損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 51.06 | 77.17 | 6.11 | -24.75 | 64.08 | 56.37 | 5.85 | 1362.5 | 0.35 | 1650.0 | 0.12 | -29.41 | 0 | 0 | 0 | 0 | 0.21 | -57.14 | 0 | 0 | 0 | 0 | 3.76 | 208.2 | 9.26 | 397.85 | -9.87 | 0 | -6.24 | 0 | -3.63 | 0 | 0.00 | 0 | -1.93 | 0 | -4.75 | 0 | 0.00 | 0 | 322 | 13.38 | -6.71 | 0 |
| 2022 (9) | 28.82 | 338.66 | 8.12 | 114.25 | 40.98 | 32.19 | 0.4 | 700.0 | 0.02 | 0.0 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0.49 | 390.0 | 0 | 0 | 0 | 0 | 1.22 | 0 | 1.86 | 1590.91 | -18.42 | 0 | -13.75 | 0 | -4.67 | 0 | 0.00 | 0 | -4.84 | 0 | -4.79 | 0 | 0.00 | 0 | 284 | 9.23 | -15.95 | 0 |
| 2021 (8) | 6.57 | 17.95 | 3.79 | 1.61 | 31.0 | 63.16 | 0.05 | -28.57 | 0.02 | 100.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.1 | -47.37 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | 0 | -28.11 | 0 | -28.11 | 0 | 0 | 0 | 0.00 | 0 | -10.80 | 0 | -8.66 | 0 | 0.00 | 0 | 260 | 7.44 | -25.74 | 0 |
| 2020 (7) | 5.57 | 82.03 | 3.73 | 501.61 | 19.0 | 73.83 | 0.07 | -12.5 | 0.01 | -50.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.19 | 58.33 | 0 | 0 | 0 | 0 | 0.1 | 0 | -2.32 | 0 | -19.48 | 0 | -19.48 | 0 | 0 | 0 | 0.00 | 0 | -8.04 | 0 | -5.26 | 0 | 0.00 | 0 | 242 | 10.5 | -17.65 | 0 |
| 2019 (6) | 3.06 | 1076.92 | 0.62 | 121.43 | 10.93 | 3.8 | 0.08 | -52.94 | 0.02 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.07 | -56.25 | -8.42 | 0 | -8.43 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.85 | 0 | -2.61 | 0 | 0.00 | 0 | 219 | 0.46 | -6.97 | 0 |
| 2018 (5) | 0.26 | 550.0 | 0.28 | 0 | 10.53 | 17.79 | 0.17 | -15.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.16 | -5.88 | -10.39 | 0 | -10.4 | 0 | 0.01 | 0 | 0.00 | 0 | -4.76 | 0 | -3.24 | 0 | 0.00 | 0 | 218 | 0.0 | -9.79 | 0 |
| 2017 (4) | 0.04 | -20.0 | 0 | 0 | 8.94 | 4.81 | 0.2 | 185.71 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.17 | 325.0 | -8.72 | 0 | -8.72 | 0 | 0 | 0 | 0.00 | 0 | -4.01 | 0 | -2.73 | 0 | 0.00 | 0 | 218 | 6.86 | -8.07 | 0 |
| 2016 (3) | 0.05 | -58.33 | 0.01 | -97.62 | 8.53 | 2.65 | 0.07 | 133.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.04 | -55.56 | -8.45 | 0 | -8.45 | 0 | 0 | 0 | 0.00 | 0 | -4.14 | 0 | -2.60 | 0 | 0.00 | 0 | 204 | 7.37 | -7.79 | 0 |
| 2015 (2) | 0.12 | -7.69 | 0.42 | 600.0 | 8.31 | -4.59 | 0.03 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.09 | -10.0 | -8.53 | 0 | -8.53 | 0 | 0 | 0 | 0.00 | 0 | -4.50 | 0 | -2.64 | 0 | 0.00 | 0 | 190 | 1.06 | -7.75 | 0 |
