損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)6.423.315.4831.730.858.970.05-28.5700000000000000000.12300.00.19-32.140.15-31.820.05-16.6723.8110.230.71-40.830.15-84.210.0002011.110.35-20.45
2023 (9)5.1912.834.1617.180.781.30.07600.00.0620.00000000.01000000.02-71.430.030.00.28-9.680.22-12.00.06-14.2921.60-1.321.20-11.760.95-13.640.000180.00.44-6.38
2022 (8)4.628.853.5524.130.7726.230.0100.0525.00000000000000.0700.0300.313000.00.252400.00.07021.89-17.551.363300.01.10144.440.000180.00.47213.33
2021 (7)3.5742.82.8640.890.613.39000.0433.33000000000000-0.050-0.0800.0100.0100026.5500.0400.4500.000180.00.150
2020 (6)2.5-46.922.03-36.160.59-32.950.010.00.030.0000000000.01-85.7100-0.050-0.070-0.190-0.150-0.0400.000-0.860-0.4000.000185.88-0.060
2019 (5)4.7122.983.1828.230.8822.220.0100.0350.0000000000.07000-0.050-0.0100.644.920.548.00.09-18.1814.59-21.733.131.292.755.770.000176.250.7615.15
2018 (4)3.8315.362.4811.710.7220.0000.02100.000000000000000-0.0200.6124.490.521.950.1137.518.648.373.0922.132.6023.810.000160.00.6622.22
2017 (3)3.3280.432.2269.470.636.36000.010000000000.02000-0.010-0.0100.49512.50.41583.330.08300.017.20-37.642.53548.722.10600.00.000166.670.54350.0
2016 (2)1.8425.171.3139.360.444.7600000000000.03200.00000-0.030000.08-11.110.06-25.00.02100.027.58204.080.39-26.420.30-40.00.000150.00.12-7.69
2015 (1)1.4738.680.9425.330.4223.5300000000000.010-0.040000.01-50.0-0.0200.0900.0800.0109.0700.5300.5000.000150.00.13160.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.83112.7813.22.32109.0117.770.2636.840.00.010.00.00-100.0-100.00000000000000000000100.0100.00.09400.0250.00.353400.066.670.272600.068.750.08060.022.3611.633.231.316450.043.960.90350.0-18.180.71216.39-40.8320-4.7611.110.38660.052.0
24Q3 (19)1.33-16.883.911.11-23.9712.120.19-5.00.00.010.00.00.010.00.0000000000000000000-0.02-200.0-133.33-0.03-250.0-150.00.01120.0-93.750.01125.0-92.310100.0-100.020.0300.150.02111.11-97.180.20166.67-42.86-0.616.15-310.34210.016.670.05600.0-75.0
24Q2 (18)1.6146.1561.621.46143.3375.90.2-4.7625.00.010.0-50.00.01-50.0-50.00000000000000000000.02-60.0-50.00.02-50.0-50.0-0.0554.55-225.0-0.0455.56-233.33-0.0150.0-200.00.000-100.0-0.1863.27-200.0-0.3053.85-500.0-0.65-32.65-58.542110.5316.67-0.0185.71-111.11
24Q1 (17)0.65-74.054.760.6-69.5462.160.21-19.2323.530.010.0-50.00.020.0100.00000000000000000000.05183.33350.00.04166.67500.0-0.11-152.3815.38-0.09-156.2518.18-0.02-140.033.330.00-100.00-0.49-153.8516.95-0.65-159.09-30.0-0.49-140.8316.95195.565.56-0.07-128.022.22
23Q4 (16)2.595.31-4.941.9798.991.030.2636.84-3.70.010.000.02100.0100.0000000000000000000-0.06-200.025.0-0.06-200.033.330.2131.25-36.360.1623.08-42.860.0566.670.021.668.341.020.9128.17-40.911.10214.29-40.541.20313.79-11.76180.00.00.2525.0-32.43
23Q3 (15)1.2829.2929.290.9919.2825.320.1918.7518.750.01-50.000.01-50.00.00000000000000000000.0650.00.00.0650.020.00.16300.077.780.13333.33160.00.03200.00.020.00-10.07-49.040.71294.44144.830.35800.000.29170.73261.11180.00.00.2122.2253.85
