損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 4.32 | -28.6 | 3.27 | -33.67 | 0.84 | -6.67 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -12.5 | 0.28 | -3.45 | 0.24 | 14.29 | 0.03 | -50.0 | 12.47 | -36.6 | 1.10 | 3.77 | 0.74 | 29.82 | 0.00 | 0 | 21 | 16.67 | 0.34 | -2.86 |
2022 (9) | 6.05 | 63.07 | 4.93 | 64.33 | 0.9 | 32.35 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.08 | 0 | 0.29 | 866.67 | 0.21 | 2000.0 | 0.06 | 500.0 | 19.67 | -50.25 | 1.06 | 3433.33 | 0.57 | 1325.0 | 0.00 | 0 | 18 | 12.5 | 0.35 | 337.5 |
2021 (8) | 3.71 | 97.34 | 3.0 | 114.29 | 0.68 | 19.3 | 0.02 | -50.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.07 | 0 | 0 | 0 | 0.03 | -62.5 | 0.01 | -87.5 | 0.01 | 0 | 39.54 | 6717.24 | 0.03 | -94.34 | 0.04 | 0 | 0.00 | 0 | 16 | 0.0 | 0.08 | -33.33 |
2020 (7) | 1.88 | -4.08 | 1.4 | -8.5 | 0.57 | -38.04 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.13 | 0 | 0.05 | -87.18 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.19 | -87.9 | 0.08 | -92.59 | 0.08 | -89.04 | 0 | 0 | 0.58 | -98.21 | 0.53 | -17.19 | -0.48 | 0 | 0.00 | 0 | 16 | -85.59 | 0.12 | -89.29 |
2019 (6) | 1.96 | -20.33 | 1.53 | -23.12 | 0.92 | 29.58 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.39 | 3800.0 | 0 | 0 | 0.2 | 0 | -0.08 | 0 | 1.57 | 3040.0 | 1.08 | 0 | 0.73 | 0 | 0.35 | 1650.0 | 32.40 | 0 | 0.64 | 0 | -3.65 | 0 | 0.00 | 0 | 111 | 0.0 | 1.12 | 0 |
2018 (5) | 2.46 | -14.29 | 1.99 | -14.22 | 0.71 | -13.41 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 0 | -0.19 | 0 | -0.21 | 0 | 0.02 | -91.3 | 0.00 | 0 | -0.19 | 0 | -1.13 | 0 | 0.00 | 0 | 111 | 35.37 | -0.14 | 0 |
2017 (4) | 2.87 | -36.08 | 2.32 | -50.64 | 0.82 | -76.09 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.09 | 0 | -0.36 | 0 | -0.56 | 0 | 0.23 | 666.67 | 0.00 | 0 | -0.68 | 0 | -2.04 | 0 | 0.00 | 0 | 82 | 12.33 | -0.29 | 0 |
2016 (3) | 4.49 | -60.96 | 4.7 | -52.67 | 3.43 | 76.8 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -45.45 | -0.29 | 0 | 0 | 0 | -0.13 | 0 | -0.27 | 0 | -3.91 | 0 | -4.4 | 0 | 0.03 | 200.0 | 0.00 | 0 | -6.03 | 0 | -17.96 | 0 | 0.00 | 0 | 73 | 1.39 | -3.77 | 0 |
2015 (2) | 11.5 | -21.88 | 9.93 | -24.77 | 1.94 | -6.73 | 0 | 0 | 0.08 | -42.86 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.11 | -45.0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.06 | 0 | -0.43 | 0 | -1.32 | 0 | 0.01 | -50.0 | 0.00 | 0 | -1.83 | 0 | -5.48 | 0 | 0.00 | 0 | 72 | 35.85 | -0.2 | 0 |
2014 (1) | 14.72 | 28.9 | 13.2 | 33.47 | 2.08 | -14.05 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | -50.0 | 0.2 | -20.0 | 0 | 0 | 0.11 | 83.33 | 0.07 | 250.0 | 0 | 0 | -0.55 | 0 | -0.47 | 0 | 0.02 | 0 | 0.00 | 0 | -0.89 | 0 | -2.04 | 0 | 0.00 | 0 | 53 | 10.42 | -0.16 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.08 | 11.34 | 3.85 | 0.84 | 13.51 | 5.0 | 0.21 | 0.0 | -4.55 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -150.0 | -128.57 | 0.01 | -80.0 | -90.0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 55.08 | 80.83 | 988.54 | 0.02 | -88.89 | -95.56 | 0.09 | 0 | 0.0 | 0.40 | -4.76 | -62.26 | 23 | 4.55 | 15.0 | 0.03 | -57.14 | -72.73 |
