損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 278.45 | 9.97 | 218.3 | 4.1 | 54.76 | 48.44 | 1.96 | 92.16 | 1.97 | 33.11 | 0.22 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | 3.38 | 0 | -0.19 | 0 | -2.03 | 0 | 3.35 | -59.54 | 0.46 | -92.77 | 2.96 | 93.46 | 88.36 | 378.92 | 0.05 | -95.45 | 0.29 | -47.27 | 0.00 | 0 | 662 | 28.05 | 19.04 | -2.76 |
| 2022 (9) | 253.21 | 15.59 | 209.7 | 14.75 | 36.89 | 14.74 | 1.02 | 240.0 | 1.48 | 97.33 | 0.22 | 15.79 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | 0 | 0 | 0 | 3.88 | 5442.86 | 1.65 | -61.63 | 8.28 | -2.24 | 6.36 | 5.65 | 1.53 | -14.04 | 18.45 | -12.02 | 1.10 | -5.17 | 0.55 | 175.0 | 0.00 | 0 | 517 | 0.0 | 19.58 | 12.46 |
| 2021 (8) | 219.06 | 4.39 | 182.74 | 4.71 | 32.15 | 2.36 | 0.3 | -50.82 | 0.75 | 44.23 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0.05 | -72.22 | 0 | 0 | 1.05 | 0 | 0.07 | 0 | 4.3 | -77.77 | 8.47 | -63.59 | 6.02 | -54.15 | 1.78 | -80.82 | 20.97 | -47.43 | 1.16 | -54.15 | 0.20 | 0 | 0.00 | 0 | 517 | 0.0 | 17.41 | -42.16 |
| 2020 (7) | 209.84 | 1.94 | 174.52 | -0.94 | 31.41 | 9.14 | 0.61 | -16.44 | 0.52 | -14.75 | 0.16 | 433.33 | 0 | 0 | 0 | 0 | 0.18 | 0 | 16.47 | -40.37 | 0 | 0 | -1.29 | 0 | 19.34 | -31.73 | 23.26 | -20.34 | 13.13 | -11.58 | 9.28 | -27.33 | 39.89 | -8.78 | 2.53 | -11.54 | -0.73 | 0 | 0.00 | 0 | 517 | 0.0 | 30.1 | -13.63 |
| 2019 (6) | 205.84 | 9.88 | 176.18 | 8.24 | 28.78 | 18.34 | 0.73 | 73.81 | 0.61 | 165.22 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.62 | 70.92 | 0.19 | 0 | 0.4 | 0 | 28.33 | 64.61 | 29.2 | 67.34 | 14.85 | 47.76 | 12.77 | 83.48 | 43.73 | 9.6 | 2.86 | 47.42 | -1.58 | 0 | 0.00 | 0 | 517 | 0.0 | 34.85 | 56.56 |
| 2018 (5) | 187.33 | 5.23 | 162.77 | 8.99 | 24.32 | -0.98 | 0.42 | -27.59 | 0.23 | 475.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 16.67 | 16.16 | 161500.0 | 0 | 0 | -0.06 | 0 | 17.21 | 1656.12 | 17.45 | 242.16 | 10.05 | 223.15 | 6.96 | 357.89 | 39.90 | 33.89 | 1.94 | 223.33 | -0.84 | 0 | 0.00 | 0 | 517 | 0.0 | 22.26 | 125.08 |
| 2017 (4) | 178.02 | -9.86 | 149.34 | -9.88 | 24.56 | -3.38 | 0.58 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 20.0 | 0.01 | 0 | 0 | 0 | -0.26 | 0 | 0.98 | 20.99 | 5.1 | -28.67 | 3.11 | -40.31 | 1.52 | -8.43 | 29.80 | 28.67 | 0.60 | -40.0 | 0.25 | -50.98 | 0.00 | 0 | 517 | 0.39 | 9.89 | -19.0 |
