損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.84 | 6.23 | 6.39 | 11.13 | 0.92 | -4.17 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.04 | -69.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 0.67 | -16.25 | 0.55 | -16.67 | 0.12 | -14.29 | 17.56 | -0.45 | 2.20 | -16.35 | 1.68 | -20.75 | 0.00 | 0 | 25 | 0.0 | 0.95 | -12.84 |
| 2022 (9) | 7.38 | -9.23 | 5.75 | -9.59 | 0.96 | 5.49 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0.13 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 0.8 | -13.98 | 0.66 | -12.0 | 0.14 | -22.22 | 17.64 | -8.84 | 2.63 | -11.74 | 2.12 | -22.06 | 0.00 | 0 | 25 | 0.0 | 1.09 | -10.66 |
| 2021 (8) | 8.13 | -11.15 | 6.36 | -11.17 | 0.91 | -5.21 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.93 | -14.68 | 0.75 | -13.79 | 0.18 | -18.18 | 19.35 | -4.73 | 2.98 | -13.87 | 2.72 | -16.05 | 0.00 | 0 | 25 | 0.0 | 1.22 | -12.23 |
| 2020 (7) | 9.15 | 5.9 | 7.16 | 6.23 | 0.96 | -7.69 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 1.09 | 23.86 | 0.87 | 16.0 | 0.22 | 4.76 | 20.31 | -13.09 | 3.46 | 13.82 | 3.24 | 12.5 | 0.00 | 0 | 25 | 4.17 | 1.39 | 20.87 |
| 2019 (6) | 8.64 | 19.83 | 6.74 | 24.35 | 1.04 | 0.97 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0.88 | 4.76 | 0.75 | -1.32 | 0.21 | 10.53 | 23.37 | 2.46 | 3.04 | -4.7 | 2.88 | 5.88 | 0.00 | 0 | 24 | 0.0 | 1.15 | 32.18 |
| 2018 (5) | 7.21 | 9.91 | 5.42 | 10.16 | 1.03 | 24.1 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.03 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -66.67 | 0.84 | -20.0 | 0.76 | -15.56 | 0.19 | 26.67 | 22.81 | 58.07 | 3.19 | -15.61 | 2.72 | 3.03 | 0.00 | 0 | 24 | 0.0 | 0.87 | -19.44 |
| 2017 (4) | 6.56 | -9.27 | 4.92 | -10.71 | 0.83 | 2.47 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.24 | 166.67 | 1.05 | 6.06 | 0.9 | 4.65 | 0.15 | -11.76 | 14.43 | -14.26 | 3.78 | 4.71 | 2.64 | -14.29 | 0.00 | 0 | 24 | 0.0 | 1.08 | 4.85 |
| 2016 (3) | 7.23 | 19.9 | 5.51 | 22.17 | 0.81 | -5.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 0.99 | 19.28 | 0.86 | 16.22 | 0.17 | 30.77 | 16.83 | 5.32 | 3.61 | 16.08 | 3.08 | 35.09 | 0.00 | 0 | 24 | 0.0 | 1.03 | 17.05 |
| 2015 (2) | 6.03 | 15.52 | 4.51 | 17.75 | 0.86 | 14.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.04 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0.17 | 13.33 | 0.83 | 5.06 | 0.74 | 10.45 | 0.13 | 0.0 | 15.98 | 1.08 | 3.11 | -19.22 | 2.28 | 9.62 | 0.00 | 0 | 24 | 41.18 | 0.88 | 4.76 |
| 2014 (1) | 5.22 | 7.19 | 3.83 | 9.74 | 0.75 | 11.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.15 | 150.0 | 0.79 | 2.6 | 0.67 | 3.08 | 0.13 | 0.0 | 15.81 | -3.07 | 3.85 | -1.03 | 2.08 | -11.86 | 0.00 | 0 | 17 | 0.0 | 0.84 | 3.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.05 | 3.02 | 7.89 | 1.72 | 5.52 | 10.26 | 0.23 | -4.17 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | -75.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 25.0 | 0.14 | -44.0 | -12.5 | 0.12 | -45.45 | -7.69 | 0.02 | -33.33 | 0.0 | 15.15 | 40.41 | -4.05 | 0.47 | -47.19 | -9.62 | 0.28 | -22.22 | -22.22 | 1.63 | 40.52 | 10.88 | 25 | 0.0 | 0.0 | 0.22 | -31.25 | -4.35 |
