損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.56 | -4.46 | 10.78 | -1.82 | 11.34 | 1.89 | 0.05 | 150.0 | 0.2 | 300.0 | 0.2 | 25.0 | 0.03 | -57.14 | 0 | 0 | 0.16 | -38.46 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.1 | 0 | 1.33 | -51.81 | 1.03 | -52.09 | 0.3 | -50.82 | 22.39 | 2.1 | 2.05 | -51.88 | 2.26 | -41.75 | 0.00 | 0 | 50 | 0.0 | 5.01 | -17.05 |
| 2022 (9) | 24.66 | 3.18 | 10.98 | 7.23 | 11.13 | 3.25 | 0.02 | 0.0 | 0.05 | 0.0 | 0.16 | 0.0 | 0.07 | -30.0 | 0 | 0 | 0.26 | 13.04 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.21 | -63.16 | 2.76 | -19.77 | 2.15 | -20.37 | 0.61 | -17.57 | 21.93 | 2.48 | 4.26 | -20.52 | 3.88 | -8.92 | 0.00 | 0 | 50 | 2.04 | 6.04 | -8.9 |
| 2021 (8) | 23.9 | 12.15 | 10.24 | 10.34 | 10.78 | 13.35 | 0.02 | 0.0 | 0.05 | -16.67 | 0.16 | -11.11 | 0.1 | -28.57 | 0 | 0 | 0.23 | 4.55 | -0.01 | 0 | 0 | 0 | 0.01 | -50.0 | 0.57 | 42.5 | 3.44 | 17.41 | 2.7 | 20.0 | 0.74 | 10.45 | 21.40 | -6.59 | 5.36 | 17.8 | 4.26 | 15.14 | 0.00 | 0 | 49 | 6.52 | 6.63 | 5.57 |
| 2020 (7) | 21.31 | 16.51 | 9.28 | 12.62 | 9.51 | 7.09 | 0.02 | 0.0 | 0.06 | 0.0 | 0.18 | 38.46 | 0.14 | 16.67 | 0 | 0 | 0.22 | -21.43 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.4 | 81.82 | 2.93 | 110.79 | 2.25 | 116.35 | 0.67 | 91.43 | 22.91 | -9.8 | 4.55 | 103.12 | 3.70 | 125.61 | 0.00 | 0 | 46 | 0.0 | 6.28 | 50.6 |
| 2019 (6) | 18.29 | 7.34 | 8.24 | 8.56 | 8.88 | 19.68 | 0.02 | 0 | 0.06 | 100.0 | 0.13 | 0 | 0.12 | 1100.0 | 0 | 0 | 0.28 | 115.38 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.22 | 120.0 | 1.39 | -34.43 | 1.04 | -38.1 | 0.35 | -20.45 | 25.40 | 21.53 | 2.24 | -34.69 | 1.64 | -48.1 | 0.00 | 0 | 46 | 0.0 | 4.17 | 63.53 |
| 2018 (5) | 17.04 | -5.6 | 7.59 | -5.24 | 7.42 | -1.07 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 2.12 | -20.3 | 1.68 | -23.29 | 0.44 | -6.38 | 20.90 | 18.75 | 3.43 | -24.95 | 3.16 | -24.04 | 0.00 | 0 | 46 | 6.98 | 2.55 | -18.79 |
| 2017 (4) | 18.05 | 10.2 | 8.01 | 6.66 | 7.5 | 8.23 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 23.08 | -0.03 | 0 | 0 | 0 | 0.02 | 100.0 | 0.11 | 83.33 | 2.66 | 33.67 | 2.19 | 33.54 | 0.47 | 34.29 | 17.60 | 0.11 | 4.57 | 20.26 | 4.16 | 31.65 | 0.00 | 0 | 43 | 0.0 | 3.14 | 22.18 |
| 2016 (3) | 16.38 | 3.21 | 7.51 | 13.1 | 6.93 | 0.14 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.06 | 200.0 | 1.99 | -14.59 | 1.64 | -14.14 | 0.35 | -16.67 | 17.58 | -2.5 | 3.80 | -13.04 | 3.16 | -16.4 | 0.00 | 0 | 43 | 0.0 | 2.57 | -9.19 |
| 2015 (2) | 15.87 | -7.08 | 6.64 | -0.45 | 6.92 | -3.62 | 0.01 | -50.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -33.33 | 2.33 | -28.53 | 1.91 | -29.0 | 0.42 | -27.59 | 18.03 | 2.21 | 4.37 | -28.12 | 3.78 | -28.95 | 0.00 | 0 | 43 | -2.27 | 2.83 | -22.68 |