23Q2 (14)0.99135.7152.310.83124.3256.60.16-5.88-5.880.020.000.02100.0100.00000000000000000000.04300.00.00.04500.033.330.04130.77300.00.03127.27250.00.01133.33022.24000.18130.51238.46-0.0590.080.0-0.4130.5112.77180.00.00.09200.0800.0
23Q1 (13)0.42-84.0327.270.37-81.0332.140.17-37.040.00.02000.010.00.0000000000000000000-0.0275.0-140.0-0.0188.89-125.0-0.13-139.39-62.5-0.11-139.29-83.33-0.03-160.0-50.00.00-100.00-0.59-138.31-73.53-0.50-127.030.0-0.59-143.38-73.53180.00.0-0.09-124.32-125.0
22Q4 (12)2.63165.6619.551.95146.8411.430.2768.7568.750000.010.00.0000000000000000000-0.08-233.33-700.0-0.09-280.0-800.00.33266.6722.220.28460.027.270.0566.67-16.6715.36-60.87-23.511.54431.0326.231.85060.871.36855.563300.0180.00.00.37184.6219.35
22Q3 (11)0.9952.3162.30.7949.0658.00.16-5.880.00000.010.00.00000000000000000000.0650.0700.00.0566.67350.00.09550.0228.570.05350.0200.00.030400.039.25000.29323.08196.670.00100.0100.0-0.1861.784.75180.00.00.131200.0533.33
22Q2 (10)0.6596.97109.680.5389.2989.290.170.013.330000.010.00.00000000000000000000.04-20.0233.330.03-25.0175.0-0.0275.086.67-0.0266.6783.330100.0100.00.0000-0.1361.7680.6-0.2550.037.5-0.47-38.2445.98180.00.00.01125.0108.33
22Q1 (9)0.33-85.0-25.00.28-84.0-15.150.176.2513.330000.010.00.00000000000000000000.05600.0600.00.04500.0500.0-0.08-129.63-60.0-0.06-127.27-50.0-0.02-133.33-100.00.00-100.00-0.34-127.87-61.9-0.50-143.48-233.33-0.34-950.0-61.9180.00.0-0.04-112.9-300.0
21Q4 (8)2.2260.66178.481.75250.0173.440.160.06.670000.010.00.000000000000000-100.0000-0.010.050.0-0.0150.050.00.27485.712800.00.22540.02300.00.06700.0020.08001.22506.673150.01.15866.672200.00.04103.39104.65180.00.00.311133.331450.0
21Q3 (7)0.6196.77-15.280.578.57-16.670.166.6714.290000.010.00.0000000000000000000-0.0166.6750.0-0.0250.00.0-0.0753.33-75.0-0.0558.33-66.67-0.0166.670.00.0000-0.3055.22-57.89-0.1562.5-200.0-1.18-35.63-43.9180.00.0-0.0375.0-200.0
21Q2 (6)0.31-29.55-6.060.28-15.150.00.150.0-6.250000.010.00.0000000000000000000-0.03-200.0-50.0-0.04-300.0-33.33-0.15-200.0-7.14-0.12-200.0-9.09-0.03-200.00.00.0000-0.67-219.05-11.67-0.40-166.670.0-0.87-314.29-38.1180.00.0-0.12-1100.0-20.0
21Q1 (5)0.44-44.3-32.310.33-48.44-35.290.150.00.00000.010.00.00000000000000-100.00000-0.0150.00-0.0150.00-0.05-400.00-0.04-300.00-0.01000.0000-0.21-425.0-600.0-0.15-400.00-0.2175.58-600.0180.00.0-0.01-150.0-133.33
20Q4 (4)0.799.720.00.646.670.00.157.140.0000.00.010.00.0000.0000.0000.0000.00.0100.0000.0-0.020.00.0-0.020.00.0-0.0175.00.0-0.0166.670.00100.00.00.0000.0-0.0478.950.00.05200.00.0-0.86-4.880.0180.00.00.02300.00.0
20Q3 (3)0.72118.180.00.6114.290.00.14-12.50.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.020.00.0-0.0233.330.0-0.0471.430.0-0.0372.730.0-0.0166.670.00.0000.0-0.1968.330.0-0.0587.50.0-0.82-30.160.0180.00.0-0.0190.00.0
20Q2 (2)0.33-49.230.00.28-45.10.00.166.670.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.0300.0-0.1400.0-0.1100.0-0.0300.00.0000.0-0.60-1900.00.0-0.4000.0-0.63-2000.00.0180.00.0-0.1-433.330.0
20Q1 (1)0.650.00.00.510.00.00.150.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.000.00.0-0.030.00.00.000.00.0-0.030.00.0180.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。