| 2016 (3) | 197.5 | -5.21 | 165.72 | -6.27 | 25.42 | -1.7 | 0.58 | -44.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 0 | 0 | 0 | 0 | 0.42 | -47.5 | 0.81 | -69.55 | 7.15 | -14.37 | 5.21 | -22.35 | 1.66 | 1.84 | 23.16 | 18.53 | 1.00 | -21.26 | 0.51 | 8.51 | 0.00 | 0 | 515 | -1.34 | 12.21 | -10.61 |
| 2015 (2) | 208.36 | -13.49 | 176.81 | -13.7 | 25.86 | -3.9 | 1.04 | -47.74 | 0.07 | -56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -87.5 | 0 | 0 | 0 | 0 | 0.8 | -40.3 | 2.66 | -44.93 | 8.35 | -39.8 | 6.71 | -39.06 | 1.63 | -42.61 | 19.54 | -4.36 | 1.27 | -38.94 | 0.47 | -34.72 | 0.00 | 0 | 522 | 0.19 | 13.66 | -28.63 |
| 2014 (1) | 240.85 | -2.07 | 204.89 | -1.52 | 26.91 | 1.89 | 1.99 | 31.79 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 966.67 | 0 | 0 | 0 | 0 | 1.34 | -2.19 | 4.83 | 29.49 | 13.87 | -8.87 | 11.01 | -11.78 | 2.84 | 2.53 | 20.43 | 12.31 | 2.08 | -12.61 | 0.72 | -29.41 | 0.00 | 0 | 521 | 0.97 | 19.14 | -5.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 84.25 | 6.12 | -11.6 | 65.02 | 8.24 | -12.88 | 20.08 | 7.55 | 2.82 | 0.7 | -7.89 | 105.88 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -1.15 | -181.56 | -312.96 | -2.0 | -197.09 | -218.34 | -2.22 | -264.44 | -408.33 | 0.28 | -58.21 | -76.67 | 0.00 | -100.0 | -100.0 | -0.26 | -262.5 | -360.0 | -0.13 | -1200.0 | -750.0 | -0.20 | -433.33 | -200.0 | 855 | -0.12 | 13.55 | 2.94 | -57.51 | -51.57 |
| 24Q2 (19) | 79.39 | 10.49 | 60.9 | 60.07 | 9.22 | 51.27 | 18.67 | 7.11 | 116.34 | 0.76 | 52.0 | 4.11 | 0.58 | 3.57 | -15.94 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 4800.0 | 4800.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 1.06 | -40.45 | 158.54 | 1.41 | 78.48 | 427.91 | 2.06 | 880.95 | 261.4 | 1.35 | 266.67 | 800.0 | 0.67 | -33.0 | 131.03 | 32.38 | 0 | -36.15 | 0.16 | 260.0 | 433.33 | -0.01 | 94.74 | -114.29 | 0.06 | 160.0 | -33.33 | 856 | 0.0 | 65.57 | 6.92 | 40.08 | 70.86 |
| 24Q1 (18) | 71.85 | -12.81 | 39.81 | 55.0 | -11.43 | 31.39 | 17.43 | -2.13 | 98.07 | 0.5 | 25.0 | 2.04 | 0.56 | 24.44 | 5.66 | 0.07 | 75.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0.08 | 0 | 0 | 1.78 | 204.71 | 1583.33 | 0.79 | 143.17 | 346.88 | 0.21 | -69.12 | -48.78 | -0.81 | -14.08 | -370.0 | 1.0 | -27.54 | 1011.11 | 0.00 | 0 | -100.0 | -0.10 | 9.09 | -266.67 | -0.19 | -246.15 | -371.43 | -0.10 | -242.86 | -266.67 | 856 | 29.31 | 65.57 | 4.94 | -4.08 | 31.03 |
