玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)224.7610.00.06-89.83-94.69-0.23-146.0-121.90.06-98.05-94.694.0-9.3-4.7613.44-29.11-37.78-0.27-104.85-102.420.91-80.26-89.61-0.01-104.0-102.130.01-91.67-95.651.28-78.23-88.610.91-80.26-89.61-6.71-44.05-44.88
23Q4 (19)210.010.530.591.72-64.240.5056.25-56.143.0720.87-24.24.41-4.1312.7918.9612.325.165.57-7.93-39.914.61-14.31-41.720.25-10.71-30.560.120.0-61.295.88-16.48-46.014.61-14.31-41.722.96-15.021.66
23Q3 (18)215.05.00.58-31.76-45.790.32-52.9418.522.5428.283.254.610.0538.9716.88-5.9620.746.05-19.97116.075.38-15.67-16.720.28-12.5211.110.12-29.41-42.867.04-13.09-5.125.38-15.67-16.724.79-28.27-44.09
23Q2 (17)200.00.00.85-24.7811.840.68-35.246.251.9875.2246.674.18-0.4818.4117.95-16.934.567.56-32.1450.66.38-27.1748.370.32-31.9177.780.17-26.0913.338.10-27.9452.546.38-27.1748.373.47-28.15-21.57
23Q1 (16)205.2633.331.13-31.5298.251.05-7.89228.121.13-72.198.254.27.4233.7621.6019.887.1811.1420.17234.538.7610.75225.650.4730.56370.00.23-25.81187.511.243.21209.648.7610.75225.6512.7711.35157.17
22Q4 (15)19-5.046.151.6554.2194.121.14322.22128.04.0564.6365.983.9118.1320.6818.0328.9753.459.27231.07143.957.9122.45130.610.36300.0200.00.3147.62181.8210.8946.77175.77.9122.45130.615.9547.50132.21
22Q3 (14)200.053.851.0740.79256.670.27-57.8192.862.4682.2254.723.31-6.23-2.0713.984.858.52.80-44.22141.386.4650.23456.90.09-50.0125.00.2140.0425.07.4239.74453.736.4650.23456.93.0937.0621.09
22Q2 (13)2033.3353.850.7633.33-3.80.64100.042.221.35136.844.653.5312.4232.7113.3415.6-2.775.0250.75-5.824.3059.8510.540.1880.028.570.1587.550.05.3146.28-2.394.3059.8510.544.670.2032.00
22Q1 (12)1515.3815.380.57-32.9416.330.32-36.018.520.57-76.6416.333.14-3.091.2911.54-1.7923.293.33-12.3726.142.69-21.5729.330.1-16.6725.00.08-27.2733.333.63-8.136.982.69-21.5729.33-3.6175.20110.57
21Q4 (11)130.018.180.85183.3330.770.50257.1456.252.4453.46-11.593.24-4.1436.1311.7533.223.163.80227.59-6.173.43195.6912.460.12200.020.00.11175.057.143.95194.78-2.953.43195.6912.4611.4660.6594.12
21Q3 (10)130.018.180.30-62.03-40.00.14-68.89-56.251.5923.26-24.643.3827.0758.698.82-35.71-49.891.16-78.24-66.281.16-70.18-56.060.04-71.43-42.860.04-60.0-33.331.34-75.37-58.131.16-70.18-56.066.44-0.41-1.11
21Q2 (9)130.018.180.7961.22-10.230.4566.67-10.01.29163.27-19.882.66-14.191.5313.7246.58-8.415.33101.891.723.8987.024.570.1475.00.00.166.670.05.44105.2810.573.8987.024.578.0318.3025.53
21Q1 (8)1318.1818.180.49-24.62-32.880.27-15.62-25.00.49-82.25-32.883.130.2514.399.36-17.82-19.932.64-34.81-27.872.08-31.8-31.130.08-20.0-20.00.06-14.29-25.02.65-34.89-27.62.08-31.8-31.1321.002.69-7.81
20Q4 (7)110.010.00.6530.0-21.690.320.0-21.952.7630.81-8.02.3811.74-19.8711.39-35.28-15.134.0517.738.583.0515.5312.960.142.86-9.090.0716.67-12.54.0727.1921.133.0515.5312.96-3.48-6.59-18.00
20Q3 (6)110.00.00.50-43.18-37.50.32-36.0-21.952.1131.0611.642.13-18.7-20.2217.6017.4916.713.44-34.35-25.222.64-29.03-20.480.07-50.0-41.670.06-40.0-33.333.20-34.96-29.822.64-29.03-20.48-11.01-11.311.45
20Q2 (5)110.00.00.8820.55144.440.5038.89177.781.61120.558.782.62-3.3219.6314.9828.1417.495.2443.17130.843.7223.18102.170.1440.0180.00.125.0150.04.9234.43109.363.7223.18102.17--0.00
20Q1 (4)1110.00.00.73-12.050.00.36-12.20.00.73-75.670.02.71-8.750.011.69-12.890.03.66-1.880.03.0211.850.00.1-9.090.00.080.00.03.668.930.03.0211.850.0--0.00
19Q4 (3)10-9.090.00.833.750.00.410.00.03.0058.730.02.9711.240.013.42-11.010.03.73-18.910.02.70-18.670.00.11-8.330.00.08-11.110.03.36-26.320.02.70-18.670.0--0.00
