44-10.077.680.0-
2023/102.47-1.9-7.923.74-11.497.480.0-
2023/92.520.65-4.4421.27-11.897.460.0-
2023/82.51.98-4.4418.76-12.87.230.0-
2023/72.457.42-7.716.26-13.957.120.0-
2023/62.28-4.52-15.3813.81-14.986.950.0-
2023/52.394.95-11.7511.53-14.897.140.0-
2023/42.28-7.84-17.469.14-15.687.020.0-
2023/32.478.52-15.266.86-15.076.860.0-
2023/22.287.53-1.524.39-14.966.970.0-
2023/12.12-17.78-25.842.12-25.847.260.0-
2022/122.570.04-13.9531.9725.937.830.0-
2022/112.57-3.95-2.6529.431.277.890.0-
2022/102.681.785.6326.8335.817.930.0-
2022/92.630.6528.4124.1540.257.90.0-
2022/82.62-1.4932.5921.5141.857.970.0-
2022/72.65-1.5128.2618.943.248.060.0-
2022/62.7-0.4335.6116.2446.038.160.0-
2022/52.71-1.8344.4513.5548.298.380.0-
2022/42.76-5.3847.1510.8449.297.990.0-
2022/32.9226.1148.358.0850.038.080.0遠雄自貿港因受惠於國內經濟成長持續擴增進/出口量能,增加收費項目以及台商回流和外商進駐,使公司營收較去年同期增加50%
2022/22.31-19.0251.095.1750.998.160.0遠雄自貿港因受惠於國內經濟成長持續擴增進/出口量能,增加收費項目以及台商回流和外商進駐,使公司營收較去年同期增加51%
2022/12.85-4.650.922.8550.928.490.0遠雄自貿港因受惠於國內經濟成長持續擴增進/出口量能,增加收費項目以及台商回流和外商進駐,使公司營收較去年同期增加51%
2021/122.9913.1860.9325.3933.18.170.0遠雄自貿港因受惠於國內經濟成長持續擴增進/出口量能,增加收費項目以及台商回流和外商進駐,使公司營收較去年同期增加61%
2021/112.644.2249.4122.430.097.230.0-
2021/102.5423.7444.3119.7527.886.560.0-
2021/92.053.9229.7317.2225.776.090.0-
2021/81.97-4.7125.0715.1725.256.030.0-
2021/72.074.1225.1813.1925.285.930.0-
2021/61.996.0634.2911.1225.35.740.0-
2021/51.870.017.389.1423.55.710.0-
2021/41.87-4.6123.847.2625.185.370.0-
2021/31.9728.4524.075.3925.655.390.0-
2021/21.53-19.1114.413.4226.585.280.0-
2021/11.891.7238.51.8938.55.520.0-
2020/121.865.0720.0219.07-16.15.390.0-
2020/111.770.6715.7117.21-18.745.110.0-
2020/101.7611.2417.1615.45-21.424.910.0108年8月依子公司遠雄航空自由貿易港區(股)公司與近鐵運通(股)公司訴訟和解案內容認列營收,以致年營收差異較大
2020/91.580.197.4113.69-24.614.810.0108年8月依子公司遠雄航空自由貿易港區(股)公司與近鐵運通(股)公司訴訟和解案內容認列營收,以致年營收差異較大
2020/81.58-4.63-76.8212.11-27.444.710.0去年同期依子公司遠雄航空自由貿易港區(股)公司與近鐵運通(股)公司訴訟和解案內容認列營收,以致差異較大
2020/71.6511.710.8510.536.564.730.0-
2020/61.48-7.299.278.885.794.590.0-
2020/51.65.4912.677.45.124.690.0-
2020/41.51-4.435.115.83.224.430.0-
2020/31.5818.446.584.292.574.290.0-
2020/21.34-2.0815.762.70.354.250.0-
2020/11.37-11.84-11.21.37-11.20.0N/A-
2019/121.551.36.2422.7433.880.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)30619.072.91-31.692.97-8.929.08-9.0449.18-18.9532.70-27.3330.68-18.279.51-33.917.66-43.398.92-18.61
2022 (9)25711.744.2671.773.2675.2731.9726.4660.684.0345.0011.0337.5429.9914.3940.3913.5346.9110.9691.94
2021 (8)2300.02.4824.01.8624.8325.2832.5658.335.540.5314.4328.88-6.3310.2551.639.2154.535.7123.86
2020 (7)23026.372.00-34.211.49-16.2919.07-16.1455.29-9.8235.42-18.7630.83-1.386.76-31.795.96-33.634.61-16.64
2019 (6)1827.063.04133.851.78137.3322.7433.9261.3119.7243.6062.4431.2688.29.91117.328.98122.285.53150.23
2018 (5)1700.01.30-17.720.75-9.6416.9814.551.217.1626.8423.7416.61-26.734.5641.614.0439.312.21-17.84
2017 (4)1700.01.5844.950.8333.8714.8312.0147.792.0521.696.9522.6730.743.2219.72.926.092.6944.62
2016 (3)1700.01.0912.370.628.7713.244.5846.831.9820.286.0117.349.612.6911.162.315.01.8613.41
2015 (2)1700.00.97-27.070.57-20.8312.66-1.7845.92-10.719.13-24.2415.82-27.862.42-25.772.0-31.271.64-27.43
2014 (1)1700.01.3323.150.7214.2912.895.1451.42025.25021.9303.2615.192.9122.272.2622.83

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。