損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.0716.670.11120.018.4459.13.04367.690.27285.710.0525.0000000-0.5800.4800.0202.711984.62-15.770-15.7700.16166.670.000-2.120-2.4700.0007431.36-14.090
2022 (9)0.06-60.00.05-61.5411.5957.90.65712.50.07-41.670.04100.00000000000-0.1900.130-11.450-11.500.06500.00.000-1.570-1.5600.0007337.79-9.90
2021 (8)0.1566.670.1385.717.347.940.08-70.370.1220.00.02-33.33000000000.19000-0.080-7.40-7.400.0100.000-1.090-0.9800.0006804.13-5.710
2020 (7)0.0900.0706.8-14.470.272600.00.1-76.740.0350.00000000000-0.0600.180-6.60-6.60000.000-1.010-0.9100.00065393.77-5.220
2019 (6)00007.95-21.60.01-66.670.43-4.440.020000000000000-0.340-8.290-8.300.0100.000-2.460-1.0700.00033724.35-6.550
2018 (5)000010.1420.140.0300.45-19.640000000000000.020-0.190-10.320-10.320000.000-3.810-1.3600.00027118.34-8.870
2017 (4)00008.44-10.97000.563.7000000000000-0.020-0.540-8.970-8.9800.01-50.00.000-3.920-1.1300.00022910.63-7.390
2016 (3)00009.48-18.84000.54500.00000000.01-50.00000-0.010-0.320-9.80-9.8200.02-33.330.000-4.750-1.2700.00020726.22-8.010
2015 (2)000011.6826.68000.09-92.620000000.02-50.00000-0.160-0.880-12.560-10.0800.03200.00.000-6.140-1.2300.00016414.69-10.710
2014 (1)00009.220001.2200000000.040000000-1.230-10.450-8.200.0100.000-5.740-0.9300.0001430-8.640
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.11-65.621000.00.4525.04400.06.9822.4642.740.32-8.57-41.820-100.0-100.00-100.0-100.00000000000100.0000100.00-100.0-100.0-0.01-106.67-109.09-7.32-30.95-53.14-7.18-30.55-52.44-0.01-133.33-200.00.0000-0.96-29.73-52.38-0.96-26.32-47.69-2.23-76.98-60.437470.270.54-6.62-34.55-49.77
24Q2 (19)0.3214.291500.00.369.093500.05.719.7538.010.35-38.6-61.960.1416.67100.00.010.00.0000000000-0.010000-100.00.010.0116.670.15-81.01-88.19-5.59-38.71-95.45-5.5-40.66-91.640.03050.00.0000-0.74-39.62-89.74-0.76-20.63-38.18-1.26-137.74-65.797450.130.27-4.92-42.61-105.0
24Q1 (18)0.28460.000.33312.504.76-19.8736.780.57-30.49-21.920.12-7.691100.00.01-50.00.00000000000100.0-100.00-100.000.010.0-80.00.7943.641.28-4.0325.78-49.81-3.9128.12-42.70-100.0-100.00.0000-0.5327.4-43.24-0.6321.25-34.04-0.5375.0-43.247440.130.27-3.4530.58-50.0
23Q4 (17)0.05400.0400.00.08700.0700.05.9421.4781.650.8249.09148.480.13116.671200.00.02100.0100.0000000000-0.59000.48204.3500.01-66.67-88.890.55400.027.91-5.43-13.6-91.87-5.44-15.5-88.240.08700.060.00.0000-0.73-15.87-87.18-0.80-23.08-81.82-2.12-52.52-35.037430.01.36-4.97-12.44-103.69
23Q3 (16)0.01-50.000.010.004.8918.463.00.55-40.22139.130.06-14.29500.00.010.00.0000000000000-0.46-200.000.03150.0115.00.11-91.34283.33-4.78-67.13-56.21-4.71-64.11-53.920.01-50.000.0000-0.63-61.54-53.66-0.65-18.18-62.5-1.39-82.89-17.87430.00.13-4.42-84.17-65.54