| 23Q4 (17) | 82.41 | -13.53 | 41.74 | 62.1 | -16.79 | 33.89 | 17.81 | -8.81 | 77.57 | 0.4 | 17.65 | -14.89 | 0.45 | 50.0 | 0.0 | 0.04 | -42.86 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 0 | 90.91 | 0 | -100.0 | 0 | -1.7 | -239.34 | 9.57 | -1.83 | -438.89 | 38.18 | 0.68 | -59.76 | 155.28 | -0.71 | -198.61 | 37.72 | 1.38 | 15.0 | 1085.71 | 0.00 | -100.0 | 0 | -0.11 | -210.0 | 50.0 | 0.13 | 550.0 | -38.1 | 0.07 | -65.0 | -94.31 | 662 | -12.08 | 28.05 | 5.15 | -15.16 | 148.79 |
| 23Q3 (16) | 95.31 | 93.17 | 41.24 | 74.63 | 87.94 | 32.77 | 19.53 | 126.3 | 96.68 | 0.34 | -53.42 | -2.86 | 0.3 | -56.52 | -26.83 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 60.0 | 0 | 0 | 0 | 3.38 | 0 | 0 | 1.22 | 197.56 | -70.53 | 0.54 | 225.58 | -84.87 | 1.69 | 196.49 | -65.58 | 0.72 | 380.0 | -81.59 | 1.2 | 313.79 | 39.53 | 71.12 | 40.25 | 306.86 | 0.10 | 233.33 | -86.84 | 0.02 | -71.43 | -50.0 | 0.20 | 122.22 | -86.21 | 753 | 45.65 | 45.65 | 6.07 | 49.88 | -21.47 |
| 23Q2 (15) | 49.34 | -3.99 | -25.49 | 39.71 | -5.14 | -27.62 | 8.63 | -1.93 | -1.6 | 0.73 | 48.98 | 461.54 | 0.69 | 30.19 | 97.14 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 441.67 | -54.44 | -0.43 | -34.38 | -176.79 | 0.57 | 39.02 | -81.9 | 0.15 | -50.0 | -94.09 | 0.29 | 222.22 | -39.58 | 50.71 | 119.71 | 232.74 | 0.03 | -50.0 | -93.88 | 0.07 | 0.0 | -69.57 | 0.09 | 50.0 | -87.14 | 517 | 0.0 | 0.0 | 4.05 | 7.43 | -30.29 |
| 23Q1 (14) | 51.39 | -11.61 | -16.28 | 41.86 | -9.75 | -19.89 | 8.8 | -12.26 | 7.98 | 0.49 | 4.26 | 600.0 | 0.53 | 17.78 | 96.3 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 93.62 | -116.9 | -0.32 | 89.19 | -166.67 | 0.41 | 133.33 | -71.72 | 0.3 | 126.32 | -71.7 | 0.09 | 164.29 | -72.73 | 23.08 | 0 | 1.81 | 0.06 | 127.27 | -70.0 | 0.07 | -66.67 | 0.0 | 0.06 | -95.12 | -70.0 | 517 | 0.0 | 0.0 | 3.77 | 82.13 | -4.8 |
| 22Q4 (13) | 58.14 | -13.84 | -7.74 | 46.38 | -17.49 | -12.09 | 10.03 | 1.01 | 12.95 | 0.47 | 34.29 | 571.43 | 0.45 | 9.76 | 104.55 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.55 | 0 | -5400.0 | 0 | 0 | 0 | -1.88 | -145.41 | -1442.86 | -2.96 | -182.91 | -14700.0 | -1.23 | -125.05 | -190.44 | -1.14 | -129.16 | -220.0 | -0.14 | -116.28 | -142.42 | 0.00 | -100.0 | -100.0 | -0.22 | -128.95 | -222.22 | 0.21 | 425.0 | 90.91 | 1.23 | -15.17 | 5.13 | 517 | 0.0 | 0.0 | 2.07 | -73.22 | -46.23 |
| 22Q3 (12) | 67.48 | 1.9 | 15.89 | 56.21 | 2.46 | 17.5 | 9.93 | 13.23 | 21.25 | 0.35 | 169.23 | 400.0 | 0.41 | 17.14 | 95.24 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -600.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 4.14 | 360.0 | 2487.5 | 3.57 | 537.5 | 227.52 | 4.91 | 55.87 | 49.24 | 3.91 | 53.94 | 58.3 | 0.86 | 79.17 | 59.26 | 17.48 | 14.7 | 6.07 | 0.76 | 55.1 | 58.33 | 0.04 | -82.61 | -75.0 | 1.45 | 107.14 | 47.96 | 517 | 0.0 | 0.0 | 7.73 | 33.05 | 34.9 |
