損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.32-28.63.27-33.670.84-6.670.0566.670.010.0000.010.000000000-0.0100.07-12.50.28-3.450.2414.290.03-50.012.47-36.61.103.770.7429.820.0002116.670.34-2.86
2022 (9)6.0563.074.9364.330.932.350.0350.00.010.0000.010.0000.01000000.0900.0800.29866.670.212000.00.06500.019.67-50.251.063433.330.571325.00.0001812.50.35337.5
2021 (8)3.7197.343.0114.290.6819.30.02-50.00.010000.010.00000000.020-0.070000.03-62.50.01-87.50.01039.546717.240.03-94.340.0400.000160.00.08-33.33
2020 (7)1.88-4.081.4-8.50.57-38.040.04100.000000.010.00.1300.05-87.180000-0.0500.19-87.90.08-92.590.08-89.04000.58-98.210.53-17.19-0.4800.00016-85.590.12-89.29
2019 (6)1.96-20.331.53-23.120.9229.580.02000000.010.0000.393800.0000.20-0.0801.573040.01.0800.7300.351650.032.4000.640-3.6500.0001110.01.120
2018 (5)2.46-14.291.99-14.220.71-13.41000.01-66.67000.010.0000.01-66.6700000.0300.050-0.190-0.2100.02-91.30.000-0.190-1.1300.00011135.37-0.140
2017 (4)2.87-36.082.32-50.640.82-76.09000.03-50.0000.010.0000.03-50.00000-0.110-0.090-0.360-0.5600.23666.670.000-0.680-2.0400.0008212.33-0.290
2016 (3)4.49-60.964.7-52.673.4376.8000.06-25.0000.010.0000.06-45.45-0.29000-0.130-0.270-3.910-4.400.03200.00.000-6.030-17.9600.000731.39-3.770
2015 (2)11.5-21.889.93-24.771.94-6.73000.08-42.86000.01-50.0000.11-45.000-0.15000-0.060-0.430-1.3200.01-50.00.000-1.830-5.4800.0007235.85-0.20
2014 (1)14.7228.913.233.472.08-14.05000.140000.020.00.01-50.00.2-20.0000.1183.330.07250.000-0.550-0.4700.0200.000-0.890-2.0400.0005310.42-0.160
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.0811.343.850.8413.515.00.210.0-4.550.02100.0100.00000000000000000000000-100.0-100.0-0.02-150.0-128.570.01-80.0-90.00-100.0-100.00.01-50.0055.0880.83988.540.02-88.89-95.560.0900.00.40-4.76-62.26234.5515.00.03-57.14-72.73
24Q2 (19)0.9719.75-15.650.7421.31-13.950.210.00.00.010.00.00000000000000000000000.02-60.000.04-42.8633.330.050.0-54.550.04-20.0-60.00.020100.030.461494.76248.910.18-28.0-63.270.00100.0-100.00.4268.0-33.33220.010.00.070.0-41.67
24Q1 (18)0.81-22.86-25.00.61-22.78-25.610.215.0-4.550.010.00.00000000000000000000000.05171.43600.00.07275.000.05150.00.00.05150.066.6700-100.01.91-83.35-94.670.25127.2778.57-0.09-134.62-169.230.25-78.2678.57224.7610.00.0775.016.67
23Q4 (17)1.050.96-11.020.79-1.25-17.710.2-9.0925.00.010.00.000000000000000-100.0000000-0.07-200.012.5-0.04-157.1433.330.02-80.000.02-77.78200.000-100.011.47126.6800.11-75.56200.00.26188.8952.941.158.490.88215.016.670.04-63.64300.0
23Q3 (16)1.04-9.57-29.730.8-6.98-31.030.224.76-12.00.010.00.00000000000000000000000.0700.00.07133.3375.00.1-9.0911.110.09-10.028.570-100.0-100.05.06-42.04-71.040.45-8.1618.420.09-70.0-30.771.0668.25-17.19200.011.110.11-8.330.0
23Q2 (15)1.156.48-42.210.864.88-47.560.21-4.55-16.00.010.00.00000000000000000000000100.0-100.00.03050.00.11120.0-8.330.1233.3311.110.01-50.0-50.08.73-75.62-35.710.49250.0-3.920.30130.770.00.63350.0-30.77200.011.110.12100.0-7.69
