損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 68.81 | 78.22 | 56.17 | 79.34 | 6.73 | 21.48 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.85 | 0 | 4.06 | 5700.0 | 3.1 | 0 | 0.97 | 506.25 | 23.88 | 0 | 2.10 | 0 | 3.34 | 206.42 | 0.00 | 0 | 148 | 0.0 | 10.65 | 57.78 |
| 2023 (9) | 38.61 | -23.57 | 31.32 | -28.26 | 5.54 | -6.26 | 0.07 | 133.33 | 1.65 | 57.14 | 0.01 | 0.0 | 0.22 | 37.5 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.28 | 0 | -1.68 | 0 | 0.07 | -93.86 | -0.07 | 0 | 0.16 | -60.0 | 0.00 | 0 | -0.05 | 0 | 1.09 | 202.78 | 0.00 | 0 | 148 | 0.0 | 6.75 | -1.32 |
| 2022 (8) | 50.52 | -11.04 | 43.66 | -12.82 | 5.91 | -14.35 | 0.03 | 200.0 | 1.05 | 138.64 | 0.01 | -50.0 | 0.16 | 128.57 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 1.32 | 0 | 0.19 | 0 | 1.14 | 0 | 0.73 | 0 | 0.4 | 0 | 34.97 | 0 | 0.50 | 0 | 0.36 | 500.0 | 0.00 | 0 | 148 | -0.67 | 6.84 | 68.89 |
| 2021 (7) | 56.79 | 13.63 | 50.08 | 33.44 | 6.9 | 20.63 | 0.01 | 0.0 | 0.44 | 83.33 | 0.02 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | -0.13 | 0 | -0.58 | 0 | -0.76 | 0 | -0.49 | 0 | -0.3 | 0 | 0.00 | 0 | -0.33 | 0 | 0.06 | -98.41 | 0.00 | 0 | 149 | 34.23 | 4.05 | -50.43 |
| 2020 (6) | 49.98 | 114.78 | 37.53 | 114.95 | 5.72 | 27.39 | 0.01 | -75.0 | 0.24 | 118.18 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.45 | 0 | -0.69 | 0 | 6.05 | 361.83 | 4.89 | 365.71 | 1.1 | 233.33 | 18.12 | -28.61 | 4.40 | 323.08 | 3.77 | 423.61 | 0.00 | 0 | 111 | 9.9 | 8.17 | 190.75 |
| 2019 (5) | 23.27 | -36.78 | 17.46 | -38.35 | 4.49 | 8.19 | 0.04 | -63.64 | 0.11 | -42.11 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.07 | -53.33 | -0.02 | 0 | 1.31 | -71.46 | 1.05 | -67.19 | 0.33 | -75.74 | 25.38 | -14.14 | 1.04 | -73.87 | 0.72 | -64.0 | 0.00 | 0 | 101 | 26.25 | 2.81 | -48.91 |
| 2018 (4) | 36.81 | 34.64 | 28.32 | 37.01 | 4.15 | 16.25 | 0.11 | 175.0 | 0.19 | 26.67 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.15 | 0 | 0.24 | 0 | 4.59 | 56.66 | 3.2 | 45.45 | 1.36 | 91.55 | 29.56 | 22.1 | 3.98 | 27.16 | 2.00 | 25.79 | 0.00 | 0 | 80 | 14.29 | 5.5 | 46.67 |
| 2017 (3) | 27.34 | 2.74 | 20.67 | 10.71 | 3.57 | 5.93 | 0.04 | 300.0 | 0.15 | 0.0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -0.1 | 0 | -0.16 | 0 | 2.93 | -20.16 | 2.2 | -16.03 | 0.71 | -27.55 | 24.21 | -9.63 | 3.13 | 0 | 1.59 | -33.19 | 0.00 | 0 | 70 | 22.81 | 3.75 | -14.58 |
| 2016 (2) | 26.61 | 0 | 18.67 | 0 | 3.37 | 0 | 0.01 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0.35 | 0 | -0.9 | 0 | 3.67 | 0 | 2.62 | 0 | 0.98 | 0 | 26.79 | 0 | 0.00 | 0 | 2.38 | 0 | 0.00 | 0 | 57 | 0 | 4.39 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 14.83 | -39.35 | 59.98 | 12.39 | -37.42 | 66.31 | 1.65 | -5.71 | 21.32 | 0.04 | 300.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.69 | -762.5 | -122.58 | 0.09 | -96.81 | -40.0 | -0.22 | -108.33 | -344.44 | 0.32 | 68.42 | 357.14 | 0.00 | -100.0 | -100.0 | -0.15 | -108.38 | -350.0 | 0.32 | -82.61 | 18.52 | 2.10 | -6.67 | 4300.0 | 148 | 0.0 | 0.0 | 1.79 | -60.66 | -5.29 |