| 22Q2 (11) | 66.22 | 7.89 | 34.51 | 54.86 | 5.0 | 31.5 | 8.77 | 7.61 | 13.31 | 0.13 | 85.71 | 44.44 | 0.35 | 29.63 | 118.75 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.9 | 26.76 | 446.15 | 0.56 | 16.67 | -78.46 | 3.15 | 117.24 | 33.47 | 2.54 | 139.62 | 44.32 | 0.48 | 45.45 | 4.35 | 15.24 | -32.77 | -21.04 | 0.49 | 145.0 | 44.12 | 0.23 | 228.57 | 330.0 | 0.70 | 250.0 | 40.0 | 517 | 0.0 | 0.0 | 5.81 | 46.72 | 31.45 |
| 22Q1 (10) | 61.38 | -2.6 | 26.35 | 52.25 | -0.97 | 29.27 | 8.15 | -8.22 | 11.04 | 0.07 | 0.0 | -12.5 | 0.27 | 22.73 | 68.75 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.71 | 407.14 | 3450.0 | 0.48 | 2500.0 | -25.0 | 1.45 | 6.62 | -0.68 | 1.06 | 11.58 | 26.19 | 0.33 | 0.0 | -26.67 | 22.67 | -5.89 | -26.66 | 0.20 | 11.11 | 25.0 | 0.07 | -36.36 | 250.0 | 0.20 | -82.91 | 25.0 | 517 | 0.0 | 0.0 | 3.96 | 2.86 | 16.13 |
| 21Q4 (9) | 63.02 | 8.23 | 15.7 | 52.76 | 10.28 | 13.95 | 8.88 | 8.42 | 6.6 | 0.07 | 0.0 | -30.0 | 0.22 | 4.76 | 57.14 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -300.0 | -0.01 | 0 | 50.0 | 0 | -100.0 | 0 | 0.14 | -12.5 | 127.45 | -0.02 | -101.83 | 94.29 | 1.36 | -58.66 | 366.67 | 0.95 | -61.54 | 180.51 | 0.33 | -38.89 | -32.65 | 24.09 | 46.18 | 0 | 0.18 | -62.5 | 178.26 | 0.11 | -31.25 | 210.0 | 1.17 | 19.39 | -53.94 | 517 | 0.0 | 0.0 | 3.85 | -32.81 | 163.7 |
| 21Q3 (8) | 58.23 | 18.28 | 3.83 | 47.84 | 14.67 | 4.94 | 8.19 | 5.81 | -4.55 | 0.07 | -22.22 | -58.82 | 0.21 | 31.25 | 90.91 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -75.0 | 0 | -100.0 | 100.0 | 1.05 | 0 | 0 | 0.16 | 161.54 | 147.06 | 1.09 | -58.08 | -63.91 | 3.29 | 39.41 | -33.4 | 2.47 | 40.34 | -28.61 | 0.54 | 17.39 | -58.46 | 16.48 | -14.61 | -37.39 | 0.48 | 41.18 | -28.36 | 0.16 | 260.0 | 220.0 | 0.98 | 96.0 | -64.62 | 517 | 0.0 | 0.0 | 5.73 | 29.64 | -14.99 |
| 21Q2 (7) | 49.23 | 1.34 | -2.8 | 41.72 | 3.22 | 1.02 | 7.74 | 5.45 | 0.0 | 0.09 | 12.5 | -50.0 | 0.16 | 0.0 | 33.33 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -14.29 | 0.01 | 0 | -99.94 | 0 | 0 | 0 | -0.26 | -1400.0 | 3.7 | 2.6 | 306.25 | -84.2 | 2.36 | 61.64 | -86.94 | 1.76 | 109.52 | -83.47 | 0.46 | 2.22 | -93.54 | 19.30 | -37.56 | -51.04 | 0.34 | 112.5 | -83.5 | -0.10 | -600.0 | 85.29 | 0.50 | 212.5 | -76.19 | 517 | 0.0 | 0.0 | 4.42 | 29.62 | -77.61 |
