- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 83 | 12.16 | 260.87 | -0.14 | -27.27 | 62.16 | -0.13 | -18.18 | -30.0 | -0.33 | -57.14 | -111.0 | 0.01 | 0.0 | 0 | 12.20 | -15.16 | -22.74 | -899.66 | -19.82 | 97.94 | -996.91 | -35.79 | 97.77 | -0.1 | -25.0 | -25.0 | -0.12 | -50.0 | -50.0 | -986.00 | -46.35 | 97.79 | -996.91 | -35.79 | 97.77 | 0.00 | 1.99 | -14.09 |
| 24Q2 (19) | 74 | 54.17 | 221.74 | -0.11 | 31.25 | -103.0 | -0.11 | -10.0 | -111.0 | -0.21 | -31.25 | -106.23 | 0.01 | 0 | -99.6 | 14.38 | -79.94 | -70.5 | -750.83 | 93.99 | -1909.66 | -734.14 | 94.3 | -2338.91 | -0.08 | 0.0 | -107.62 | -0.08 | 0.0 | -109.64 | -673.75 | 94.51 | -1718.42 | -734.14 | 94.3 | -2338.91 | -50.00 | 47.84 | 15.59 |
| 24Q1 (18) | 48 | 100.0 | 108.7 | -0.16 | 64.44 | 46.67 | -0.10 | 41.18 | -25.0 | -0.16 | -106.75 | 46.67 | 0 | -100.0 | 0 | 71.67 | 434.45 | 22.87 | -12500.00 | -1293.64 | 12.8 | -12875.00 | -1576.65 | 8.85 | -0.08 | 38.46 | -14.29 | -0.08 | 27.27 | -14.29 | -12265.00 | -1615.1 | 13.17 | -12875.00 | -1576.65 | 8.85 | -50.00 | 21.41 | -14.41 |
| 23Q4 (17) | 24 | 4.35 | 4.35 | -0.45 | -21.62 | -28.57 | -0.17 | -70.0 | -70.0 | 2.37 | -21.0 | 378.82 | 0.01 | 0 | 0 | 13.41 | -15.07 | -86.2 | -896.93 | 97.95 | 53.41 | -767.90 | 98.28 | 59.03 | -0.13 | -62.5 | -62.5 | -0.11 | -37.5 | -37.5 | -715.12 | 98.4 | 61.87 | -767.90 | 98.28 | 59.03 | -50.00 | -65.85 | -90.00 |
| 23Q3 (16) | 23 | 0.0 | 0.0 | -0.37 | -110.08 | -48.0 | -0.10 | -110.0 | -25.0 | 3.00 | -10.98 | 700.0 | 0 | -100.0 | -100.0 | 15.79 | -67.6 | -84.01 | -43694.70 | -105413.81 | -4230.28 | -44668.40 | -136325.68 | -4814.61 | -0.08 | -107.62 | -33.33 | -0.08 | -109.64 | -33.33 | -44668.40 | -107398.58 | -4815.48 | -44668.40 | -136325.68 | -4814.61 | -50.00 | 606.62 | 620.00 |
| 23Q2 (15) | 23 | 0.0 | 0.0 | 3.67 | 1323.33 | 3436.36 | 1.00 | 1350.0 | 2600.0 | 3.37 | 1223.33 | 1448.0 | 2.53 | 0 | 12550.0 | 48.74 | -16.44 | -39.23 | 41.49 | 100.29 | 117.97 | 32.79 | 100.23 | 119.77 | 1.05 | 1600.0 | 3600.0 | 0.83 | 1285.71 | 4250.0 | 41.63 | 100.29 | 125.11 | 32.79 | 100.23 | 119.77 | 0.00 | 668.81 | 685.00 |