| 24Q3 (19) | 24.45 | 35.16 | 139.71 | 19.8 | 37.12 | 142.35 | 1.75 | -5.91 | 26.81 | 0.01 | -75.0 | 0 | 0.57 | 14.0 | 26.67 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.45 | 2150.0 | 304.55 | -0.08 | 72.41 | 87.3 | 2.82 | 88.0 | 9300.0 | 2.64 | 146.73 | 13100.0 | 0.19 | -54.76 | 1800.0 | 6.88 | -75.68 | -84.94 | 1.79 | 148.61 | 17800.0 | 1.84 | 100.0 | 318.18 | 2.25 | 389.13 | 2350.0 | 148 | 0.0 | 0.0 | 4.55 | 47.25 | 169.23 |
| 24Q2 (18) | 18.09 | 57.99 | 74.11 | 14.44 | 51.2 | 65.79 | 1.86 | 26.53 | 30.99 | 0.04 | 300.0 | 0.0 | 0.5 | 16.28 | 19.05 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.07 | 0 | 0 | 0.02 | 107.14 | -88.24 | -0.29 | 62.82 | -61.11 | 1.5 | 528.57 | 2042.86 | 1.07 | 381.58 | 2040.0 | 0.42 | 1300.0 | 1300.0 | 28.29 | 0 | -19.84 | 0.72 | 376.92 | 2300.0 | 0.92 | 240.74 | 475.0 | 0.46 | 276.92 | 483.33 | 148 | 0.0 | 0.0 | 3.09 | 153.28 | 79.65 |
| 24Q1 (17) | 11.45 | 23.52 | 30.86 | 9.55 | 28.19 | 36.62 | 1.47 | 8.09 | 6.52 | 0.01 | -50.0 | 0.0 | 0.43 | -4.44 | 26.47 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.28 | -366.67 | -55.56 | -0.78 | -151.61 | -39.29 | -0.35 | -333.33 | -94.44 | -0.38 | -522.22 | -72.73 | 0.03 | -57.14 | -40.0 | 0.00 | -100.0 | 0 | -0.26 | -533.33 | -73.33 | 0.27 | 0.0 | 17.39 | -0.26 | -420.0 | -73.33 | 148 | 0.0 | 0.0 | 1.22 | -35.45 | -15.86 |
| 23Q4 (16) | 9.27 | -9.12 | 0.0 | 7.45 | -8.81 | -3.5 | 1.36 | -1.45 | -4.9 | 0.02 | 0 | 0.0 | 0.45 | 0.0 | 21.62 | 0 | 0 | 0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | 72.73 | -166.67 | -0.31 | 50.79 | 18.42 | 0.15 | 400.0 | 157.69 | 0.09 | 350.0 | 190.0 | 0.07 | 600.0 | 143.75 | 45.27 | -0.9 | 0 | 0.06 | 500.0 | 185.71 | 0.27 | -38.64 | 42.11 | -0.05 | 50.0 | -110.0 | 148 | 0.0 | 0.0 | 1.89 | 11.83 | 28.57 |
| 23Q3 (15) | 10.2 | -1.83 | -15.91 | 8.17 | -6.2 | -18.05 | 1.38 | -2.82 | -10.97 | 0 | -100.0 | -100.0 | 0.45 | 7.14 | 45.16 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.22 | -229.41 | -173.33 | -0.63 | -250.0 | -1160.0 | 0.03 | -57.14 | -94.64 | 0.02 | -60.0 | -94.74 | 0.01 | -66.67 | -94.44 | 45.68 | 29.44 | 40.55 | 0.01 | -66.67 | -96.15 | 0.44 | 175.0 | 51.72 | -0.10 | 16.67 | -117.86 | 148 | 0.0 | 0.0 | 1.69 | -1.74 | -13.78 |
| 23Q2 (14) | 10.39 | 18.74 | -25.89 | 8.71 | 24.61 | -29.7 | 1.42 | 2.9 | -4.7 | 0.04 | 300.0 | 300.0 | 0.42 | 23.53 | 90.91 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.17 | 194.44 | -50.0 | -0.18 | 67.86 | -200.0 | 0.07 | 138.89 | -78.12 | 0.05 | 122.73 | -54.55 | 0.03 | -40.0 | -85.71 | 35.29 | 0 | -46.6 | 0.03 | 120.0 | -57.14 | 0.16 | -30.43 | 420.0 | -0.12 | 20.0 | -140.0 | 148 | 0.0 | 0.0 | 1.72 | 18.62 | 17.81 |