| 21Q1 (6) | 48.58 | -10.81 | -0.12 | 40.42 | -12.7 | -2.2 | 7.34 | -11.88 | 8.74 | 0.08 | -20.0 | -52.94 | 0.16 | 14.29 | 6.67 | 0.04 | -20.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 103.92 | 112.5 | 0.64 | 282.86 | 204.76 | 1.46 | 386.27 | 92.11 | 0.84 | 171.19 | 320.0 | 0.45 | -8.16 | 21.62 | 30.91 | 0 | -35.83 | 0.16 | 169.57 | 300.0 | 0.02 | 120.0 | 0 | 0.16 | -93.7 | 300.0 | 517 | 0.0 | 0.0 | 3.41 | 133.56 | 57.87 |
| 20Q4 (5) | 54.47 | -2.87 | 10.58 | 46.3 | 1.56 | 9.56 | 8.33 | -2.91 | 4.12 | 0.1 | -41.18 | 0 | 0.14 | 27.27 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | -0.51 | -50.0 | 0 | -0.35 | -111.59 | -108.71 | -0.51 | -110.32 | -116.89 | -1.18 | -134.1 | -1280.0 | 0.49 | -62.31 | -72.0 | 0.00 | -100.0 | -100.0 | -0.23 | -134.33 | -1250.0 | -0.10 | -300.0 | 78.26 | 2.54 | -8.3 | -11.5 | 517 | 0.0 | 0.0 | 1.46 | -78.34 | -68.05 |
| 20Q3 (4) | 56.08 | 10.72 | 0.0 | 45.59 | 10.39 | 0.0 | 8.58 | 10.85 | 0.0 | 0.17 | -5.56 | 0.0 | 0.11 | -8.33 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | -0.01 | -100.06 | 0.0 | 0 | 0 | 0.0 | -0.34 | -25.93 | 0.0 | 3.02 | -81.65 | 0.0 | 4.94 | -72.66 | 0.0 | 3.46 | -67.51 | 0.0 | 1.3 | -81.74 | 0.0 | 26.32 | -33.23 | 0.0 | 0.67 | -67.48 | 0.0 | 0.05 | 107.35 | 0.0 | 2.77 | 31.9 | 0.0 | 517 | 0.0 | 0.0 | 6.74 | -65.86 | 0.0 |
| 20Q2 (3) | 50.65 | 4.13 | 0.0 | 41.3 | -0.07 | 0.0 | 7.74 | 14.67 | 0.0 | 0.18 | 5.88 | 0.0 | 0.12 | -20.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -12.5 | 0.0 | 16.5 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -68.75 | 0.0 | 16.46 | 7738.1 | 0.0 | 18.07 | 2277.63 | 0.0 | 10.65 | 5225.0 | 0.0 | 7.12 | 1824.32 | 0.0 | 39.42 | -18.16 | 0.0 | 2.06 | 5050.0 | 0.0 | -0.68 | 0 | 0.0 | 2.10 | 5150.0 | 0.0 | 517 | 0.0 | 0.0 | 19.74 | 813.89 | 0.0 |
| 20Q1 (2) | 48.64 | -1.26 | 0.0 | 41.33 | -2.2 | 0.0 | 6.75 | -15.62 | 0.0 | 0.17 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | 0.21 | -94.78 | 0.0 | 0.76 | -74.83 | 0.0 | 0.2 | 100.0 | 0.0 | 0.37 | -78.86 | 0.0 | 48.17 | -16.83 | 0.0 | 0.04 | 100.0 | 0.0 | -0.00 | 100.0 | 0.0 | 0.04 | -98.61 | 0.0 | 517 | 0.0 | 0.0 | 2.16 | -52.74 | 0.0 |
| 19Q4 (1) | 49.26 | 0.0 | 0.0 | 42.26 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.02 | 0.0 | 0.0 | 3.02 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.75 | 0.0 | 0.0 | 57.92 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | 2.87 | 0.0 | 0.0 | 517 | 0.0 | 0.0 | 4.57 | 0.0 | 0.0 |