| 2014 (1) | 17.08 | 5.04 | 6.67 | 7.93 | 7.18 | 5.28 | 0.02 | -33.33 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 3.26 | -2.69 | 2.69 | -2.89 | 0.58 | 1.75 | 17.64 | 2.98 | 6.08 | -7.74 | 5.32 | -0.75 | 0.00 | 0 | 44 | 4.76 | 3.66 | -2.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.36 | 4.08 | -5.63 | 2.35 | 3.52 | -8.2 | 2.82 | -3.75 | 1.08 | 0 | -100.0 | -100.0 | 0.08 | 0.0 | 14.29 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.05 | 37.5 | 54.55 | 0.14 | 216.67 | -36.36 | 0.13 | 262.5 | -27.78 | 0 | 100.0 | -100.0 | 1.95 | 0 | -90.82 | 0.27 | 280.0 | -22.86 | 0.36 | 0 | -37.93 | 0.94 | 40.3 | -42.68 | 50 | 0.0 | 0.0 | 1.14 | 29.55 | -2.56 |
| 24Q2 (19) | 5.15 | -14.74 | -10.12 | 2.27 | -12.69 | -12.69 | 2.93 | 1.74 | 3.53 | 0.01 | 0.0 | 0.0 | 0.08 | 33.33 | 33.33 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.08 | -14.29 | -500.0 | -0.12 | -124.0 | -137.5 | -0.08 | -119.51 | -132.0 | -0.05 | -162.5 | -171.43 | 0.00 | -100.0 | -100.0 | -0.15 | -118.29 | -130.0 | 0.00 | -100.0 | -100.0 | 0.67 | -18.29 | -48.06 | 50 | 0.0 | 0.0 | 0.88 | -40.94 | -30.16 |
| 24Q1 (18) | 6.04 | -4.58 | 3.96 | 2.6 | -13.04 | -1.14 | 2.88 | -5.88 | 8.27 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 200.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -62.5 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.07 | -250.0 | 0 | 0.5 | 85.19 | -3.85 | 0.41 | 95.24 | 2.5 | 0.08 | 33.33 | -38.46 | 16.89 | -20.74 | -30.06 | 0.82 | 95.24 | 3.8 | 0.96 | 108.7 | 20.0 | 0.82 | -60.19 | 3.8 | 50 | 0.0 | 0.0 | 1.49 | 25.21 | 7.97 |
| 23Q4 (17) | 6.33 | 11.44 | -4.95 | 2.99 | 16.8 | -1.97 | 3.06 | 9.68 | 2.34 | 0.02 | 100.0 | 100.0 | 0.06 | -14.29 | 500.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.08 | 700.0 | -11.11 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.02 | 81.82 | -125.0 | 0.27 | 22.73 | -61.43 | 0.21 | 16.67 | -62.5 | 0.06 | 20.0 | -57.14 | 21.31 | 0.33 | 6.13 | 0.42 | 20.0 | -62.16 | 0.46 | -20.69 | -52.08 | 2.06 | 25.61 | -51.98 | 50 | 0.0 | 0.0 | 1.19 | 1.71 | -22.73 |
| 23Q3 (16) | 5.68 | -0.87 | 2.71 | 2.56 | -1.54 | 3.23 | 2.79 | -1.41 | 5.28 | 0.01 | 0.0 | 0 | 0.07 | 16.67 | 600.0 | 0.05 | 0.0 | 25.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | -83.33 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | -0.11 | -650.0 | -450.0 | 0.22 | -31.25 | -42.11 | 0.18 | -28.0 | -41.94 | 0.05 | -28.57 | -28.57 | 21.24 | 0.14 | 18.39 | 0.35 | -30.0 | -44.44 | 0.58 | 26.09 | -12.12 | 1.64 | 27.13 | -48.43 | 50 | 0.0 | 0.0 | 1.17 | -7.14 | -3.31 |
| 23Q2 (15) | 5.73 | -1.38 | -2.39 | 2.6 | -1.14 | -0.76 | 2.83 | 6.39 | 4.04 | 0.01 | 0.0 | 0.0 | 0.06 | 200.0 | 500.0 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | 200.0 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.02 | 0 | -84.62 | 0.32 | -38.46 | -51.52 | 0.25 | -37.5 | -48.98 | 0.07 | -46.15 | -58.82 | 21.21 | -12.17 | -18.92 | 0.50 | -36.71 | -48.45 | 0.46 | -42.5 | -36.11 | 1.29 | 63.29 | -49.61 | 50 | 0.0 | 0.0 | 1.26 | -8.7 | -15.44 |
