損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.425.00.2215.790.6759.520.02000000.010.00.010.00.0566.6700000.0100.0980.0-0.40-0.40000.000-0.960-1.1700.0004231.25-0.340
2022 (9)0.323.230.1911.760.4275.00000000.010.00.0100.03200.00000000.0525.0-0.240-0.240000.000-0.730-0.6900.000320.0-0.180
2021 (8)0.31-29.550.17-39.290.24-20.00000000.010000.01-66.670000000.0433.33-0.050-0.050000.000-0.170-0.2100.000320.0-0.020
2020 (7)0.44-53.190.2833.330.3-74.5800000000000.03-66.670000000.03-88.46-0.110-0.110000.000-0.340-0.3300.000320.0-0.090
2019 (6)0.94-3.090.2123.531.18-11.280.010.00.010.0000.1150.0000.0980.0-0.0300.10000.260-0.190-0.170000.000-0.550-1.0200.000320.0-0.060
2018 (5)0.97-43.270.17-50.01.33-31.090.010.00.010.0000.0433.33000.05-37.50.0400000-0.040-0.560-0.6300.0900.000-1.980-1.4000.000320.0-0.450
2017 (4)1.7135.710.3430.771.9331.290.01-50.00.010.0000.03-50.0000.0860.0-0.01000000.01-93.33-0.540-0.540000.000-1.710-1.3100.000320.0-0.420
2016 (3)1.26-12.50.26-23.531.47-6.370.020.00.010.0000.06100.0000.050.00.08000000.15114.29-0.320-0.280-0.0300.000-0.900-1.0200.000320.0-0.120
2015 (2)1.44-40.250.34-51.431.57-4.270.0200.010000.030.0000.05400.00000000.07133.33-0.390-0.350-0.0500.000-1.090-1.0000.000320.0-0.160
2014 (1)2.41487.80.7438.461.64412.50000000.030000.010-0.01000000.0300.100.120-0.0200.0000.3800.2100.0003260.00.240
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.1-33.3342.860.02-33.33-33.330.11-47.62-31.250-100.000000000000-100.000-100.0-100.000000000-100.00-100.0-100.0-0.04-33.3360.0-0.04-33.3360.00000.0000-0.09-12.560.87-0.1047.3765.52-0.45-28.5734.78420.00.0-0.03-50.062.5
24Q2 (19)0.1566.67-6.250.03-40.0-57.140.2116.6716.670.01000000000000.020100.00.02100.000000000000.05150.0150.0-0.0372.7350.0-0.0372.7350.00000.0000-0.0870.3742.86-0.1938.710.0-0.35-29.6323.91420.00.0-0.0280.050.0
24Q1 (18)0.0912.50.00.050.0-28.570.180.020.00-100.000000000000000.01-66.6700000000000.02-50.00-0.110.015.38-0.110.015.380000.0000-0.273.5712.9-0.3113.890.0-0.2771.8812.9420.00.0-0.10.09.09
23Q4 (17)0.0814.290.00.0566.67-37.50.1812.550.00.01000000000000000.03200.000000000-100.000.04100.0300.0-0.11-10.08.33-0.11-10.08.330000.0000-0.28-21.7424.32-0.36-24.14-16.13-0.96-39.13-31.51420.031.25-0.1-25.00.0
23Q3 (16)0.07-56.250.00.03-57.14-40.00.16-11.11-5.880000000000000-100.000.01000000000.01000.020.0100.0-0.1-66.6728.57-0.1-66.6723.080000.0000-0.23-64.2946.51-0.29-52.6312.12-0.69-50.0-86.49420.031.25-0.08-100.033.33
23Q2 (15)0.1677.7877.780.070.075.00.1820.0157.140000000000000.0100.000-100.00000000000.0200.0-0.0653.85-700.0-0.0653.85-700.00000.0000-0.1454.84-450.0-0.1938.71-850.0-0.46-48.39-1020.0420.031.25-0.0463.64-300.0
23Q1 (14)0.0912.512.50.07-12.5133.330.1525.0150.000000000000000000-100.00000000000-100.0-100.0-0.13-8.33-1400.0-0.13-8.33-1400.00000.0000-0.3116.22-1650.0-0.310.00-0.3157.53-1650.04231.2531.25-0.11-10.0-650.0
22Q4 (13)0.0814.29-11.110.0860.0166.670.12-29.41100.00000000000000000000000000000.010.00.0-0.1214.290-0.127.6900000.0000-0.3713.95-1950.0-0.316.06-1450.0-0.73-97.3-329.41320.00.0-0.116.67-600.0
22Q3 (12)0.07-22.220.00.0525.00.00.17142.86240.00000000000000-100.000-100.0-100.00000000000.01-50.00.0-0.14-1500.0-600.0-0.13-1400.0-550.00000.0000-0.43-1175.0-616.67-0.33-1550.0-371.43-0.37-840.0-105.56320.00.0-0.12-700.0-1100.0
22Q2 (11)0.0912.550.00.0433.3333.330.0716.6740.00000000000000.01000.010.000000000000.02100.0100.00.010.0150.00.010.0150.00000.00000.04100.0166.67-0.02071.430.05150.0138.46320.00.00.020.0300.0
22Q1 (10)0.08-11.11-20.00.030.0-50.00.060.0-14.290000000000000000.01000000000000.010.00.00.010150.00.010150.00000.00000.020.0128.570.00100.0100.00.02111.76128.57320.00.00.020.0200.0
21Q4 (9)0.0928.57-35.710.03-40.0-66.670.0620.020.00000000000000000-100.000000000000.010.00.00100.000100.000000.00000.02133.33100.0-0.0271.430.0-0.175.5650.0320.00.00.02300.0100.0
21Q3 (8)0.0716.67-12.50.0566.67-28.570.050.0-37.50000000000000000.01000000000000.010.00.0-0.020.060.0-0.020.060.00000.0000-0.060.064.71-0.070.050.0-0.18-38.4648.57320.00.0-0.010.080.0
21Q2 (7)0.06-40.0-45.450.03-50.0-50.00.05-28.57-44.440000000000000000000000000000.010.00-0.020.050.0-0.020.050.00000.0000-0.0614.2950.0-0.070.030.0-0.13-85.7127.78320.03.23-0.0150.066.67
21Q1 (6)0.1-28.57-9.090.06-33.330.00.0740.00.00000000000000000000000000000.010.00.0-0.0200.0-0.0200.00000.0000-0.07-800.0-16.67-0.07-250.00.0-0.0779.41-16.67320.00.0-0.02-300.0-100.0
20Q4 (5)0.1475.0-30.00.0928.57125.00.05-37.5-82.1400000000000-100.000000-100.000000-100.00000.010.0-94.120100.0-100.00100.0-100.00000.00000.01105.88-94.12-0.0285.7192.31-0.342.8638.18320.00.00.01120.0-85.71
20Q3 (4)0.08-27.270.00.0716.670.00.08-11.110.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0100.0-0.05-25.00.0-0.05-25.00.0000.00.0000.0-0.17-41.670.0-0.14-40.00.0-0.35-94.440.0323.230.0-0.05-66.670.0
20Q2 (3)0.110.00.00.060.00.00.0928.570.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.04-100.00.0-0.04-100.00.0000.00.0000.0-0.12-100.00.0-0.10-42.860.0-0.18-200.00.031-3.120.0-0.03-200.00.0
20Q1 (2)0.11-45.00.00.0650.00.00.07-75.00.0000.0000.0000.00-100.00.0000.00-100.00.0000.00-100.00.0000.00.01-94.120.0-0.02-140.00.0-0.02-133.330.0000.00.0000.0-0.06-135.290.0-0.0773.080.0-0.0689.090.0320.00.0-0.01-114.290.0
19Q4 (1)0.20.00.00.040.00.00.280.00.000.00.000.00.000.00.00.060.00.000.00.00.010.00.000.00.00.10.00.000.00.00.170.00.00.050.00.00.060.00.000.00.00.000.00.00.170.00.0-0.260.00.0-0.550.00.0320.00.00.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。