損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)38.61-23.5731.32-28.265.54-6.260.07133.331.6557.140.010.00.2237.50000-0.01000-0.280-1.6800.07-93.86-0.0700.16-60.00.000-0.0501.10197.30.0001480.06.75-1.32
2022 (9)50.52-11.0443.66-12.825.91-14.350.03200.01.05138.640.01-50.00.16128.5700000.010001.3200.1901.1400.7300.4034.9700.5000.37516.670.000148-0.676.8468.89
2021 (8)56.7913.6350.0833.446.920.630.010.00.4483.330.020.00.0700000-0.06000-0.130-0.580-0.760-0.490-0.300.000-0.3300.06-98.420.00014934.234.05-50.43
2020 (7)49.98114.7837.53114.955.7227.390.01-75.00.24118.180.02-50.0000000-0.08000-0.450-0.6906.05361.834.89365.711.1233.3318.12-28.614.40323.083.80420.550.0001119.98.17190.75
2019 (6)23.27-36.7817.46-38.354.498.190.04-63.640.11-42.110.040000000-0.040000.07-53.33-0.0201.31-71.461.05-67.190.33-75.7425.38-14.141.04-73.870.73-63.680.00010126.252.81-48.91
2018 (5)36.8134.6428.3237.014.1516.250.11175.00.1926.67000.050.00000-0.020000.1500.2404.5956.663.245.451.3691.5529.5622.13.9827.162.0124.840.0008014.295.546.67
2017 (4)27.342.7420.6710.713.575.930.04300.00.150.0000.0500000-0.07000-0.10-0.1602.93-20.162.2-16.030.71-27.5524.21-9.633.1301.61-32.640.0007022.813.75-14.58
2016 (3)26.61018.6703.3700.0100.15000000000-0.150000.350-0.903.6702.6200.98026.7900.0002.3900.0005704.390
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)24.4535.16139.7119.837.12142.351.75-5.9126.810.01-75.000-100.0-100.00000-100.0-100.00000000000-100.000-100.0100.0-0.0872.4187.32.8288.09300.02.64146.7313100.00.19-54.761800.06.88-75.68-84.941.79148.6117800.01.8598.92320.452.25389.132350.0147-0.68-0.684.5547.25169.23
24Q2 (19)18.0957.9974.1114.4451.265.791.8626.5330.990.04300.00.00.516.2819.050000.060.00.000000000100.00.07000.02107.14-88.24-0.2962.82-61.111.5528.572042.861.07381.582040.00.421300.01300.028.290-19.840.72376.922300.00.93244.44481.250.46276.92483.331480.00.03.09153.2879.65
24Q1 (18)11.4523.5230.869.5528.1936.621.478.096.520.01-50.00.00.43-4.4426.470000.0620.020.000000000100.0000-0.28-366.67-55.56-0.78-151.61-39.29-0.35-333.33-94.44-0.38-522.22-72.730.03-57.14-40.00.00-100.00-0.26-533.33-73.330.270.017.39-0.26-420.0-73.331480.00.01.22-35.45-15.86
23Q4 (17)9.27-9.120.07.45-8.81-3.51.36-1.45-4.90.0200.00.450.021.620000.05-16.6725.000000000-100.0000-0.0672.73-166.67-0.3150.7918.420.15400.0157.690.09350.0190.00.07600.0143.7545.27-0.900.06500.0185.710.27-38.6442.11-0.0550.0-110.01480.00.01.8911.8328.57
23Q3 (16)10.2-1.83-15.918.17-6.2-18.051.38-2.82-10.970-100.0-100.00.457.1445.160000.060.020.00000000100.00000-0.22-229.41-173.33-0.63-250.0-1160.00.03-57.14-94.640.02-60.0-94.740.01-66.67-94.4445.6829.4440.550.01-66.67-96.150.44175.051.72-0.1016.67-117.861480.00.01.69-1.74-13.78
23Q2 (15)10.3918.74-25.898.7124.61-29.71.422.9-4.70.04300.0300.00.4223.5390.910000.0620.050.0000000-0.010.000000.17194.44-50.0-0.1867.86-200.00.07138.89-78.120.05122.73-54.550.03-40.0-85.7135.290-46.60.03120.0-57.140.16-30.43420.0-0.1220.0-140.01480.00.01.7218.6217.81
23Q1 (14)8.75-5.61-42.056.99-9.46-48.531.38-3.5-4.170.01-50.000.34-8.11126.670000.0525.066.67000000-0.01-150.00.0000-0.18-300.0-131.03-0.56-47.37-224.44-0.1830.77-134.62-0.22-120.0-164.710.05131.25-70.590.000-100.0-0.15-114.29-165.220.2321.05428.57-0.15-130.0-165.221480.00.01.45-1.36-25.26