24Q2 (19) | 0.97 | 19.75 | -15.65 | 0.74 | 21.31 | -13.95 | 0.21 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0.04 | -42.86 | 33.33 | 0.05 | 0.0 | -54.55 | 0.04 | -20.0 | -60.0 | 0.02 | 0 | 100.0 | 30.46 | 1494.76 | 248.91 | 0.18 | -28.0 | -63.27 | 0.00 | 100.0 | -100.0 | 0.42 | 68.0 | -33.33 | 22 | 0.0 | 10.0 | 0.07 | 0.0 | -41.67 |
24Q1 (18) | 0.81 | -22.86 | -25.0 | 0.61 | -22.78 | -25.61 | 0.21 | 5.0 | -4.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 171.43 | 600.0 | 0.07 | 275.0 | 0 | 0.05 | 150.0 | 0.0 | 0.05 | 150.0 | 66.67 | 0 | 0 | -100.0 | 1.91 | -83.35 | -94.67 | 0.25 | 127.27 | 78.57 | -0.09 | -134.62 | -169.23 | 0.25 | -78.26 | 78.57 | 22 | 4.76 | 10.0 | 0.07 | 75.0 | 16.67 |
23Q4 (17) | 1.05 | 0.96 | -11.02 | 0.79 | -1.25 | -17.71 | 0.2 | -9.09 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -200.0 | 12.5 | -0.04 | -157.14 | 33.33 | 0.02 | -80.0 | 0 | 0.02 | -77.78 | 200.0 | 0 | 0 | -100.0 | 11.47 | 126.68 | 0 | 0.11 | -75.56 | 200.0 | 0.26 | 188.89 | 52.94 | 1.15 | 8.49 | 0.88 | 21 | 5.0 | 16.67 | 0.04 | -63.64 | 300.0 |
23Q3 (16) | 1.04 | -9.57 | -29.73 | 0.8 | -6.98 | -31.03 | 0.22 | 4.76 | -12.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.0 | 0.07 | 133.33 | 75.0 | 0.1 | -9.09 | 11.11 | 0.09 | -10.0 | 28.57 | 0 | -100.0 | -100.0 | 5.06 | -42.04 | -71.04 | 0.45 | -8.16 | 18.42 | 0.09 | -70.0 | -30.77 | 1.06 | 68.25 | -17.19 | 20 | 0.0 | 11.11 | 0.11 | -8.33 | 0.0 |
23Q2 (15) | 1.15 | 6.48 | -42.21 | 0.86 | 4.88 | -47.56 | 0.21 | -4.55 | -16.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 0 | 50.0 | 0.11 | 120.0 | -8.33 | 0.1 | 233.33 | 11.11 | 0.01 | -50.0 | -50.0 | 8.73 | -75.62 | -35.71 | 0.49 | 250.0 | -3.92 | 0.30 | 130.77 | 0.0 | 0.63 | 350.0 | -30.77 | 20 | 0.0 | 11.11 | 0.12 | 100.0 | -7.69 |
23Q1 (14) | 1.08 | -8.47 | -22.86 | 0.82 | -14.58 | -29.31 | 0.22 | 37.5 | -8.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -112.5 | 0 | 100.0 | -100.0 | 0.05 | 0 | -44.44 | 0.03 | 250.0 | -57.14 | 0.02 | 100.0 | 100.0 | 35.81 | 0 | 144.1 | 0.14 | 227.27 | -65.85 | 0.13 | -23.53 | 244.44 | 0.14 | -87.72 | -65.85 | 20 | 11.11 | 17.65 | 0.06 | 500.0 | -40.0 |
22Q4 (13) | 1.18 | -20.27 | -33.71 | 0.96 | -17.24 | -35.57 | 0.16 | -36.0 | -36.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -900.0 | -0.06 | -250.0 | -400.0 | 0 | -100.0 | -100.0 | -0.02 | -128.57 | -150.0 | 0.01 | -50.0 | 0.0 | 0.00 | -100.0 | -100.0 | -0.11 | -128.95 | -145.83 | 0.17 | 30.77 | 88.89 | 1.14 | -10.94 | 3700.0 | 18 | 0.0 | 12.5 | 0.01 | -90.91 | -87.5 |
22Q3 (12) | 1.48 | -25.63 | 87.34 | 1.16 | -29.27 | 87.1 | 0.25 | 0.0 | 47.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0.04 | 100.0 | 0 | 0.09 | -25.0 | 0 | 0.07 | -22.22 | 0 | 0.02 | 0.0 | 0 | 17.47 | 28.65 | 0 | 0.38 | -25.49 | 2000.0 | 0.13 | -56.67 | 0 | 1.28 | 40.66 | 709.52 | 18 | 0.0 | 12.5 | 0.11 | -15.38 | 1000.0 |
22Q2 (11) | 1.99 | 42.14 | 226.23 | 1.64 | 41.38 | 234.69 | 0.25 | 4.17 | 66.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -87.5 | 120.0 | 0.02 | -77.78 | 300.0 | 0.12 | 33.33 | 500.0 | 0.09 | 28.57 | 325.0 | 0.02 | 100.0 | 0 | 13.58 | -7.43 | 0 | 0.51 | 24.39 | 304.0 | 0.30 | 433.33 | 330.77 | 0.91 | 121.95 | 578.95 | 18 | 5.88 | 12.5 | 0.13 | 30.0 | 533.33 |