| 23Q1 (14) | 23 | 0.0 | 0.0 | -0.30 | 14.29 | -114.29 | -0.08 | 20.0 | -60.0 | -0.30 | 64.71 | -114.29 | 0 | 0 | -100.0 | 58.33 | -39.95 | -15.37 | -14335.40 | -644.6 | -3756.4 | -14125.00 | -653.53 | -4918.3 | -0.07 | 12.5 | -75.0 | -0.07 | 12.5 | -133.33 | -14125.00 | -653.24 | -4918.3 | -14125.00 | -653.53 | -4918.3 | -50.00 | -12.86 | -2.50 |
| 22Q4 (13) | 23 | 0.0 | 4.55 | -0.35 | -40.0 | -133.33 | -0.10 | -25.0 | -150.0 | -0.85 | -70.0 | -507.14 | 0 | -100.0 | -100.0 | 97.14 | -1.61 | 145.74 | -1925.24 | -90.8 | -1485.6 | -1874.52 | -106.24 | -1433.85 | -0.08 | -33.33 | -166.67 | -0.08 | -33.33 | -166.67 | -1875.24 | -106.36 | -1434.44 | -1874.52 | -106.24 | -1433.85 | -75.00 | -83.63 | -62.50 |
| 22Q3 (12) | 23 | 0.0 | 4.55 | -0.25 | -127.27 | 0 | -0.08 | -100.0 | 0 | -0.50 | -100.0 | -5100.0 | 0.01 | -50.0 | -80.0 | 98.73 | 23.09 | 9.87 | -1009.05 | -336.99 | -45765.91 | -908.89 | -447.89 | -63458.74 | -0.06 | -100.0 | 0 | -0.06 | -200.0 | 0 | -908.73 | -448.22 | -63447.55 | -908.89 | -447.89 | -63458.74 | 25.00 | -52.92 | -40.00 |
| 22Q2 (11) | 23 | 0.0 | 9.52 | -0.11 | 21.43 | 42.11 | -0.04 | 20.0 | 0.0 | -0.25 | -78.57 | -1350.0 | 0.02 | 100.0 | 0.0 | 80.21 | 16.38 | 24.86 | -230.91 | 37.88 | -13.85 | -165.89 | 41.06 | 33.14 | -0.03 | 25.0 | 0.0 | -0.02 | 33.33 | 50.0 | -165.76 | 41.11 | 33.2 | -165.89 | 41.06 | 33.14 | 16.66 | 14.05 | -2.50 |
| 22Q1 (10) | 23 | 4.55 | 21.05 | -0.14 | 6.67 | -160.87 | -0.05 | -25.0 | -225.0 | -0.14 | 0.0 | -160.87 | 0.01 | -66.67 | -90.0 | 68.92 | 74.35 | -12.54 | -371.73 | -206.15 | -1092.34 | -281.47 | -130.32 | -742.33 | -0.04 | -33.33 | -200.0 | -0.03 | 0.0 | -175.0 | -281.47 | -130.32 | -742.33 | -281.47 | -130.32 | -742.33 | -53.34 | 3.33 | -12.50 |
| 21Q4 (9) | 22 | 0.0 | 175.0 | -0.15 | 0 | -127.78 | -0.04 | 0 | -166.67 | -0.14 | -1500.0 | 88.33 | 0.03 | -40.0 | -75.0 | 39.53 | -56.01 | -50.48 | -121.42 | -5419.09 | -392.02 | -122.21 | -8446.15 | -439.0 | -0.03 | 0 | -160.0 | -0.03 | 0 | -175.0 | -122.21 | -8446.15 | -439.0 | -122.21 | -8446.15 | -439.0 | 55.00 | 50.00 | 50.00 |
| 21Q3 (8) | 22 | 4.76 | 10.0 | 0.00 | 100.0 | 100.0 | 0.00 | 100.0 | 100.0 | 0.01 | -50.0 | 101.43 | 0.05 | 150.0 | -50.0 | 89.86 | 39.88 | 109.37 | -2.20 | 98.92 | 95.73 | -1.43 | 99.42 | 97.41 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | -1.43 | 99.42 | 97.41 | -1.43 | 99.42 | 97.41 | 35.00 | -41.31 | -50.00 |
| 21Q2 (7) | 21 | 10.53 | 5.0 | -0.19 | -182.61 | 36.67 | -0.04 | -200.0 | 42.86 | 0.02 | -91.3 | 104.76 | 0.02 | -80.0 | -33.33 | 64.24 | -18.48 | -19.18 | -202.82 | -641.43 | -1.51 | -248.13 | -666.25 | -25.67 | -0.03 | -175.0 | 50.0 | -0.04 | -200.0 | 33.33 | -248.13 | -666.25 | -25.67 | -248.13 | -666.25 | -25.67 | -48.34 | -120.01 | -116.66 |
| 21Q1 (6) | 19 | 137.5 | -5.0 | 0.23 | -57.41 | 276.92 | 0.04 | -33.33 | 200.0 | 0.23 | 119.17 | 276.92 | 0.1 | -16.67 | 11.11 | 78.80 | -1.29 | 12.17 | 37.46 | -9.91 | 230.43 | 43.82 | 21.55 | 252.36 | 0.04 | -20.0 | 233.33 | 0.04 | 0.0 | 233.33 | 43.82 | 21.55 | 252.36 | 43.82 | 21.55 | 252.36 | 1.66 | 117.73 | 76.19 |
| 20Q4 (5) | 8 | -60.0 | -60.0 | 0.54 | 292.86 | 274.19 | 0.06 | 185.71 | 185.71 | -1.20 | -71.43 | -13.21 | 0.12 | 20.0 | 200.0 | 79.83 | 86.0 | 11.96 | 41.58 | 180.61 | 127.96 | 36.05 | 165.27 | 122.63 | 0.05 | 200.0 | 183.33 | 0.04 | 166.67 | 166.67 | 36.05 | 165.27 | 122.63 | 36.05 | 165.27 | 122.63 | - | - | 0.00 |
| 20Q3 (4) | 20 | 0.0 | 0.0 | -0.28 | 6.67 | 0.0 | -0.07 | 0.0 | 0.0 | -0.70 | -66.67 | 0.0 | 0.1 | 233.33 | 0.0 | 42.92 | -46.01 | 0.0 | -51.58 | 74.18 | 0.0 | -55.23 | 72.03 | 0.0 | -0.05 | 16.67 | 0.0 | -0.06 | 0.0 | 0.0 | -55.23 | 72.03 | 0.0 | -55.23 | 72.03 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 20 | 0.0 | 0.0 | -0.30 | -130.77 | 0.0 | -0.07 | -75.0 | 0.0 | -0.42 | -223.08 | 0.0 | 0.03 | -66.67 | 0.0 | 79.49 | 13.15 | 0.0 | -199.80 | -595.68 | 0.0 | -197.44 | -586.51 | 0.0 | -0.06 | -100.0 | 0.0 | -0.06 | -100.0 | 0.0 | -197.44 | -586.51 | 0.0 | -197.44 | -586.51 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 20 | 0.0 | 0.0 | -0.13 | 58.06 | 0.0 | -0.04 | 42.86 | 0.0 | -0.13 | 87.74 | 0.0 | 0.09 | 125.0 | 0.0 | 70.25 | -1.47 | 0.0 | -28.72 | 80.69 | 0.0 | -28.76 | 81.94 | 0.0 | -0.03 | 50.0 | 0.0 | -0.03 | 50.0 | 0.0 | -28.76 | 81.94 | 0.0 | -28.76 | 81.94 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 20 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 71.30 | 0.0 | 0.0 | -148.73 | 0.0 | 0.0 | -159.28 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -159.28 | 0.0 | 0.0 | -159.28 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.0 | 0.0 | 0.0 | 0.02 | -99.07 | 0.0 | N/A | 本月僅有租賃收入 | ||
| 2024/10 | 0.0 | 0.0 | 0.0 | 0.02 | -99.08 | 0.0 | N/A | 本月皆僅有租賃收入 | ||
| 2024/9 | 0.0 | 0.0 | 0.0 | 0.02 | -99.09 | 0.01 | 3043.81 | 本月僅有租賃收入 | ||
| 2024/8 | 0.0 | -98.22 | 0.0 | 0.02 | -99.09 | 0.02 | 1623.74 | 本月僅有租賃收入 | ||
| 2024/7 | 0.01 | 8.28 | 5815.78 | 0.02 | -99.1 | 0.02 | 1623.74 | 本月維修工程收入新增 | ||
| 2024/6 | 0.01 | 5090.0 | -98.19 | 0.01 | -99.55 | 0.01 | 2859.93 | 房地收入減少 | ||
| 2024/5 | 0.0 | 0.0 | -99.96 | 0.0 | -99.94 | 0.0 | 51383.33 | 房地收入減少 | ||
| 2024/4 | 0.0 | 0.0 | -99.98 | 0.0 | -99.94 | 0.0 | 51383.33 | 房地收入減少 | ||
| 2024/3 | 0.0 | 0.0 | 5.26 | 0.0 | 27.65 | 0.0 | 34716.67 | - | ||
| 2024/2 | 0.0 | 0.0 | 5.26 | 0.0 | 42.85 | 0.0 | 34716.67 | - | ||
| 2024/1 | 0.0 | 0.0 | 122.22 | 0.0 | 122.22 | 0.0 | 34716.67 | 租賃收入增加 | ||
| 2023/12 | 0.0 | 0.0 | 0.0 | 2.53 | 6863.81 | 0.0 | 15283.33 | 新增房地收入 | ||
| 2023/11 | 0.0 | 0.0 | -90.47 | 2.53 | 6863.26 | 0.0 | 22925.0 | 新增房地收入 | ||
| 2023/10 | 0.0 | 0.0 | -90.47 | 2.53 | 7289.0 | 0.0 | 45850.0 | 新增房地收入 | ||
| 2023/9 | 0.0 | 0.0 | -100.0 | 2.53 | 7770.27 | 0.0 | 48157.89 | 新增房地收入 | ||
| 2023/8 | 0.0 | -100.0 | -100.0 | 2.53 | 8336.18 | 0.58 | 15.86 | 新增房地收入 | ||
| 2023/7 | 0.0 | -99.96 | -90.95 | 2.53 | 8970.25 | 1.12 | 8.17 | 新增房地收入 | ||
| 2023/6 | 0.58 | 6.22 | 0.0 | 2.53 | 9706.65 | 2.53 | 1.46 | 新增房地收入 | ||
| 2023/5 | 0.54 | -61.61 | 0.0 | 1.96 | 7475.27 | 1.96 | 1.89 | 新增房地收入 | ||
| 2023/4 | 1.41 | 744210.0 | 9315.37 | 1.41 | 5374.69 | 1.41 | 2.61 | 新增房地收入 | ||
| 2023/3 | 0.0 | 0.0 | -96.72 | 0.0 | -95.65 | 0.0 | 7127.66 | 本月無IC產品收入 | ||
| 2023/2 | 0.0 | 111.11 | -88.62 | 0.0 | -94.41 | 0.0 | 11964.29 | 本月無IC產品收入 | ||
| 2023/1 | 0.0 | 0.0 | -97.3 | 0.0 | -97.3 | 0.0 | 1529.68 | 本月無IC產品收入 | ||
| 2022/12 | 0.0 | -100.0 | -100.0 | 0.04 | -81.01 | 0.0 | 795.24 | 本月無IC產品收入 | ||
| 2022/11 | 0.0 | 0.0 | 34.61 | 0.04 | -80.59 | 0.01 | 525.16 | 本月無IC產品收入 | ||
| 2022/10 | 0.0 | -2.77 | -89.95 | 0.03 | -81.55 | 0.01 | 525.16 | 本月無IC產品收入 | ||
| 2022/9 | 0.0 | 2.85 | -93.63 | 0.03 | -80.49 | 0.01 | 525.16 | 本月無IC產品收入 | ||
| 2022/8 | 0.0 | 0.0 | -86.6 | 0.03 | -77.09 | 0.0 | 795.24 | 本月無IC產品收入 | ||
| 2022/7 | 0.0 | 0.0 | 1300.0 | 0.03 | -75.8 | 0.0 | 1590.48 | 本月增加租賃收入 | ||