| 23Q1 (13) | 8.75 | -5.61 | -42.05 | 6.99 | -9.46 | -48.53 | 1.38 | -3.5 | -4.17 | 0.01 | -50.0 | 0 | 0.34 | -8.11 | 126.67 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0 | -0.18 | -300.0 | -131.03 | -0.56 | -47.37 | -224.44 | -0.18 | 30.77 | -134.62 | -0.22 | -120.0 | -164.71 | 0.05 | 131.25 | -70.59 | 0.00 | 0 | -100.0 | -0.15 | -114.29 | -165.22 | 0.23 | 21.05 | 428.57 | -0.15 | -130.0 | -165.22 | 148 | 0.0 | 0.0 | 1.45 | -1.36 | -25.26 |
| 22Q4 (12) | 9.27 | -23.58 | -43.23 | 7.72 | -22.57 | -46.83 | 1.43 | -7.74 | -30.24 | 0.02 | 100.0 | 100.0 | 0.37 | 19.35 | 146.67 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.09 | -70.0 | 139.13 | -0.38 | -660.0 | -40.74 | -0.26 | -146.43 | 49.02 | -0.1 | -126.32 | 80.0 | -0.16 | -188.89 | -1500.0 | 0.00 | -100.0 | 0 | -0.07 | -126.92 | 78.79 | 0.19 | -34.48 | 218.75 | 0.50 | -10.71 | 251.52 | 148 | 0.0 | -0.67 | 1.47 | -25.0 | 44.12 |
| 22Q3 (11) | 12.13 | -13.48 | -6.11 | 9.97 | -19.53 | -19.73 | 1.55 | 4.03 | 0.65 | 0.01 | 0.0 | 0 | 0.31 | 40.91 | 138.46 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -11.76 | 11.11 | -0.05 | -127.78 | -118.52 | 0.56 | 75.0 | 172.73 | 0.38 | 245.45 | 166.67 | 0.18 | -14.29 | 190.0 | 32.50 | -50.82 | 0 | 0.26 | 271.43 | 168.42 | 0.29 | 680.0 | 150.88 | 0.56 | 86.67 | 0 | 148 | 0.0 | -1.33 | 1.96 | 34.25 | 390.0 |
| 22Q2 (10) | 14.02 | -7.15 | -12.16 | 12.39 | -8.76 | -6.56 | 1.49 | 3.47 | -16.76 | 0.01 | 0 | 0 | 0.22 | 46.67 | 144.44 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.34 | -41.38 | 261.9 | 0.18 | -60.0 | 136.0 | 0.32 | -38.46 | -21.95 | 0.11 | -67.65 | -72.5 | 0.21 | 23.53 | 1150.0 | 66.08 | 105.6 | 0 | 0.07 | -69.57 | -78.79 | -0.05 | 28.57 | -108.2 | 0.30 | 30.43 | -36.17 | 148 | 0.0 | 21.31 | 1.46 | -24.74 | 2.82 |
| 22Q1 (9) | 15.1 | -7.53 | 30.4 | 13.58 | -6.47 | 37.45 | 1.44 | -29.76 | -5.26 | 0 | -100.0 | 0 | 0.15 | 0.0 | 114.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | 0 | 0 | 0 | 0.58 | 352.17 | 866.67 | 0.45 | 266.67 | 662.5 | 0.52 | 201.96 | 372.73 | 0.34 | 168.0 | 100.0 | 0.17 | 1800.0 | 342.86 | 32.14 | 0 | 0 | 0.23 | 169.7 | 64.29 | -0.07 | 56.25 | -141.18 | 0.23 | 169.7 | 64.29 | 148 | -0.67 | 21.31 | 1.94 | 90.2 | 60.33 |
| 21Q4 (8) | 16.33 | 26.39 | 3.03 | 14.52 | 16.91 | 17.95 | 2.05 | 33.12 | 28.93 | 0.01 | 0 | 0 | 0.15 | 15.38 | 150.0 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.23 | -185.19 | 4.17 | -0.27 | -200.0 | 27.03 | -0.51 | 33.77 | -132.48 | -0.5 | 12.28 | -143.1 | -0.01 | 95.0 | -102.7 | 0.00 | 0 | -100.0 | -0.33 | 13.16 | -131.43 | -0.16 | 71.93 | -115.53 | -0.33 | 0 | -107.5 | 149 | -0.67 | 34.23 | 1.02 | 155.0 | -55.26 |
| 21Q3 (7) | 12.92 | -19.05 | -37.76 | 12.42 | -6.33 | -18.4 | 1.54 | -13.97 | -3.75 | 0 | 0 | -100.0 | 0.13 | 44.44 | 62.5 | 0 | 0 | -100.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.27 | 228.57 | 187.1 | 0.27 | 154.0 | 175.0 | -0.77 | -287.8 | -121.51 | -0.57 | -242.5 | -119.26 | -0.2 | -900.0 | -132.79 | 0.00 | 0 | -100.0 | -0.38 | -215.15 | -114.13 | -0.57 | -193.44 | -125.45 | 0.00 | -100.0 | -100.0 | 150 | 22.95 | 36.36 | 0.4 | -71.83 | -90.12 |
| 21Q2 (6) | 15.96 | 37.82 | 19.37 | 13.26 | 34.21 | 32.6 | 1.79 | 17.76 | -28.97 | 0 | 0 | 0 | 0.09 | 28.57 | 80.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 83.33 | 0 | 0 | 0 | -0.21 | -450.0 | -290.91 | -0.5 | -525.0 | -1100.0 | 0.41 | 272.73 | -53.93 | 0.4 | 135.29 | -47.37 | -0.02 | 71.43 | -116.67 | 0.00 | 0 | -100.0 | 0.33 | 135.71 | -54.79 | 0.61 | 258.82 | 27.08 | 0.47 | 235.71 | -35.62 | 122 | 0.0 | 16.19 | 1.42 | 17.36 | -22.83 |
| 21Q1 (5) | 11.58 | -26.94 | 306.32 | 9.88 | -19.74 | 324.03 | 1.52 | -4.4 | 31.03 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | 125.0 | 0 | -0.08 | 78.38 | -900.0 | 0.11 | -92.99 | 117.46 | 0.17 | -85.34 | 142.5 | -0.07 | -118.92 | 69.57 | 0.00 | -100.0 | 0 | 0.14 | -86.67 | 136.84 | 0.17 | -83.5 | 160.71 | 0.14 | -96.82 | 136.84 | 122 | 9.91 | 16.19 | 1.21 | -46.93 | 705.0 |
| 20Q4 (4) | 15.85 | -23.65 | 0.0 | 12.31 | -19.12 | 0.0 | 1.59 | -0.62 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -300.0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 22.58 | 0.0 | -0.37 | -2.78 | 0.0 | 1.57 | -56.15 | 0.0 | 1.16 | -60.81 | 0.0 | 0.37 | -39.34 | 0.0 | 23.45 | 38.68 | 0.0 | 1.05 | -60.97 | 0.0 | 1.03 | -54.02 | 0.0 | 4.40 | 30.18 | 0.0 | 111 | 0.91 | 0.0 | 2.28 | -43.7 | 0.0 |
| 20Q3 (3) | 20.76 | 55.27 | 0.0 | 15.22 | 52.2 | 0.0 | 1.6 | -36.51 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | 60.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0 | 0 | 0.0 | -0.31 | -381.82 | 0.0 | -0.36 | -820.0 | 0.0 | 3.58 | 302.25 | 0.0 | 2.96 | 289.47 | 0.0 | 0.61 | 408.33 | 0.0 | 16.91 | 24.8 | 0.0 | 2.69 | 268.49 | 0.0 | 2.24 | 366.67 | 0.0 | 3.38 | 363.01 | 0.0 | 110 | 4.76 | 0.0 | 4.05 | 120.11 | 0.0 |
| 20Q2 (2) | 13.37 | 369.12 | 0.0 | 10.0 | 329.18 | 0.0 | 2.52 | 117.24 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.89 | 241.27 | 0.0 | 0.76 | 290.0 | 0.0 | 0.12 | 152.17 | 0.0 | 13.55 | 0 | 0.0 | 0.73 | 292.11 | 0.0 | 0.48 | 271.43 | 0.0 | 0.73 | 292.11 | 0.0 | 105 | 0.0 | 0.0 | 1.84 | 1020.0 | 0.0 |
| 20Q1 (1) | 2.85 | 0.0 | 0.0 | 2.33 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.63 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | 105 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 |