22Q1 (10) | 1.4 | -21.35 | 159.26 | 1.16 | -22.15 | 182.93 | 0.24 | -4.0 | 118.18 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 366.67 | 0.09 | 350.0 | 1000.0 | 0.09 | 50.0 | 800.0 | 0.07 | 75.0 | 600.0 | 0.01 | 0.0 | 0 | 14.67 | 19.85 | -9.56 | 0.41 | 70.83 | 583.33 | -0.09 | -200.0 | -200.0 | 0.41 | 1266.67 | 583.33 | 17 | 6.25 | 6.25 | 0.1 | 25.0 | 400.0 |
21Q4 (9) | 1.78 | 125.32 | 223.64 | 1.49 | 140.32 | 254.76 | 0.25 | 47.06 | 47.06 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | -86.67 | 0.06 | 0 | -45.45 | 0.04 | 0 | -63.64 | 0.01 | 0 | 0 | 12.24 | 0 | 122300.0 | 0.24 | 1300.0 | -67.12 | 0.09 | 0 | 152.94 | 0.03 | 114.29 | -94.34 | 16 | 0.0 | 0.0 | 0.08 | 700.0 | -33.33 |
21Q3 (8) | 0.79 | 29.51 | 88.1 | 0.62 | 26.53 | 93.75 | 0.17 | 13.33 | 13.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 92.0 | 90.0 | 0.00 | 100.0 | 100.0 | -0.21 | -10.53 | -5.0 | 16 | 0.0 | 0.0 | 0.01 | 133.33 | 150.0 |
21Q2 (7) | 0.61 | 12.96 | 5.17 | 0.49 | 19.51 | 19.51 | 0.15 | 36.36 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.05 | -66.67 | 0 | -0.01 | 0.0 | 50.0 | -0.03 | -400.0 | 0 | -0.04 | -500.0 | 0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.25 | -516.67 | 0 | -0.13 | -244.44 | -244.44 | -0.19 | -416.67 | 0 | 16 | 0.0 | -85.59 | -0.03 | -250.0 | -400.0 |
21Q1 (6) | 0.54 | -1.82 | 63.64 | 0.41 | -2.38 | 64.0 | 0.11 | -35.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.01 | -106.67 | -133.33 | 0.01 | -90.91 | 0 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | 16.22 | 162100.0 | 326.84 | 0.06 | -91.78 | 0 | 0.09 | 152.94 | 200.0 | 0.06 | -88.68 | 0 | 16 | 0.0 | -85.59 | 0.02 | -83.33 | 100.0 |
20Q4 (5) | 0.55 | 30.95 | 7.84 | 0.42 | 31.25 | 5.0 | 0.17 | 13.33 | -10.53 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.15 | 650.0 | 7.14 | 0.11 | 466.67 | 57.14 | 0.11 | 466.67 | 57.14 | 0 | 0 | 0 | 0.01 | 0 | -96.0 | 0.73 | 465.0 | 1116.67 | -0.17 | 22.73 | 43.33 | 0.53 | 365.0 | -18.46 | 16 | 0.0 | -85.59 | 0.12 | 700.0 | 50.0 |
20Q3 (4) | 0.42 | -27.59 | 0.0 | 0.32 | -21.95 | 0.0 | 0.15 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | -0.03 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | 0 | 0.0 | -0.22 | -344.44 | 0.0 | -0.20 | 0 | 0.0 | 16 | -85.59 | 0.0 | -0.02 | -300.0 | 0.0 |
20Q2 (3) | 0.58 | 75.76 | 0.0 | 0.41 | 64.0 | 0.0 | 0.15 | 36.36 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | 111 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |
20Q1 (2) | 0.33 | -35.29 | 0.0 | 0.25 | -37.5 | 0.0 | 0.11 | -42.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 103.85 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | -78.57 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0.0 | 3.80 | 1420.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.09 | 70.0 | 0.0 | 0.00 | -100.0 | 0.0 | 111 | 0.0 | 0.0 | 0.01 | -87.5 | 0.0 |
19Q4 (1) | 0.51 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 111 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |