損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.44 | 10.0 | 25.71 | 0.39 | -15.22 | 56.0 | 0.24 | 4.35 | -20.0 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | 0 | -0.23 | 30.3 | -15.0 | -0.21 | 30.0 | -16.67 | -0.02 | 50.0 | 0.0 | 0.00 | 0 | 0 | -0.57 | 31.33 | -5.56 | -0.46 | 34.29 | 6.12 | -2.00 | -38.89 | -6.38 | 37 | 2.78 | 12.12 | 0 | 100.0 | 100.0 |
24Q2 (19) | 0.4 | 17.65 | 73.91 | 0.46 | 31.43 | 187.5 | 0.23 | 4.55 | -25.81 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.33 | -37.5 | -43.48 | -0.3 | -36.36 | -57.89 | -0.04 | -33.33 | 0.0 | 0.00 | 0 | 0 | -0.83 | -36.07 | -69.39 | -0.70 | -22.81 | -37.25 | -1.44 | -136.07 | -35.85 | 36 | 0.0 | -5.26 | -0.18 | -63.64 | -38.46 |
24Q1 (18) | 0.34 | 21.43 | -10.53 | 0.35 | 29.63 | 2.94 | 0.22 | -26.67 | -15.38 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.24 | 20.0 | -9.09 | -0.22 | 24.14 | 0.0 | -0.03 | -200.0 | -200.0 | 0.00 | 0 | 0 | -0.61 | 32.97 | 15.28 | -0.57 | 21.92 | 3.39 | -0.61 | 77.74 | 15.28 | 36 | 12.5 | 20.0 | -0.11 | 38.89 | 8.33 |
23Q4 (17) | 0.28 | -20.0 | -63.16 | 0.27 | 8.0 | -18.18 | 0.3 | 0.0 | 20.0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0 | -109.52 | -0.3 | -50.0 | -176.92 | -0.29 | -61.11 | -193.55 | -0.01 | 50.0 | -112.5 | 0.00 | 0 | -100.0 | -0.91 | -68.52 | -187.5 | -0.73 | -48.98 | -370.37 | -2.74 | -45.74 | -1291.3 | 32 | -3.03 | 6.67 | -0.18 | -100.0 | -136.0 |
23Q3 (16) | 0.35 | 52.17 | 0 | 0.25 | 56.25 | 0 | 0.3 | -3.23 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 13.04 | 0 | -0.18 | 5.26 | 0 | -0.02 | 50.0 | 0 | 0.00 | 0 | 0 | -0.54 | -10.2 | 0 | -0.49 | 3.92 | 0 | -1.88 | -77.36 | 0 | 33 | -13.16 | 0 | -0.09 | 30.77 | 0 |
23Q2 (15) | 0.23 | -39.47 | 0 | 0.16 | -52.94 | 0 | 0.31 | 19.23 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -4.55 | 0 | -0.19 | 13.64 | 0 | -0.04 | -300.0 | 0 | 0.00 | 0 | 0 | -0.49 | 31.94 | 0 | -0.51 | 13.56 | 0 | -1.06 | -47.22 | 0 | 38 | 26.67 | 0 | -0.13 | -8.33 | 0 |
23Q1 (14) | 0.38 | -50.0 | 0 | 0.34 | 3.03 | 0 | 0.26 | 4.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -0.22 | -156.41 | 0 | -0.22 | -170.97 | 0 | -0.01 | -112.5 | 0 | 0.00 | -100.0 | 0 | -0.72 | -169.23 | 0 | -0.59 | -318.52 | 0 | -0.72 | -413.04 | 0 | 30 | 0.0 | 0 | -0.12 | -124.0 | 0 |
22Q4 (13) | 0.76 | 0 | 0 | 0.33 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.21 | 0 | 0 | 0.39 | 0 | 0 | 0.31 | 0 | 0 | 0.08 | 0 | 0 | 19.55 | 0 | 0 | 1.04 | 0 | 0 | 0.27 | 0 | 0 | 0.23 | 0 | 0 | 30 | 0 | 0 | 0.5 | 0 | 0 |