| 2022/6 | 0.0 | 0.0 | -100.0 | 0.03 | -77.59 | 0.02 | 86.55 | 因客戶需求減少，故本年較去年減少 | ||
| 2022/5 | 0.0 | -100.0 | -100.0 | 0.03 | -77.38 | 0.02 | 62.41 | 因客戶需求減少，故本年較去年減少 | ||
| 2022/4 | 0.02 | 158.51 | 1497.87 | 0.03 | -73.75 | 0.02 | 57.78 | 因客戶需求減少，故本年較去年減少 | ||
| 2022/3 | 0.01 | 247.9 | -70.89 | 0.01 | -88.9 | 0.01 | 96.12 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2022/2 | 0.0 | -50.0 | -94.78 | 0.01 | -93.53 | 0.01 | 113.04 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2022/1 | 0.0 | -20.28 | -92.66 | 0.0 | -92.66 | 0.01 | 114.41 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2021/12 | 0.0 | 168.58 | -84.56 | 0.19 | -43.68 | 0.03 | 14.63 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2021/11 | 0.0 | -92.53 | -92.93 | 0.19 | -40.14 | 0.06 | 6.91 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2021/10 | 0.02 | -38.37 | -70.86 | 0.19 | -36.14 | 0.07 | 5.53 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2021/9 | 0.03 | 116.39 | 30.75 | 0.17 | -24.79 | 0.05 | 0.4 | - | ||
| 2021/8 | 0.02 | 10353.3 | 165.31 | 0.13 | -32.24 | 0.02 | 1.18 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2021/7 | 0.0 | -86.11 | -99.78 | 0.12 | -38.46 | 0.02 | 1.17 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2021/6 | 0.0 | -93.16 | -77.26 | 0.12 | -2.01 | 0.02 | 1.12 | 因客戶需更減少，故本月較去年同期減少 | ||
| 2021/5 | 0.02 | 1580.85 | 215.36 | 0.11 | 1.15 | 0.04 | 0.54 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2021/4 | 0.0 | -95.29 | -95.44 | 0.1 | -8.79 | 0.05 | 0.38 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2021/3 | 0.02 | -37.66 | 19.02 | 0.1 | 11.7 | 0.1 | 0.21 | - | ||
| 2021/2 | 0.03 | -29.67 | 282.1 | 0.08 | 9.96 | 0.1 | 0.19 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2021/1 | 0.05 | 67.69 | -26.72 | 0.05 | -26.72 | 0.09 | 0.21 | - | ||
| 2020/12 | 0.03 | 23.01 | 84.31 | 0.34 | 61.84 | 0.12 | 0.33 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2020/11 | 0.02 | -69.25 | 190.01 | 0.31 | 60.15 | 0.12 | 0.33 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2020/10 | 0.07 | 176.6 | 323.23 | 0.29 | 54.89 | 0.1 | 0.39 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2020/9 | 0.03 | 339.08 | 259.91 | 0.22 | 28.29 | 0.1 | 0.69 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2020/8 | 0.01 | -91.55 | -63.74 | 0.19 | 18.1 | 0.08 | 0.87 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2020/7 | 0.07 | 1372.84 | 318.42 | 0.19 | 27.14 | 0.08 | 0.88 | 客戶需求增加，故本月較去年同期增加 | ||
