損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.09 | 12.5 | 0.0 | 0.07 | 250.0 | 250.0 | 0.38 | 0.0 | 31.03 | 0.21 | 110.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.25 | 316.67 | 400.0 | -0.12 | 53.85 | 29.41 | -0.1 | 61.54 | 41.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 63.64 | 46.67 | -0.29 | -11.54 | -61.11 | -0.51 | -13.33 | 1.92 | 122 | 6.09 | 7.96 | -0.08 | 65.22 | 38.46 |
24Q2 (19) | 0.08 | 60.0 | 700.0 | 0.02 | 0.0 | 100.0 | 0.38 | -7.32 | 11.76 | 0.1 | -16.67 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 20.0 | 0.06 | -45.45 | -33.33 | -0.26 | 3.7 | -8.33 | -0.26 | -4.0 | -30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | 0.0 | -22.22 | -0.26 | 13.33 | -8.33 | -0.45 | -104.55 | -21.62 | 115 | 1.77 | 1.77 | -0.23 | 0.0 | -27.78 |
24Q1 (18) | 0.05 | -44.44 | 0 | 0.02 | 0.0 | 0.0 | 0.41 | -22.64 | 41.38 | 0.12 | 0.0 | 50.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0.11 | 0.0 | 57.14 | -0.27 | 22.86 | -12.5 | -0.25 | 24.24 | -13.64 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | 24.14 | -15.79 | -0.30 | 16.67 | -25.0 | -0.22 | 72.84 | -15.79 | 113 | 0.0 | 0.0 | -0.23 | 25.81 | -27.78 |
23Q4 (17) | 0.09 | 0.0 | 800.0 | 0.02 | 0.0 | 0 | 0.53 | 82.76 | -39.08 | 0.12 | 71.43 | 200.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0.11 | 120.0 | 175.0 | -0.35 | -105.88 | 57.32 | -0.33 | -94.12 | 52.17 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.29 | -93.33 | 53.23 | -0.36 | -100.0 | 40.0 | -0.81 | -55.77 | 64.63 | 113 | 0.0 | 1.8 | -0.31 | -138.46 | 59.74 |
23Q3 (16) | 0.09 | 800.0 | 0 | 0.02 | 100.0 | 0 | 0.29 | -14.71 | -55.38 | 0.07 | -53.33 | 600.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 94.44 | 0.05 | -44.44 | 114.29 | -0.17 | 29.17 | 82.83 | -0.17 | 15.0 | 82.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 16.67 | 82.35 | -0.18 | 25.0 | 64.0 | -0.52 | -40.54 | 68.29 | 113 | 0.0 | 0.0 | -0.13 | 27.78 | 86.32 |
23Q2 (15) | 0.01 | 0 | 0 | 0.01 | -50.0 | 0 | 0.34 | 17.24 | 0 | 0.15 | 87.5 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | 0.09 | 28.57 | 0 | -0.24 | 0.0 | 0 | -0.2 | 9.09 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | 5.26 | 0 | -0.24 | 0.0 | 0 | -0.37 | -94.74 | 0 | 113 | 0.0 | 0 | -0.18 | 0.0 | 0 |
23Q1 (14) | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0.29 | -66.67 | 0 | 0.08 | 100.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.07 | 75.0 | 0 | -0.24 | 70.73 | 0 | -0.22 | 68.12 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | 69.35 | 0 | -0.24 | 60.0 | 0 | -0.19 | 91.7 | 0 | 113 | 1.8 | 0 | -0.18 | 76.62 | 0 |
22Q4 (13) | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.87 | 33.85 | 0 | 0.04 | 300.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.78 | 0 | 0.04 | 111.43 | 0 | -0.82 | 17.17 | 0 | -0.69 | 28.12 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.62 | 27.06 | 0 | -0.60 | -20.0 | 0 | -2.29 | -39.63 | 0 | 111 | -1.77 | 0 | -0.77 | 18.95 | 0 |
22Q3 (12) | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0 | -0.35 | 0 | 0 | -0.99 | 0 | 0 | -0.96 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.85 | 0 | 0 | -0.50 | 0 | 0 | -1.64 | 0 | 0 | 113 | 0 | 0 | -0.95 | 0 | 0 |