| 24Q2 (19) | 1.99 | -5.24 | 2.58 | 1.63 | -9.44 | 4.49 | 0.24 | 4.35 | 4.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.12 | 0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1200.0 | 225.0 | 0.25 | 177.78 | 31.58 | 0.22 | 214.29 | 37.5 | 0.03 | 50.0 | 0.0 | 10.79 | -50.12 | -37.12 | 0.89 | 217.86 | 39.06 | 0.36 | 50.0 | -25.0 | 1.16 | 314.29 | 22.11 | 25 | 0.0 | 0.0 | 0.32 | 100.0 | 23.08 |
| 24Q1 (18) | 2.1 | -8.7 | 23.53 | 1.8 | -3.74 | 28.57 | 0.23 | -4.17 | 4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.09 | -59.09 | -10.0 | 0.07 | -61.11 | -12.5 | 0.02 | -50.0 | 0.0 | 21.63 | 18.91 | 9.41 | 0.28 | -61.64 | -9.68 | 0.24 | -57.14 | -14.29 | 0.28 | -87.27 | -9.68 | 25 | 0.0 | 0.0 | 0.16 | -44.83 | -5.88 |
| 23Q4 (17) | 2.3 | 21.05 | 11.11 | 1.87 | 19.87 | 16.88 | 0.24 | 4.35 | -4.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.22 | 37.5 | -4.35 | 0.18 | 38.46 | 0.0 | 0.04 | 100.0 | -20.0 | 18.19 | 15.2 | -10.7 | 0.73 | 40.38 | 0.0 | 0.56 | 55.56 | -17.65 | 2.20 | 49.66 | -16.67 | 25 | 0.0 | 0.0 | 0.29 | 26.09 | -3.33 |
| 23Q3 (16) | 1.9 | -2.06 | 19.5 | 1.56 | 0.0 | 22.83 | 0.23 | 0.0 | -4.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0.16 | -15.79 | 60.0 | 0.13 | -18.75 | 62.5 | 0.02 | -33.33 | 0.0 | 15.79 | -7.98 | -12.76 | 0.52 | -18.75 | 57.58 | 0.36 | -25.0 | 50.0 | 1.47 | 54.74 | -23.04 | 25 | 0.0 | 0.0 | 0.23 | -11.54 | 27.78 |
| 23Q2 (15) | 1.94 | 14.12 | 1.57 | 1.56 | 11.43 | 7.59 | 0.23 | 4.55 | -8.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -63.64 | 0.19 | 90.0 | -40.62 | 0.16 | 100.0 | -40.74 | 0.03 | 50.0 | -25.0 | 17.16 | -13.2 | 23.54 | 0.64 | 106.45 | -41.28 | 0.48 | 71.43 | -25.0 | 0.95 | 206.45 | -39.49 | 25 | 0.0 | 0.0 | 0.26 | 52.94 | -33.33 |
| 23Q1 (14) | 1.7 | -17.87 | -6.59 | 1.4 | -12.5 | -2.78 | 0.22 | -12.0 | -4.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.1 | -56.52 | -33.33 | 0.08 | -55.56 | -33.33 | 0.02 | -60.0 | -33.33 | 19.77 | -2.95 | -5.68 | 0.31 | -57.53 | -35.42 | 0.28 | -58.82 | -41.67 | 0.31 | -88.26 | -35.42 | 25 | 0.0 | 0.0 | 0.17 | -43.33 | -22.73 |
| 22Q4 (13) | 2.07 | 30.19 | -4.61 | 1.6 | 25.98 | -1.23 | 0.25 | 4.17 | 4.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.23 | 130.0 | -28.12 | 0.18 | 125.0 | -30.77 | 0.05 | 150.0 | -16.67 | 20.37 | 12.54 | 1.8 | 0.73 | 121.21 | -28.43 | 0.68 | 183.33 | -32.0 | 2.64 | 38.22 | -11.41 | 25 | 0.0 | 0.0 | 0.3 | 66.67 | -23.08 |
| 22Q3 (12) | 1.59 | -16.75 | -14.52 | 1.27 | -12.41 | -15.89 | 0.24 | -4.0 | 4.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -90.91 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0.0 | 0.1 | -68.75 | -33.33 | 0.08 | -70.37 | -33.33 | 0.02 | -50.0 | -33.33 | 18.10 | 30.31 | -5.09 | 0.33 | -69.72 | -31.25 | 0.24 | -62.5 | -40.0 | 1.91 | 21.66 | -2.55 | 25 | 0.0 | 0.0 | 0.18 | -53.85 | -18.18 |
| 22Q2 (11) | 1.91 | 4.95 | -8.17 | 1.45 | 0.69 | -9.94 | 0.25 | 8.7 | 8.7 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 0 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 266.67 | 0.32 | 113.33 | 23.08 | 0.27 | 125.0 | 28.57 | 0.04 | 33.33 | -20.0 | 13.89 | -33.73 | -25.36 | 1.09 | 127.08 | 28.24 | 0.64 | 33.33 | -11.11 | 1.57 | 227.08 | 5.37 | 25 | 0.0 | 0.0 | 0.39 | 77.27 | 18.18 |
