現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)3.524.45-3.2600.340-0.0100.26-67.91.0485.71004.3769.871.5913.571.2826.732.133.90.04-20.0102.03-5.84
2023 (9)3.3710.86-2.560-1.950-0.0100.81-41.30.56-43.43002.57-54.721.4115.381.0171.192.05-0.970.05-72.22108.361.23
2022 (8)3.0417.83-1.660-1.290001.38-20.690.9926.92005.68-7.180.65182.610.5968.572.075.610.18100.0107.04-0.43
2021 (7)2.581.18-0.840-1.210-0.0101.74-4.40.7839.29006.1239.290.23-62.30.35-25.531.968.890.090.0107.50-0.51
2020 (6)2.550-0.730-1.210001.8200.560004.4000.6100.4701.800.090108.050
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)1.1715.8432.95-2.21-531.43-1373.331.83307.95671.88-0.0100-1.04-257.58-242.470.21-38.2475.00003.51-34.4153.930.29-43.14-27.50.23-43.9-17.860.561.8214.290.010.00.0146.2540.4629.63
24Q3 (19)1.0140.28-15.13-0.35-2.9485.48-0.88-214.29-166.670000.6673.68154.10.340.0183.330005.35-8.19154.330.5124.3924.390.4128.1228.120.553.775.770.010.00.0104.1224.37-25.63
24Q2 (18)0.7214.29-6.49-0.342.86-172.34-0.2815.15-152.8300-100.00.3835.71-69.350.34126.671033.330005.83118.89938.080.417.89105.00.32-3.03220.00.536.03.920.010.00.083.7211.63-32.59
24Q1 (17)0.63-28.4118.87-0.35-133.3325.53-0.33-3.1281.9700100.00.28-61.64366.670.1525.0-48.280002.6616.79-49.840.38-5.0-2.560.3317.863.120.52.04-5.660.010.00.075.00-33.5221.7
23Q4 (16)0.88-26.05-59.45-0.1593.7860.53-0.323.0344.830000.73159.84-59.220.120.0-65.710002.288.37-36.060.4-2.44-16.670.28-12.5-36.360.49-5.77-50.510.010.0-92.31112.82-19.41-18.89
23Q3 (15)1.1954.550-2.41-612.770-0.33-162.2600-100.00-1.22-198.3900.12300.000002.11274.7400.41105.000.32220.000.521.9600.010.00140.0012.730
23Q2 (14)0.7745.2800.47200.000.53128.9600.01200.001.241966.6700.03-89.6600000.56-89.4200.2-48.7200.1-68.7500.51-3.7700.010.00124.19101.520
23Q1 (13)0.53-75.580-0.47-23.680-1.83-215.520-0.01000.06-96.6500.29-17.1400005.3148.8700.39-18.7500.32-27.2700.53-46.4600.01-92.31061.63-55.70
22Q4 (12)2.1700-0.3800-0.58000001.79000.35000003.57000.48000.44000.99000.1300139.1000

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。