19Q3 (2)110.00.00.80122.220.00.41127.780.01.8927.70.02.6721.920.015.0818.270.04.60102.640.03.3280.430.00.12140.00.00.09125.00.04.5694.040.03.3280.430.0--0.00
19Q2 (1)110.00.00.360.00.00.180.00.01.480.00.02.190.00.012.750.00.02.270.00.01.840.00.00.050.00.00.040.00.02.350.00.01.840.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/41.424.63-8.55.42-5.694.06N/A-
2024/31.365.82-20.414.0-4.654.00.04-
2024/21.28-5.58-3.382.646.144.180.04-
2024/11.36-11.6417.031.3617.034.360.03-
2023/121.545.616.117.3925.174.410.02-
2023/111.463.4133.4615.8526.124.310.02-
2023/101.41-2.19-5.4614.3925.434.470.02-
2023/91.44-11.0813.8112.9830.044.60.02-
2023/81.625.0783.6711.5432.44.430.02自112年1月起合併子公司旭誼工程之營收,致使本期營收增加。
2023/71.5421.3133.169.9226.624.170.02-
2023/61.27-6.158.228.3825.494.180.04-
2023/51.35-12.830.557.1129.184.610.04-
2023/41.55-8.9817.845.7528.864.590.04-
2023/31.7128.4630.54.233.484.20.08-
2023/21.3314.3668.652.4935.63.820.09自112年1月起合併子公司旭誼工程之營收,致使本期營收增加。
2023/11.16-12.3410.771.1610.773.580.09-
2022/121.3321.393.5413.8912.163.910.1-
2022/111.09-26.756.5112.5613.153.850.1-
2022/101.4917.7559.7111.4713.833.640.11本月營收較去年同期增加,主要係客戶IT需求訂單增加所致。
2022/91.2743.486.099.989.143.310.08-
2022/80.88-23.81-28.288.729.63.210.08-
2022/71.16-1.4120.917.8316.543.370.08-
2022/61.1713.218.796.6715.813.530.07-
2022/51.04-21.2941.675.515.193.660.06-
2022/41.320.7939.864.4610.43.410.07-
2022/31.3166.0138.583.141.443.140.12-
2022/20.79-24.88-26.211.84-14.813.120.12-
2022/11.05-18.07-3.631.05-3.633.350.11-
2021/121.2824.877.0612.3825.893.240.11-
2021/111.039.8226.7511.128.493.150.11-
2021/100.93-21.77147.0110.0828.673.360.11本月營收較去年同期增加,主要係去年同期因產品週期進入交替期營收較低所導致
2021/91.19-3.074.799.1422.673.380.21營收較去年增加主要係因去年同期部分專案收入遞延所致
2021/81.2328.44131.157.9517.423.180.22營收較去年增加主要係因去年同期部分專案收入遞延所致
2021/70.96-3.145.156.727.722.680.26-
2021/60.9935.0114.665.768.162.660.12-
2021/50.73-22.293.624.776.92.620.12-
2021/40.94-0.12-10.594.047.522.950.11-
2021/30.94-11.6-0.53.114.583.10.07-
2021/21.07-1.913.132.1622.733.350.07-
2021/11.09-8.9733.861.0933.863.090.07-
2020/121.247.845.949.84-8.422.380.08-
2020/110.81114.02-15.98.64-10.111.870.1-
2020/100.38-44.64-57.287.83-9.461.590.12本月營收減少主要係產品週期進入交替期所導致
2020/90.6828.26-23.337.45-4.022.130.11-
2020/80.53-41.57-53.746.77-1.522.310.1本月營收減少主要係因部分專案收入遞延所致
2020/70.915.6244.996.248.972.480.1-
2020/60.8622.01-10.675.334.532.620.14-
2020/50.71-32.9613.884.478.082.710.14-
2020/41.0511.1573.13.767.062.950.13本月營收增加主要係因109年度新增專案所致。
2020/30.950.55.622.71-6.792.710.15-
2020/20.9416.070.111.76-12.362.890.14-
2020/10.81-27.96-23.430.81-23.432.90.14-
2019/121.1317.356.1310.7420.842.970.23-
2019/110.968.710.669.6122.842.740.25-
2019/100.88-0.6617.428.6525.932.930.23-
2019/90.89-22.6131.167.7726.980.0N/A-
2019/81.150.079.956.8826.450.0N/A本月營收增加主要係因108年度新增專案所致。
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)2110.533.06-23.52.505.9317.3925.218.8030.467.5241.626.2414.291.3177.031.3943.30.64-15.79
2022 (9)1946.154.0065.292.3667.3813.8912.214.4133.675.3170.195.46112.450.7489.740.97142.50.76137.5
2021 (8)1318.182.42-11.681.41-2.7612.3825.8110.78-21.713.12-24.462.57-17.890.39-4.880.42.560.323.23
2020 (7)1110.02.74-6.481.456.629.84-8.3813.777.834.1318.683.1315.930.4110.810.395.410.316.9
2019 (6)1025.02.93-6.981.3629.5210.7420.8112.7716.833.483.572.70-1.820.3723.330.3719.350.2920.83
2018 (5)8-11.113.1531400.01.0508.895129.4110.9337.483.36325.322.75310.450.300.3100.240
2017 (4)900.0100.0000.1707.9500.7900.670000000

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。