損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.1 | -23.77 | 7.36 | -26.91 | 2.48 | -3.12 | 0.03 | 200.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.02 | -92.0 | 0.28 | -67.44 | 0.19 | -71.64 | 0.09 | -52.63 | 32.10 | 43.43 | 0.27 | -76.72 | 0.25 | -59.68 | 0.00 | 0 | 67 | 17.54 | 0.67 | -46.83 |
| 2022 (9) | 13.25 | 8.43 | 10.07 | -1.37 | 2.56 | -2.29 | 0.01 | 0.0 | 0.04 | 100.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 57.14 | -0.03 | 0 | -0.01 | 0 | 0.21 | 0 | 0.25 | 0 | 0.86 | 0 | 0.67 | 0 | 0.19 | 850.0 | 22.38 | 0 | 1.16 | 0 | 0.62 | 0 | 0.00 | 0 | 57 | -3.39 | 1.26 | 0 |
| 2021 (8) | 12.22 | 27.03 | 10.21 | 32.43 | 2.62 | 26.57 | 0.01 | -50.0 | 0.02 | 100.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -66.67 | -0.05 | 0 | 0.01 | 0 | -0.05 | 0 | -0.19 | 0 | -0.8 | 0 | -0.82 | 0 | 0.02 | 0 | 0.00 | 0 | -1.39 | 0 | -0.93 | 0 | 0.00 | 0 | 59 | 1.72 | -0.43 | 0 |
| 2020 (7) | 9.62 | -2.93 | 7.71 | -1.15 | 2.07 | 7.81 | 0.02 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.21 | 250.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.06 | 100.0 | -0.09 | 0 | -0.09 | 0 | 0 | 0 | 0.00 | 0 | -0.15 | 0 | -0.22 | 0 | 0.00 | 0 | 58 | 1.75 | 0.21 | -57.14 |
| 2019 (6) | 9.91 | -3.51 | 7.8 | -6.14 | 1.92 | -2.54 | 0.02 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.03 | -66.67 | 0.22 | 175.0 | 0.14 | 600.0 | 0.08 | 33.33 | 34.40 | -54.47 | 0.25 | 1150.0 | 0.16 | 0 | 0.00 | 0 | 57 | -13.64 | 0.49 | 96.0 |
| 2018 (5) | 10.27 | -16.91 | 8.31 | -13.98 | 1.97 | -7.94 | 0.02 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -33.33 | -0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.09 | -10.0 | 0.08 | -88.06 | 0.02 | -96.0 | 0.06 | -62.5 | 75.56 | 213.92 | 0.02 | -97.14 | -0.10 | 0 | 0.00 | 0 | 66 | -8.33 | 0.25 | -70.93 |
| 2017 (4) | 12.36 | -14.93 | 9.66 | -14.36 | 2.14 | -14.4 | 0.02 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.09 | -10.0 | 0 | 0 | 0.05 | 0 | -0.15 | 0 | 0.1 | -61.54 | 0.67 | -33.66 | 0.5 | -37.5 | 0.16 | -23.81 | 24.07 | 15.83 | 0.70 | -36.94 | 0.59 | -25.32 | 0.00 | 0 | 72 | 0.0 | 0.86 | -30.65 |
| 2016 (3) | 14.53 | -26.62 | 11.28 | -30.46 | 2.5 | -5.66 | 0.02 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 200.0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | -51.72 | 0.26 | -54.39 | 1.01 | -32.67 | 0.8 | -30.43 | 0.21 | -41.67 | 20.78 | -12.25 | 1.11 | -29.3 | 0.79 | -7.06 | 0.00 | 0 | 72 | 0.0 | 1.24 | -30.34 |
| 2015 (2) | 19.8 | -11.05 | 16.22 | -13.54 | 2.65 | 1.53 | 0.02 | 100.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0 | 0.05 | -37.5 | 0.24 | 0 | 0 | 0 | 0.29 | 222.22 | 0.57 | 375.0 | 1.5 | 48.51 | 1.15 | 30.68 | 0.36 | 157.14 | 23.68 | 72.72 | 1.57 | 30.83 | 0.85 | -24.11 | 0.00 | 0 | 72 | -1.37 | 1.78 | 33.83 |