| 22Q1 (10) | 1.82 | -16.13 | -9.9 | 1.44 | -11.11 | -10.56 | 0.23 | -4.17 | 4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | -53.12 | -25.0 | 0.12 | -53.85 | -25.0 | 0.03 | -50.0 | -25.0 | 20.96 | 4.75 | 7.65 | 0.48 | -52.94 | -25.0 | 0.48 | -52.0 | -14.29 | 0.48 | -83.89 | -25.0 | 25 | 0.0 | 0.0 | 0.22 | -43.59 | -18.52 |
| 21Q4 (9) | 2.17 | 16.67 | 0.93 | 1.62 | 7.28 | 1.89 | 0.24 | 4.35 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.32 | 113.33 | -3.03 | 0.26 | 116.67 | 0.0 | 0.06 | 100.0 | -14.29 | 20.01 | 4.93 | 0.25 | 1.02 | 112.5 | -1.92 | 1.00 | 150.0 | 0.0 | 2.98 | 52.04 | -14.12 | 25 | 0.0 | 0.0 | 0.39 | 77.27 | -2.5 |
| 21Q3 (8) | 1.86 | -10.58 | -15.84 | 1.51 | -6.21 | -15.64 | 0.23 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.15 | -42.31 | -31.82 | 0.12 | -42.86 | -33.33 | 0.03 | -40.0 | -25.0 | 19.07 | 2.47 | 2.2 | 0.48 | -43.53 | -33.33 | 0.40 | -44.44 | -33.33 | 1.96 | 31.54 | -19.34 | 25 | 0.0 | 0.0 | 0.22 | -33.33 | -26.67 |
| 21Q2 (7) | 2.08 | 2.97 | -10.34 | 1.61 | 0.0 | -10.56 | 0.23 | 4.55 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.26 | 30.0 | -16.13 | 0.21 | 31.25 | -12.5 | 0.05 | 25.0 | -28.57 | 18.61 | -4.42 | -14.32 | 0.85 | 32.81 | -11.46 | 0.72 | 28.57 | -21.74 | 1.49 | 132.81 | -12.87 | 25 | 0.0 | 0.0 | 0.33 | 22.22 | -13.16 |
| 21Q1 (6) | 2.02 | -6.05 | -18.22 | 1.61 | 1.26 | -19.1 | 0.22 | -8.33 | -15.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.2 | -39.39 | -13.04 | 0.16 | -38.46 | -15.79 | 0.04 | -42.86 | -20.0 | 19.47 | -2.45 | -5.02 | 0.64 | -38.46 | -14.67 | 0.56 | -44.0 | -26.32 | 0.64 | -81.56 | -14.67 | 25 | 0.0 | 0.0 | 0.27 | -32.5 | -12.9 |
| 20Q4 (5) | 2.15 | -2.71 | -16.34 | 1.59 | -11.17 | -22.82 | 0.24 | 4.35 | -4.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.33 | 50.0 | 26.92 | 0.26 | 44.44 | 23.81 | 0.07 | 75.0 | 16.67 | 19.96 | 6.97 | -9.56 | 1.04 | 44.44 | 23.81 | 1.00 | 66.67 | 19.05 | 3.47 | 42.8 | 14.14 | 25 | 0.0 | 4.17 | 0.4 | 33.33 | 14.29 |
| 20Q3 (4) | 2.21 | -4.74 | 0.0 | 1.79 | -0.56 | 0.0 | 0.23 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.22 | -29.03 | 0.0 | 0.18 | -25.0 | 0.0 | 0.04 | -42.86 | 0.0 | 18.66 | -14.09 | 0.0 | 0.72 | -25.0 | 0.0 | 0.60 | -34.78 | 0.0 | 2.43 | 42.11 | 0.0 | 25 | 0.0 | 0.0 | 0.3 | -21.05 | 0.0 |
| 20Q2 (3) | 2.32 | -6.07 | 0.0 | 1.8 | -9.55 | 0.0 | 0.23 | -11.54 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.31 | 34.78 | 0.0 | 0.24 | 26.32 | 0.0 | 0.07 | 40.0 | 0.0 | 21.72 | 5.95 | 0.0 | 0.96 | 28.0 | 0.0 | 0.92 | 21.05 | 0.0 | 1.71 | 128.0 | 0.0 | 25 | 0.0 | 0.0 | 0.38 | 22.58 | 0.0 |
| 20Q1 (2) | 2.47 | -3.89 | 0.0 | 1.99 | -3.4 | 0.0 | 0.26 | 4.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | -11.54 | 0.0 | 0.19 | -9.52 | 0.0 | 0.05 | -16.67 | 0.0 | 20.50 | -7.11 | 0.0 | 0.75 | -10.71 | 0.0 | 0.76 | -9.52 | 0.0 | 0.75 | -75.33 | 0.0 | 25 | 4.17 | 0.0 | 0.31 | -11.43 | 0.0 |
| 19Q4 (1) | 2.57 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 22.07 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 3.04 | 0.0 | 0.0 | 24 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