| 2014 (1) | 0.13 | -81.94 | 0.06 | 20.0 | 8.71 | 30.39 | 0.06 | 500.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.1 | 25.0 | -8.53 | 0 | -8.53 | 0 | 0 | 0 | 0.00 | 0 | -4.54 | 0 | -2.65 | 0 | 0.00 | 0 | 188 | 7.43 | -7.82 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 27.13 | 17.65 | 107.73 | 3.28 | 9.33 | 168.85 | 16.51 | 5.56 | -9.78 | 2.47 | 5.11 | 13.3 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.47 | -69.63 | -82.42 | 8.81 | -4.96 | 361.26 | 7.2 | 5.88 | 261.81 | 1.62 | -34.41 | 2125.0 | 18.36 | -31.06 | 0 | 2.21 | 5.74 | 229.85 | 1.76 | 193.33 | 190.26 | 5.23 | 71.48 | 326.41 | 326 | 0.31 | 9.4 | 9.8 | -4.3 | 285.83 |
| 24Q2 (19) | 23.06 | 39.5 | 82.29 | 3.0 | 55.44 | 188.46 | 15.64 | 8.39 | -0.32 | 2.35 | 6.82 | 80.77 | 0.01 | 0.0 | -93.33 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | 145.54 | 166.67 | 4.84 | 52.68 | 136.1 | 9.27 | 176.72 | 556.65 | 6.8 | 106.06 | 434.98 | 2.47 | 6075.0 | 0 | 26.63 | 2013.49 | 0 | 2.09 | 109.0 | 437.1 | 0.60 | 1400.0 | 148.0 | 3.05 | 205.0 | 202.35 | 325 | -1.52 | -0.61 | 10.24 | 139.25 | 887.69 |
| 24Q1 (18) | 16.53 | 0.36 | 86.15 | 1.93 | -23.41 | 45.11 | 14.43 | -5.5 | -2.63 | 2.2 | 3.29 | 856.52 | 0.01 | 0.0 | -94.12 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 133.89 | 388.57 | 3.17 | 481.93 | 1090.62 | 3.35 | 255.81 | 144.08 | 3.3 | 184.48 | 144.84 | 0.04 | 101.21 | 116.67 | 1.26 | 0 | 0 | 1.00 | 177.78 | 140.98 | 0.04 | -93.44 | 101.85 | 1.00 | 151.81 | 140.98 | 330 | 2.48 | 9.27 | 4.28 | 503.77 | 162.03 |
| 23Q4 (17) | 16.47 | 26.11 | 95.61 | 2.52 | 106.56 | 152.0 | 15.27 | -16.56 | 15.51 | 2.13 | -2.29 | 587.1 | 0.01 | 0.0 | 0 | 0.05 | 66.67 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | -47.37 | 0 | 0 | 0 | 0 | 0 | 0 | -2.98 | -148.46 | -297.33 | -0.83 | -109.93 | -118.42 | -2.15 | -212.57 | 65.15 | 1.16 | -41.71 | 177.33 | -3.31 | -4037.5 | 29.12 | 0.00 | 0 | 0 | 0.36 | -46.27 | 167.92 | 0.61 | 131.28 | 279.41 | -1.93 | 16.45 | 60.12 | 322 | 8.05 | 13.38 | -1.06 | -141.73 | 80.94 |
| 23Q3 (16) | 13.06 | 3.24 | 61.04 | 1.22 | 17.31 | -37.44 | 18.3 | 16.63 | 54.95 | 2.18 | 67.69 | 3533.33 | 0.01 | -93.33 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 6.15 | 561.29 | 362.41 | 8.36 | 307.8 | 435.9 | 1.91 | 194.09 | 146.7 | 1.99 | 198.03 | 148.66 | -0.08 | 0 | 0 | 0.00 | 0 | 0 | 0.67 | 208.06 | 146.53 | -1.95 | -56.0 | -12.72 | -2.31 | 22.48 | 47.14 | 298 | -8.87 | 4.93 | 2.54 | 295.38 | 172.16 |
| 23Q2 (15) | 12.65 | 42.45 | 29.35 | 1.04 | -21.8 | -73.8 | 15.69 | 5.87 | 72.8 | 1.3 | 465.22 | 4233.33 | 0.15 | -11.76 | 1400.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 365.71 | 102.17 | 2.05 | 740.62 | 294.23 | -2.03 | 73.29 | 26.18 | -2.03 | 72.42 | 26.18 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.62 | 74.59 | 36.73 | -1.25 | 42.13 | -25.0 | -2.98 | -22.13 | -1.71 | 327 | 8.28 | 16.37 | -1.3 | 81.16 | 39.81 |