| 2014 (1) | 22.26 | 19.42 | 18.76 | 15.38 | 2.61 | -6.45 | 0.01 | -50.0 | 0.03 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | -33.33 | -0.01 | 0 | 0 | 0 | 0.09 | 0 | 0.12 | 200.0 | 1.01 | 0 | 0.88 | 0 | 0.14 | 133.33 | 13.71 | 0 | 1.20 | 0 | 1.12 | 0 | 0.00 | 0 | 73 | 0.0 | 1.33 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.73 | -11.73 | -30.24 | 1.41 | -15.57 | -16.57 | 0.56 | -3.45 | -5.08 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | -600.0 | -0.05 | -200.0 | -225.0 | -0.3 | -25.0 | -230.43 | -0.3 | -42.86 | -287.5 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.44 | -41.94 | -283.33 | -0.37 | 2.63 | -305.56 | -0.86 | -100.0 | -240.98 | 68 | 0.0 | 1.49 | -0.2 | -33.33 | -160.61 |
| 24Q2 (19) | 1.96 | 2.62 | -30.5 | 1.67 | 10.6 | -18.14 | 0.58 | 7.41 | -3.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -90.91 | 0.05 | -28.57 | -44.44 | -0.24 | -242.86 | -188.89 | -0.21 | -162.5 | -205.0 | -0.03 | 0 | -142.86 | 0.00 | 0 | -100.0 | -0.31 | -181.82 | -203.33 | -0.38 | -72.73 | -337.5 | -0.43 | -290.91 | -219.44 | 68 | 0.0 | 1.49 | -0.15 | -850.0 | -140.54 |
| 24Q1 (18) | 1.91 | -0.52 | -33.68 | 1.51 | 0.67 | -29.44 | 0.54 | -20.59 | -10.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 166.67 | 200.0 | 0.07 | 216.67 | 240.0 | -0.07 | 78.12 | -177.78 | -0.08 | 63.64 | -300.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.11 | 66.67 | -283.33 | -0.22 | 8.33 | -269.23 | -0.11 | -139.29 | -283.33 | 68 | 1.49 | 1.49 | 0.02 | 109.09 | -89.47 |
| 23Q4 (17) | 1.92 | -22.58 | -42.69 | 1.5 | -11.24 | -39.76 | 0.68 | 15.25 | 9.68 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | -800.0 | 10.0 | -0.06 | -250.0 | 33.33 | -0.32 | -239.13 | -313.33 | -0.22 | -237.5 | -283.33 | -0.1 | -242.86 | -433.33 | 0.00 | -100.0 | -100.0 | -0.33 | -237.5 | -257.14 | -0.24 | -233.33 | -177.42 | 0.28 | -54.1 | -76.07 | 67 | 0.0 | 17.54 | -0.22 | -166.67 | -188.0 |
| 23Q3 (16) | 2.48 | -12.06 | -27.49 | 1.69 | -17.16 | -33.46 | 0.59 | -1.67 | -18.06 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -109.09 | -106.25 | 0.04 | -55.56 | -80.0 | 0.23 | -14.81 | -34.29 | 0.16 | -20.0 | -40.74 | 0.07 | 0.0 | -12.5 | 30.27 | 20.12 | 35.25 | 0.24 | -20.0 | -51.02 | 0.18 | 12.5 | 80.0 | 0.61 | 69.44 | -39.0 | 67 | 0.0 | 24.07 | 0.33 | -10.81 | -26.67 |