| 2020/6 | 0.0 | -5.18 | -79.47 | 0.12 | -10.06 | 0.03 | 3.62 | 客戶需求減少，故本月較去年同期減少 | ||
| 2020/5 | 0.01 | -75.73 | -76.41 | 0.11 | 4.84 | 0.04 | 2.59 | 因客戶需求減少，故本月較去年同期減少 | ||
| 2020/4 | 0.02 | 23.13 | 62.59 | 0.11 | 24.8 | 0.05 | 2.4 | 因客戶需求增加，故本月較去年同期增加 | ||
| 2020/3 | 0.02 | 100.11 | 37.68 | 0.09 | 18.29 | 0.09 | 1.03 | - | ||
| 2020/2 | 0.01 | -86.51 | -39.18 | 0.07 | 14.46 | 0.09 | 1.06 | - | ||
| 2020/1 | 0.06 | 321.86 | 29.91 | 0.06 | 29.91 | 0.0 | N/A | - | ||
| 2019/12 | 0.01 | 93.56 | -29.72 | 0.21 | -77.34 | 0.0 | N/A | 部份舊產品停產，故需求減少。 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24 | 4.35 | 2.36 | 0 | 0.65 | 0 | 2.55 | 6275.0 | 48.55 | -40.66 | 30.36 | 0 | 22.38 | 0 | 0.77 | 0 | 0.8 | 0 | 0.57 | 0 |
| 2022 (9) | 23 | 4.55 | -0.85 | 0 | -0.27 | 0 | 0.04 | -78.95 | 81.82 | 9.18 | -600.08 | 0 | -522.90 | 0 | -0.22 | 0 | -0.19 | 0 | -0.19 | 0 |
| 2021 (8) | 22 | 175.0 | -0.14 | 0 | -0.04 | 0 | 0.19 | -44.12 | 74.94 | 12.96 | -15.14 | 0 | -15.59 | 0 | -0.03 | 0 | -0.03 | 0 | -0.03 | 0 |
| 2020 (7) | 8 | -60.0 | -1.20 | 0 | -0.11 | 0 | 0.34 | 61.9 | 66.34 | -5.55 | -25.86 | 0 | -28.70 | 0 | -0.09 | 0 | -0.1 | 0 | -0.1 | 0 |
| 2019 (6) | 20 | 0.0 | -1.06 | 0 | -0.27 | 0 | 0.21 | -77.17 | 70.24 | 1.06 | -107.71 | 0 | -101.36 | 0 | -0.23 | 0 | -0.21 | 0 | -0.21 | 0 |
| 2018 (5) | 20 | 0.0 | 0.78 | 0 | 0.16 | 0 | 0.92 | 80.39 | 69.50 | 19.07 | 12.92 | 0 | 17.06 | 0 | 0.12 | 0 | 0.15 | 0 | 0.16 | 0 |
| 2017 (4) | 20 | 0.0 | -1.21 | 0 | -0.31 | 0 | 0.51 | 0.0 | 58.37 | 11.44 | -59.23 | 0 | -56.72 | 0 | -0.3 | 0 | -0.29 | 0 | -0.24 | 0 |
| 2016 (3) | 20 | 0.0 | -0.09 | 0 | -0.71 | 0 | 0.51 | -31.08 | 52.38 | -17.52 | -108.41 | 0 | -8.17 | 0 | -0.55 | 0 | 0.02 | 0 | -0.02 | 0 |
| 2015 (2) | 20 | 0.0 | -1.40 | 0 | -0.39 | 0 | 0.74 | -12.94 | 63.51 | 0.14 | -51.07 | 0 | -40.01 | 0 | -0.38 | 0 | -0.34 | 0 | -0.28 | 0 |
| 2014 (1) | 20 | 0.0 | -1.51 | 0 | -0.33 | 0 | 0.85 | 8.97 | 63.42 | 0 | -35.84 | 0 | -38.59 | 0 | -0.31 | 0 | -0.34 | 0 | -0.3 | 0 |