| 23Q1 (14) | 8.88 | 5.46 | 252.38 | 1.33 | 33.0 | 9.92 | 14.82 | 12.1 | 115.41 | 0.23 | -25.81 | 2200.0 | 0.17 | 0 | 1600.0 | 0.02 | -81.82 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 53.33 | -284.21 | -0.32 | 15.79 | -300.0 | -7.6 | -23.18 | -40.48 | -7.36 | -390.67 | -36.04 | -0.24 | 94.86 | 0 | 0.00 | 0 | 0 | -2.44 | -360.38 | -24.49 | -2.16 | -535.29 | -26.32 | -2.44 | 49.59 | -24.49 | 302 | 6.34 | 9.42 | -6.9 | -24.1 | -46.19 |
| 22Q4 (13) | 8.42 | 3.82 | 121.58 | 1.0 | -48.72 | -39.39 | 13.22 | 11.94 | 13.28 | 0.31 | 416.67 | 1133.33 | 0 | -100.0 | -100.0 | 0.11 | 450.0 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -9.52 | 533.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -156.39 | -733.33 | -0.38 | -124.36 | -158.46 | -6.17 | -50.86 | 30.44 | -1.5 | 63.33 | 83.09 | -4.67 | 0 | 0 | 0.00 | 0 | 0 | -0.53 | 63.19 | 84.46 | -0.34 | 80.35 | 88.36 | -4.84 | -10.76 | 55.19 | 284 | 0.0 | 9.23 | -5.56 | -57.95 | 32.44 |
| 22Q3 (12) | 8.11 | -17.08 | 781.52 | 1.95 | -50.88 | 186.76 | 11.81 | 30.07 | 62.45 | 0.06 | 100.0 | 500.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 200.0 | 950.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 189.13 | 4333.33 | 1.56 | 200.0 | 5100.0 | -4.09 | -48.73 | 41.57 | -4.09 | -48.73 | 41.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.44 | -46.94 | 46.67 | -1.73 | -73.0 | 19.91 | -4.37 | -49.15 | 41.03 | 284 | 1.07 | 9.23 | -3.52 | -62.96 | 45.17 |
| 22Q2 (11) | 9.78 | 288.1 | 1024.14 | 3.97 | 228.1 | 467.14 | 9.08 | 31.98 | 61.85 | 0.03 | 200.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 142.11 | 4500.0 | 0.52 | 225.0 | 1633.33 | -2.75 | 49.17 | 49.17 | -2.75 | 49.17 | 49.17 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.98 | 50.0 | 52.88 | -1.00 | 41.52 | 40.12 | -2.93 | -49.49 | 37.79 | 281 | 1.81 | 8.08 | -2.16 | 54.24 | 55.19 |
| 22Q1 (10) | 2.52 | -33.68 | 157.14 | 1.21 | -26.67 | 59.21 | 6.88 | -41.05 | 6.5 | 0.01 | 133.33 | -80.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 311.11 | 533.33 | 0.16 | -75.38 | 127.12 | -5.41 | 39.01 | 20.79 | -5.41 | 39.01 | 20.79 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.96 | 42.52 | 25.48 | -1.71 | 41.44 | 10.47 | -1.96 | 81.85 | 25.48 | 276 | 6.15 | 6.15 | -4.72 | 42.65 | 24.6 |
| 21Q4 (9) | 3.8 | 313.04 | 30.14 | 1.65 | 142.65 | 9.27 | 11.67 | 60.52 | 44.79 | -0.03 | -400.0 | -200.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -400.0 | -280.0 | 0.65 | 2066.67 | 138.46 | -8.87 | -26.71 | -6.48 | -8.87 | -26.71 | -6.61 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -3.41 | -26.3 | 0.58 | -2.92 | -35.19 | -43.84 | -10.80 | -45.75 | -34.33 | 260 | 0.0 | 7.44 | -8.23 | -28.19 | -4.97 |