| 23Q1 (14) | 5.81 | -12.76 | -12.1 | 2.63 | -13.77 | -7.39 | 2.66 | -11.04 | -3.62 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.04 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.02 | -77.78 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0 | -100.0 | -100.0 | 0.52 | -25.71 | -49.02 | 0.4 | -28.57 | -50.0 | 0.13 | -7.14 | -40.91 | 24.15 | 20.27 | 9.97 | 0.79 | -28.83 | -50.31 | 0.80 | -16.67 | -49.37 | 0.79 | -81.59 | -50.31 | 50 | 0.0 | 0.0 | 1.38 | -10.39 | -23.76 |
| 22Q4 (13) | 6.66 | 20.43 | -10.84 | 3.05 | 22.98 | -6.73 | 2.99 | 12.83 | -7.14 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 125.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 500.0 | -68.0 | 0.7 | 84.21 | -43.09 | 0.56 | 80.65 | -42.27 | 0.14 | 100.0 | -44.0 | 20.08 | 11.93 | -3.23 | 1.11 | 76.19 | -44.22 | 0.96 | 45.45 | -33.33 | 4.29 | 34.91 | -22.56 | 50 | 0.0 | 2.04 | 1.54 | 27.27 | -25.96 |
| 22Q3 (12) | 5.53 | -5.79 | 8.64 | 2.48 | -5.34 | 13.24 | 2.65 | -2.57 | 4.33 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -63.64 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | -115.38 | -116.67 | 0.38 | -42.42 | -20.83 | 0.31 | -36.73 | -26.19 | 0.07 | -58.82 | 0.0 | 17.94 | -31.42 | 32.4 | 0.63 | -35.05 | -25.0 | 0.66 | -8.33 | 10.0 | 3.18 | 24.22 | -11.17 | 50 | 0.0 | 2.04 | 1.21 | -18.79 | -3.2 |
| 22Q2 (11) | 5.87 | -11.2 | 20.29 | 2.62 | -7.75 | 23.0 | 2.72 | -1.45 | 13.81 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 450.0 | 120.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 1200.0 | 44.44 | 0.66 | -35.29 | 43.48 | 0.49 | -38.75 | 40.0 | 0.17 | -22.73 | 54.55 | 26.16 | 19.13 | 10.33 | 0.97 | -38.99 | 31.08 | 0.72 | -54.43 | 38.46 | 2.56 | 61.01 | -6.91 | 50 | 0.0 | 6.38 | 1.49 | -17.68 | 22.13 |
| 22Q1 (10) | 6.61 | -11.51 | 2.48 | 2.84 | -13.15 | 7.17 | 2.76 | -14.29 | 4.94 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | -83.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | -96.0 | -90.0 | 1.02 | -17.07 | -20.31 | 0.8 | -17.53 | -17.53 | 0.22 | -12.0 | -29.03 | 21.96 | 5.83 | -9.07 | 1.59 | -20.1 | -22.82 | 1.58 | 9.72 | -9.2 | 1.59 | -71.3 | -22.82 | 50 | 2.04 | 6.38 | 1.81 | -12.98 | -12.98 |
| 21Q4 (9) | 7.47 | 46.76 | 10.67 | 3.27 | 49.32 | 12.76 | 3.22 | 26.77 | 21.97 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.12 | 300.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.25 | 108.33 | 177.78 | 1.23 | 156.25 | -5.38 | 0.97 | 130.95 | -3.96 | 0.25 | 257.14 | -13.79 | 20.75 | 53.14 | -5.6 | 1.99 | 136.9 | -8.72 | 1.44 | 140.0 | -21.74 | 5.54 | 54.75 | 13.52 | 49 | 0.0 | 6.52 | 2.08 | 66.4 | 0.0 |
| 21Q3 (8) | 5.09 | 4.3 | -13.44 | 2.19 | 2.82 | -13.1 | 2.54 | 6.28 | 2.42 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | 33.33 | 33.33 | 0.48 | 4.35 | -50.52 | 0.42 | 20.0 | -41.67 | 0.07 | -36.36 | -70.83 | 13.55 | -42.85 | -45.56 | 0.84 | 13.51 | -46.5 | 0.60 | 15.38 | -52.38 | 3.58 | 30.18 | 33.09 | 49 | 4.26 | 6.52 | 1.25 | 2.46 | -28.98 |