23Q2 (15)0.0200.00.0100.04.1318.6848.560.9226.031433.330.07600.0600.00.010.00.00000000000-100.000.4600-0.06-220.014.291.2762.82946.67-2.86-6.322.39-2.87-4.742.050.02-50.000.0000-0.39-5.412.5-0.55-17.02-48.65-0.76-105.411.37430.132.2-2.4-4.355.51
23Q1 (14)0-100.0-100.00-100.0-100.03.486.4237.010.73121.212333.330.010.0-75.00.010.00.00000000000.01000000.05-44.4400.7881.4880.0-2.694.95-2.28-2.745.19-4.180.04-20.000.0000-0.375.130.0-0.47-6.82-38.24-0.3776.430.07421.233.2-2.35.74-2.68
22Q4 (13)0.010-83.330.010-80.03.279.087.930.3343.481550.00.010.0-75.00.010.000000000000000000.09145.0800.00.43816.67258.33-2.837.52-75.78-2.895.56-80.620.050600.00.0000-0.394.88-62.5-0.44-10.0-91.3-1.57-33.05-44.04733-1.217.79-2.448.61-103.33
22Q3 (12)0-100.0-100.00-100.0-100.03.07.9155.440.23283.331050.00.010.0-75.00.010.00.0000000000000000-0.2-185.710-0.0660.080.65-3.06-4.44-36.61-3.06-4.44-36.000-100.00.0000-0.41-2.5-32.26-0.40-8.11-53.85-1.18-53.25-45.687422.063.2-2.67-5.12-47.51
22Q2 (11)0.02-33.33-60.00.01-66.67-80.02.789.4547.090.06100.0500.00.01-75.0-50.00.010.00.000000000000000-100.0-0.0700-0.15-50.0-1400.0-2.93-11.41-53.4-2.93-11.41-53.40000.0000-0.40-8.11-37.93-0.37-8.82-48.0-0.77-108.11-42.597271.1110.99-2.54-13.39-70.47
22Q1 (10)0.03-50.00.00.03-40.050.02.5445.9842.70.0350.00.00.040.0100.00.0100.00000000000000000-100.0100.0-0.1-183.33-176.92-2.63-63.35-60.37-2.63-64.38-60.370100.000.0000-0.37-54.17-48.0-0.34-47.83-41.67-0.3766.06-48.07195.7410.11-2.24-86.67-85.12
21Q4 (9)0.06200.0-33.330.05400.0-28.571.74-9.84-47.590.020.0-80.00.040.0-20.00-100.0-100.00000000000000000.010120.00.12138.711100.0-1.6128.1250.91-1.628.8951.22-0.01-150.000.0000-0.2422.5852.0-0.2311.5447.73-1.09-34.57-7.92680-5.424.13-1.233.753.31
21Q3 (8)0.02-60.000.01-80.001.932.1200.02100.000.04100.000.010.000000000000000-100.00000-0.31-3000.00-2.24-17.280-2.25-17.800.02000.0000-0.31-6.90-0.26-4.00-0.81-50.007199.770-1.81-21.480
21Q2 (7)0.0566.6700.05150.001.896.18-45.690.01-66.67-94.120.020.0-60.00.010.00.00000000000000.19000100.00-0.01-107.69-105.88-1.91-16.4642.47-1.91-16.4642.470000.0000-0.29-16.043.14-0.25-4.1746.81-0.54-116.0-5.886550.310.31-1.49-23.1443.56
21Q1 (6)0.03-66.6700.02-71.4301.78-46.3900.03-70.000.02-60.000.010.00000000000000000-0.0180.000.131200.00-1.6450.00-1.6450.000000.0000-0.2550.00-0.2445.450-0.2575.2506530.00-1.2152.920
20Q4 (5)0.09000.07003.320-20.760.10900.00.050-75.00.0100.0000000000000000-0.050-600.00.010106.67-3.28024.25-3.28024.4200-100.00.0000-0.50061.24-0.44021.43-1.01058.94653093.77-2.57025.94

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。