| 21Q3 (8) | 0.92 | 5.75 | -31.34 | 0.68 | -2.86 | -53.74 | 7.27 | 29.59 | 37.69 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -62.5 | 0.03 | 0.0 | 104.0 | -7.0 | -29.39 | -13.64 | -7.0 | -29.39 | -13.45 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -2.70 | -29.81 | -11.57 | -2.16 | -29.34 | -30.12 | -7.41 | -57.32 | -56.33 | 260 | 0.0 | 1.96 | -6.42 | -33.2 | -13.03 |
| 21Q2 (7) | 0.87 | -11.22 | -33.59 | 0.7 | -7.89 | -6.67 | 5.61 | -13.16 | 102.53 | 0.02 | -60.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.03 | 105.08 | -78.57 | -5.41 | 20.79 | -161.35 | -5.41 | 20.79 | -160.1 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.08 | 20.91 | -126.09 | -1.67 | 12.57 | -145.59 | -4.71 | -79.09 | -113.12 | 260 | 0.0 | 15.04 | -4.82 | 23.0 | -195.71 |
| 21Q1 (6) | 0.98 | -66.44 | 9700.0 | 0.76 | -49.67 | 7500.0 | 6.46 | -19.85 | 122.76 | 0.05 | 66.67 | 400.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | -0.59 | 65.09 | -2850.0 | -6.83 | 18.01 | -133.9 | -6.83 | 17.91 | -133.9 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -2.63 | 23.32 | -102.31 | -1.91 | 5.91 | -114.61 | -2.63 | 67.29 | -102.31 | 260 | 7.44 | 15.56 | -6.26 | 20.15 | -149.4 |
| 20Q4 (5) | 2.92 | 117.91 | 46.73 | 1.51 | 2.72 | 155.93 | 8.06 | 52.65 | 253.51 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 600.0 | -1.69 | -125.33 | 0 | -8.33 | -35.23 | -857.47 | -8.32 | -34.85 | -845.45 | -0.02 | -300.0 | 0 | 0.00 | 0 | 0 | -3.43 | -41.74 | -757.5 | -2.03 | -22.29 | -651.85 | -8.04 | -69.62 | -108.83 | 242 | -5.1 | 10.5 | -7.84 | -38.03 | -1533.33 |
| 20Q3 (4) | 1.34 | 2.29 | 0.0 | 1.47 | 96.0 | 0.0 | 5.28 | 90.61 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | -0.75 | -635.71 | 0.0 | -6.16 | -197.58 | 0.0 | -6.17 | -196.63 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -2.42 | -163.04 | 0.0 | -1.66 | -144.12 | 0.0 | -4.74 | -114.48 | 0.0 | 255 | 12.83 | 0.0 | -5.68 | -248.47 | 0.0 |
| 20Q2 (3) | 1.31 | 13000.0 | 0.0 | 0.75 | 7400.0 | 0.0 | 2.77 | -4.48 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.14 | 800.0 | 0.0 | -2.07 | 29.11 | 0.0 | -2.08 | 28.77 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.92 | 29.23 | 0.0 | -0.68 | 23.6 | 0.0 | -2.21 | -70.0 | 0.0 | 226 | 0.44 | 0.0 | -1.63 | 35.06 | 0.0 |
| 20Q1 (2) | 0.01 | -99.5 | 0.0 | 0.01 | -98.31 | 0.0 | 2.9 | 27.19 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.02 | 0 | 0.0 | -2.92 | -235.63 | 0.0 | -2.92 | -231.82 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.30 | -225.0 | 0.0 | -0.89 | -229.63 | 0.0 | -1.30 | 66.23 | 0.0 | 225 | 2.74 | 0.0 | -2.51 | -422.92 | 0.0 |
| 19Q4 (1) | 1.99 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.87 | 0.0 | 0.0 | -0.88 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.40 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -3.85 | 0.0 | 0.0 | 219 | 0.0 | 0.0 | -0.48 | 0.0 | 0.0 |