23Q1 (14)1.08-8.47-22.860.82-14.58-29.310.2237.5-8.330.010.000000000000000-100.00000000-0.0187.5-112.50100.0-100.00.050-44.440.03250.0-57.140.02100.0100.035.810144.10.14227.27-65.850.13-23.53244.440.14-87.72-65.852011.1117.650.06500.0-40.0
22Q4 (13)1.18-20.27-33.710.96-17.24-35.570.16-36.0-36.00.010.000000000000000.0100000000-0.08-214.29-900.0-0.06-250.0-400.00-100.0-100.0-0.02-128.57-150.00.01-50.00.00.00-100.0-100.0-0.11-128.95-145.830.1730.7788.891.14-10.943700.0180.012.50.01-90.91-87.5
22Q3 (12)1.48-25.6387.341.16-29.2787.10.250.047.060.010.000000000000000000000000.07600.000.04100.000.09-25.000.07-22.2200.020.0017.4728.6500.38-25.492000.00.13-56.6701.2840.66709.52180.012.50.11-15.381000.0
22Q2 (11)1.9942.14226.231.6441.38234.690.254.1766.670.0100.000000000000000000000-100.00.01-87.5120.00.02-77.78300.00.1233.33500.00.0928.57325.00.02100.0013.58-7.4300.5124.39304.00.30433.33330.770.91121.95578.95185.8812.50.1330.0533.33
22Q1 (10)1.4-21.35159.261.16-22.15182.930.24-4.0118.1800-100.00000000000000000000000.08700.0366.670.09350.01000.00.0950.0800.00.0775.0600.00.010.0014.6719.85-9.560.4170.83583.33-0.09-200.0-200.00.411266.67583.33176.256.250.125.0400.0
21Q4 (9)1.78125.32223.641.49140.32254.760.2547.0647.0600-100.000000000000-100.00000000000.01000.020-86.670.060-45.450.040-63.640.010012.240122300.00.241300.0-67.120.090152.940.03114.29-94.34160.00.00.08700.0-33.33
21Q3 (8)0.7929.5188.10.6226.5393.750.1713.3313.330-100.0-100.00000000000000000000-100.000100.000100.0-100.00100.0100.00100.0100.00000.0000-0.0292.090.00.00100.0100.0-0.21-10.53-5.0160.00.00.01133.33150.0
21Q2 (7)0.6112.965.170.4919.5119.510.1536.360.00.010.000000000000000000000.0200-0.05-66.670-0.010.050.0-0.03-400.00-0.04-500.000000.00-100.00-0.25-516.670-0.13-244.44-244.44-0.19-416.670160.0-85.59-0.03-250.0-400.0
21Q1 (6)0.54-1.8263.640.41-2.3864.00.11-35.290.00.010.00.00000000000-100.0000-100.0000000-0.0300-0.01-106.67-133.330.01-90.9100.01-90.910.000016.22162100.0326.840.06-91.7800.09152.94200.00.06-88.680160.0-85.590.02-83.33100.0
20Q4 (5)0.5530.957.840.4231.255.00.1713.33-10.530.010.00.00000000000.130000100.000000-100.000100.00.15650.07.140.11466.6757.140.11466.6757.140000.010-96.00.73465.01116.67-0.1722.7343.330.53365.0-18.46160.0-85.590.12700.050.0
20Q3 (4)0.42-27.590.00.32-21.950.00.150.00.00.0100.0000.0000.0000.0000.0000.0000.0000.0000.00.02200.00.0-0.0300.0-0.0300.0000.00.0000.0-0.2000.0-0.22-344.440.0-0.2000.016-85.590.0-0.02-300.00.0
20Q2 (3)0.5875.760.00.4164.00.00.1536.360.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.02-166.670.0000.00-100.00.0000.00.00-100.00.00.0000.00.09200.00.00.0000.01110.00.00.010.00.0
20Q1 (2)0.33-35.290.00.25-37.50.00.11-42.110.00.010.00.0000.0000.0000.0000.00.04103.850.0000.00-100.00.00100.00.00.03-78.570.00-100.00.00.01-85.710.0000.03.801420.00.00.00-100.00.0-0.0970.00.00.00-100.00.01110.00.00.01-87.50.0
19Q4 (1)0.510.00.00.40.00.00.190.00.00.010.00.000.00.000.00.000.00.000.00.0-1.040.00.000.00.00.20.00.0-0.070.00.00.140.00.00.070.00.00.070.00.000.00.00.250.00.00.060.00.0-0.300.00.00.650.00.01110.00.00.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。