| 23Q2 (15) | 2.82 | -2.08 | -15.82 | 2.04 | -4.67 | -20.31 | 0.6 | 0.0 | -4.76 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.11 | 283.33 | 0.0 | 0.09 | 280.0 | -10.0 | 0.27 | 200.0 | 0.0 | 0.2 | 400.0 | -4.76 | 0.07 | 40.0 | 40.0 | 25.20 | -51.41 | 22.81 | 0.30 | 400.0 | -23.08 | 0.16 | 23.08 | 0.0 | 0.36 | 500.0 | -29.41 | 67 | 0.0 | 24.07 | 0.37 | 94.74 | 0.0 |
| 23Q1 (14) | 2.88 | -14.03 | -7.99 | 2.14 | -14.06 | -13.71 | 0.6 | -3.23 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 40.0 | -300.0 | -0.05 | 44.44 | -200.0 | 0.09 | -40.0 | 0.0 | 0.04 | -66.67 | -42.86 | 0.05 | 66.67 | 66.67 | 51.86 | 148.25 | 72.52 | 0.06 | -71.43 | -45.45 | 0.13 | -58.06 | 333.33 | 0.06 | -94.87 | -45.45 | 67 | 17.54 | 13.56 | 0.19 | -24.0 | 0.0 |
| 22Q4 (13) | 3.35 | -2.05 | 0.3 | 2.49 | -1.97 | -11.39 | 0.62 | -13.89 | -21.52 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | -0.01 | 0 | 66.67 | 0 | 0 | -100.0 | -0.1 | -162.5 | -233.33 | -0.09 | -145.0 | 57.14 | 0.15 | -57.14 | 131.91 | 0.12 | -55.56 | 126.09 | 0.03 | -62.5 | 400.0 | 20.89 | -6.66 | 0 | 0.21 | -57.14 | 127.27 | 0.31 | 210.0 | 183.78 | 1.17 | 17.0 | 184.17 | 57 | 5.56 | -3.39 | 0.25 | -44.44 | 165.79 |
| 22Q3 (12) | 3.42 | 2.09 | 9.62 | 2.54 | -0.78 | 0.0 | 0.72 | 14.29 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0.16 | 45.45 | 0 | 0.2 | 100.0 | 900.0 | 0.35 | 29.63 | 975.0 | 0.27 | 28.57 | 550.0 | 0.08 | 60.0 | 300.0 | 22.38 | 9.06 | 0 | 0.49 | 25.64 | 590.0 | 0.10 | -37.5 | 183.33 | 1.00 | 96.08 | 263.93 | 54 | 0.0 | -8.47 | 0.45 | 21.62 | 800.0 |
| 22Q2 (11) | 3.35 | 7.03 | 8.77 | 2.56 | 3.23 | 0.39 | 0.63 | 5.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.02 | 0 | 0 | -0.01 | 0 | 0 | 0.11 | 266.67 | 375.0 | 0.1 | 100.0 | 433.33 | 0.27 | 200.0 | 307.69 | 0.21 | 200.0 | 261.54 | 0.05 | 66.67 | 0 | 20.52 | -31.74 | 0 | 0.39 | 254.55 | 285.71 | 0.16 | 433.33 | 206.67 | 0.51 | 363.64 | 200.0 | 54 | -8.47 | -8.47 | 0.37 | 94.74 | 1333.33 |
| 22Q1 (10) | 3.13 | -6.29 | 16.36 | 2.48 | -11.74 | 7.36 | 0.6 | -24.05 | 5.26 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 50.0 | 0.05 | 123.81 | 66.67 | 0.09 | 119.15 | 156.25 | 0.07 | 115.22 | 138.89 | 0.03 | 400.0 | 200.0 | 30.06 | 0 | 0 | 0.11 | 114.29 | 136.67 | 0.03 | 108.11 | 109.68 | 0.11 | 107.91 | 136.67 | 59 | 0.0 | 0.0 | 0.19 | 150.0 | 371.43 |
| 21Q4 (9) | 3.34 | 7.05 | 9.51 | 2.81 | 10.63 | 11.51 | 0.79 | 25.4 | 25.4 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -200.0 | 0 | 0.01 | 0 | 0 | -0.03 | 0 | 62.5 | -0.21 | -1150.0 | -520.0 | -0.47 | -1075.0 | -840.0 | -0.46 | -666.67 | 0 | -0.01 | -150.0 | 80.0 | 0.00 | 0 | 0 | -0.77 | -670.0 | -7800.0 | -0.37 | -208.33 | -428.57 | -1.39 | -127.87 | -826.67 | 59 | 0.0 | 1.72 | -0.38 | -860.0 | -1050.0 |