| 21Q2 (7) | 4.88 | -24.34 | 23.54 | 2.13 | -19.62 | 21.02 | 2.39 | -9.13 | 14.35 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 66.67 | -73.68 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.09 | -10.0 | -50.0 | 0.46 | -64.06 | 64.29 | 0.35 | -63.92 | 66.67 | 0.11 | -64.52 | 57.14 | 23.71 | -1.82 | -1.0 | 0.74 | -64.08 | 57.45 | 0.52 | -70.11 | 766.67 | 2.75 | 33.5 | 143.36 | 47 | 0.0 | 2.17 | 1.22 | -41.35 | 11.93 |
| 21Q1 (6) | 6.45 | -4.44 | 36.08 | 2.65 | -8.62 | 26.19 | 2.63 | -0.38 | 14.85 | 0.01 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.04 | 0.0 | -20.0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.03 | -62.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.1 | 11.11 | 150.0 | 1.28 | -1.54 | 236.84 | 0.97 | -3.96 | 223.33 | 0.31 | 6.9 | 287.5 | 24.15 | 9.87 | 18.91 | 2.06 | -5.5 | 212.12 | 1.74 | -5.43 | 234.62 | 2.06 | -57.79 | 212.12 | 47 | 2.17 | 2.17 | 2.08 | 0.0 | 54.07 |
| 20Q4 (5) | 6.75 | 14.8 | 19.47 | 2.9 | 15.08 | 16.0 | 2.64 | 6.45 | 0.38 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0.08 | 60.0 | -46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | -40.0 | 1.3 | 34.02 | 94.03 | 1.01 | 40.28 | 102.0 | 0.29 | 20.83 | 70.59 | 21.98 | -11.69 | -13.8 | 2.18 | 38.85 | 100.0 | 1.84 | 46.03 | 162.86 | 4.88 | 81.41 | 116.89 | 46 | 0.0 | 0.0 | 2.08 | 18.18 | 35.95 |
| 20Q3 (4) | 5.88 | 48.86 | 0.0 | 2.52 | 43.18 | 0.0 | 2.48 | 18.66 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -73.68 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.09 | -50.0 | 0.0 | 0.97 | 246.43 | 0.0 | 0.72 | 242.86 | 0.0 | 0.24 | 242.86 | 0.0 | 24.89 | 3.92 | 0.0 | 1.57 | 234.04 | 0.0 | 1.26 | 2000.0 | 0.0 | 2.69 | 138.05 | 0.0 | 46 | 0.0 | 0.0 | 1.76 | 61.47 | 0.0 |
| 20Q2 (3) | 3.95 | -16.67 | 0.0 | 1.76 | -16.19 | 0.0 | 2.09 | -8.73 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 216.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 350.0 | 0.0 | 0.28 | -26.32 | 0.0 | 0.21 | -30.0 | 0.0 | 0.07 | -12.5 | 0.0 | 23.95 | 17.92 | 0.0 | 0.47 | -28.79 | 0.0 | 0.06 | -88.46 | 0.0 | 1.13 | 71.21 | 0.0 | 46 | 0.0 | 0.0 | 1.09 | -19.26 | 0.0 |
| 20Q1 (2) | 4.74 | -16.11 | 0.0 | 2.1 | -16.0 | 0.0 | 2.29 | -12.93 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -73.33 | 0.0 | 0.38 | -43.28 | 0.0 | 0.3 | -40.0 | 0.0 | 0.08 | -52.94 | 0.0 | 20.31 | -20.35 | 0.0 | 0.66 | -39.45 | 0.0 | 0.52 | -25.71 | 0.0 | 0.66 | -70.67 | 0.0 | 46 | 0.0 | 0.0 | 1.35 | -11.76 | 0.0 |
| 19Q4 (1) | 5.65 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 25.50 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 2.25 | 0.0 | 0.0 | 46 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 |