22Q4 (13)9.27-23.58-43.237.72-22.57-46.831.43-7.74-30.240.02100.0100.00.3719.35146.670000.04-20.033.330000000.02000000.09-70.0139.13-0.38-660.0-40.74-0.26-146.4349.02-0.1-126.3280.0-0.16-188.89-1500.00.00-100.00-0.07-126.9278.790.19-34.48218.750.50-10.71251.521480.0-0.671.47-25.044.12
22Q3 (12)12.13-13.48-6.119.97-19.53-19.731.554.030.650.010.000.3140.91138.460000.0525.025.00000000000000.3-11.7611.11-0.05-127.78-118.520.5675.0172.730.38245.45166.670.18-14.29190.032.50-50.8200.26271.43168.420.29680.0150.880.5686.6701480.0-1.331.9634.25390.0
22Q2 (11)14.02-7.15-12.1612.39-8.76-6.561.493.47-16.760.01000.2246.67144.440000.0433.3300000000100.0100.00000.34-41.38261.90.18-60.0136.00.32-38.46-21.950.11-67.65-72.50.2123.531150.066.08105.600.07-69.57-78.79-0.0528.57-108.20.3030.43-36.171480.021.311.46-24.742.82
22Q1 (10)15.1-7.5330.413.58-6.4737.451.44-29.76-5.260-100.000.150.0114.290000.030.00000000-0.01080.00000.58352.17866.670.45266.67662.50.52201.96372.730.34168.0100.00.171800.0342.8632.14000.23169.764.29-0.0756.25-141.180.23169.764.29148-0.6721.311.9490.260.33
21Q4 (9)16.3326.393.0314.5216.9117.952.0533.1228.930.01000.1515.38150.000-100.00.03-25.0000000000100.0000-0.23-185.194.17-0.27-200.027.03-0.5133.77-132.48-0.512.28-143.1-0.0195.0-102.70.000-100.0-0.3313.16-131.43-0.1671.93-115.38-0.330-107.5149-0.6734.231.02155.0-55.26
21Q3 (8)12.92-19.05-37.7612.42-6.33-18.41.54-13.97-3.7500-100.00.1344.4462.500-100.00.04000000000100.0-100.00000.27228.57187.10.27154.0175.0-0.77-287.8-121.51-0.57-242.5-119.26-0.2-900.0-132.790.000-100.0-0.38-215.15-114.13-0.57-193.44-125.220.00-100.0-100.015022.9536.360.4-71.83-90.12
21Q2 (7)15.9637.8219.3713.2634.2132.61.7917.76-28.970000.0928.5780.000-100.0000000000-0.0180.083.33000-0.21-450.0-290.91-0.5-525.0-1100.00.41272.73-53.930.4135.29-47.37-0.0271.43-116.670.000-100.00.33135.71-54.790.61258.8227.080.47235.71-35.621220.016.191.4217.36-22.83
21Q1 (6)11.58-26.94306.329.88-19.74324.031.52-4.431.030000.0716.6740.00-100.0-100.0000000000-0.05-25.000000.06125.00-0.0878.38-900.00.11-92.99117.460.17-85.34142.5-0.07-118.9269.570.00-100.000.14-86.67136.840.17-83.65160.710.14-96.82136.841229.9116.191.21-46.93705.0
20Q4 (5)15.85-23.65143.8512.31-19.12164.731.59-0.6248.60-100.0-100.00.06-25.000.010.00000000000-0.04-300.00.0000-0.2422.58-50.0-0.37-2.78-94.741.57-56.15166.11.16-60.81118.870.37-39.34362.523.4538.6871.921.05-60.97101.921.04-53.98112.244.4030.18323.081110.919.92.28-43.7132.65
20Q3 (4)20.7655.270.015.2252.20.01.6-36.510.00.0100.00.0860.00.00.010.00.0000.0000.0000.00.02133.330.0000.0-0.31-381.820.0-0.36-820.00.03.58302.250.02.96289.470.00.61408.330.016.9124.80.02.69268.490.02.26370.830.03.38363.010.01104.760.04.05120.110.0
20Q2 (3)13.37369.120.010.0329.180.02.52117.240.0000.00.050.00.00.010.00.0000.0000.0000.0-0.0600.0000.00.1100.00.05400.00.00.89241.270.00.76290.00.00.12152.170.013.5500.00.73292.110.00.48271.430.00.73292.110.01050.00.01.841020.00.0
20Q1 (2)2.85-56.150.02.33-49.890.01.168.410.00-100.00.00.0500.00.0100.0000.0000.0000.00100.00.0000.00100.00.00.01105.260.0-0.63-206.780.0-0.4-175.470.0-0.23-387.50.00.00-100.00.0-0.38-173.080.0-0.28-157.140.0-0.38-136.540.01053.960.0-0.2-120.410.0
19Q4 (1)6.50.00.04.650.00.01.070.00.00.010.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.000.00.0-0.160.00.0-0.190.00.00.590.00.00.530.00.00.080.00.013.640.00.00.520.00.00.490.00.01.040.00.01010.00.00.980.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。