| 21Q3 (8) | 3.12 | 1.3 | 11.43 | 2.54 | -0.39 | 12.39 | 0.63 | 0.0 | 8.62 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 166.67 | 166.67 | -0.04 | 69.23 | 33.33 | -0.06 | 53.85 | 0.0 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 52.38 | 9.09 | -0.12 | 20.0 | -200.0 | -0.61 | -19.61 | -281.25 | 59 | 0.0 | 0.0 | 0.05 | 266.67 | 150.0 |
| 21Q2 (7) | 3.08 | 14.5 | 41.94 | 2.55 | 10.39 | 57.41 | 0.63 | 10.53 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.03 | -200.0 | -400.0 | -0.13 | 18.75 | -262.5 | -0.13 | 27.78 | -425.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.21 | 30.0 | -362.5 | -0.15 | 51.61 | -475.0 | -0.51 | -70.0 | -920.0 | 59 | 0.0 | 9.26 | -0.03 | 57.14 | -121.43 |
| 21Q1 (6) | 2.69 | -11.8 | 68.12 | 2.31 | -8.33 | 75.0 | 0.57 | -9.52 | 54.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 0 | 0.03 | -40.0 | 0.0 | -0.16 | -220.0 | -166.67 | -0.18 | 0 | -157.14 | 0.01 | 120.0 | 0.0 | 0.00 | 0 | 0 | -0.30 | -3100.0 | -130.77 | -0.31 | -342.86 | -106.67 | -0.30 | -100.0 | -130.77 | 59 | 1.72 | 3.51 | -0.07 | -275.0 | -800.0 |
| 20Q4 (5) | 3.05 | 8.93 | 18.68 | 2.52 | 11.5 | 23.53 | 0.63 | 8.62 | 36.96 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 20.0 | 20.0 | 0.05 | 266.67 | 266.67 | -0.05 | 16.67 | -200.0 | 0 | 100.0 | -100.0 | -0.05 | 0 | -350.0 | 0.00 | 0 | -100.0 | 0.01 | 109.09 | -80.0 | -0.07 | -75.0 | -177.78 | -0.15 | 6.25 | -160.0 | 58 | -1.69 | 1.75 | 0.04 | 100.0 | -66.67 |
| 20Q3 (4) | 2.8 | 29.03 | 0.0 | 2.26 | 39.51 | 0.0 | 0.58 | 18.37 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.03 | -400.0 | 0.0 | -0.06 | -175.0 | 0.0 | -0.06 | -250.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.11 | -237.5 | 0.0 | -0.04 | -200.0 | 0.0 | -0.16 | -220.0 | 0.0 | 59 | 9.26 | 0.0 | 0.02 | -85.71 | 0.0 |
| 20Q2 (3) | 2.17 | 35.62 | 0.0 | 1.62 | 22.73 | 0.0 | 0.49 | 32.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.08 | 233.33 | 0.0 | 0.04 | 157.14 | 0.0 | 0.03 | 200.0 | 0.0 | 43.04 | 0 | 0.0 | 0.08 | 161.54 | 0.0 | 0.04 | 126.67 | 0.0 | -0.05 | 61.54 | 0.0 | 54 | -5.26 | 0.0 | 0.14 | 1300.0 | 0.0 |
| 20Q1 (2) | 1.6 | -37.74 | 0.0 | 1.32 | -35.29 | 0.0 | 0.37 | -19.57 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.06 | -220.0 | 0.0 | -0.07 | -333.33 | 0.0 | 0.01 | -50.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -360.0 | 0.0 | -0.15 | -266.67 | 0.0 | -0.13 | -152.0 | 0.0 | 57 | 0.0 | 0.0 | 0.01 | -91.67 | 0.0 |
| 19Q4 (1) | 2.57 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 35.11 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 57 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
