損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.85 | -9.55 | 5.94 | -12.13 | 4.48 | 12.0 | 0.04 | 300.0 | 0.16 | 60.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.02 | 100.0 | 0.22 | 46.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.32 | 33.33 | -0.24 | 0 | -0.26 | 0 | -0.01 | 0 | 0.00 | 0 | -0.18 | 0 | -0.40 | 0 | 0.00 | 0 | 141 | 6.02 | 0.76 | -40.16 |
| 2022 (9) | 10.89 | -7.95 | 6.76 | -9.5 | 4.0 | 10.19 | 0.01 | 0 | 0.1 | 25.0 | 0.01 | -50.0 | 0.02 | 0.0 | 0.01 | 0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.24 | 0 | 0.36 | -30.77 | 0.09 | -59.09 | 0.12 | -53.85 | 33.02 | -34.5 | 0.07 | -61.11 | -0.10 | 0 | 0.00 | 0 | 133 | 9.02 | 1.27 | -7.3 |
| 2021 (8) | 11.83 | 30.29 | 7.47 | 28.57 | 3.63 | 8.36 | 0 | 0 | 0.08 | -11.11 | 0.02 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0.11 | -38.89 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.21 | 0 | 0.52 | 26.83 | 0.22 | 633.33 | 0.26 | 52.94 | 50.41 | 24.1 | 0.18 | 500.0 | 0.29 | 0 | 0.00 | 0 | 122 | 7.96 | 1.37 | 15.13 |
| 2020 (7) | 9.08 | 11.41 | 5.81 | 12.16 | 3.35 | -4.01 | 0 | 0 | 0.09 | 50.0 | 0.03 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.18 | 5.88 | 0.01 | -66.67 | 0.45 | 1400.0 | -0.12 | 0 | 0.44 | 0 | 0.41 | 0 | 0.03 | 0 | 0.17 | 0 | 40.62 | 0 | 0.03 | 0 | -0.28 | 0 | 0.00 | 0 | 113 | 1.8 | 1.19 | 2875.0 |
| 2019 (6) | 8.15 | -6.54 | 5.18 | -6.33 | 3.49 | 8.05 | 0 | 0 | 0.06 | 0.0 | 0.03 | 0 | 0.02 | 0.0 | 0 | 0 | 0.17 | 112.5 | 0.03 | 200.0 | 0.03 | 0 | -0.06 | 0 | -0.19 | 0 | -0.7 | 0 | -0.64 | 0 | -0.24 | 0 | 0.00 | 0 | -0.57 | 0 | -0.31 | 0 | 0.00 | 0 | 111 | 1.83 | 0.04 | -82.61 |
| 2018 (5) | 8.72 | 4.93 | 5.53 | -2.3 | 3.23 | -6.38 | 0.02 | 0.0 | 0.06 | -25.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.08 | -60.0 | 0.01 | 0.0 | 0 | 0 | 0.13 | 0 | -0.17 | 0 | -0.22 | 0 | -0.49 | 0 | 0.07 | -22.22 | 0.00 | 0 | -0.45 | 0 | -0.22 | 0 | 0.00 | 0 | 109 | 0.0 | 0.23 | 0 |
| 2017 (4) | 8.31 | 21.14 | 5.66 | 27.48 | 3.45 | -20.32 | 0.02 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.2 | 185.71 | 0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -75.0 | -0.69 | 0 | -0.89 | 0 | 0.09 | -25.0 | 0.00 | 0 | -0.81 | 0 | -0.62 | 0 | 0.00 | 0 | 109 | -15.5 | -0.2 | 0 |
| 2016 (3) | 6.86 | -22.66 | 4.44 | -24.62 | 4.33 | -9.03 | 0.02 | 100.0 | 0.08 | -68.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.07 | -53.33 | 0 | 0 | 0.48 | 0 | -0.02 | 0 | 0.08 | 60.0 | -1.81 | 0 | -1.95 | 0 | 0.12 | -14.29 | 0.00 | 0 | -1.52 | 0 | -1.39 | 0 | 0.00 | 0 | 129 | 2.38 | -1.24 | 0 |
| 2015 (2) | 8.87 | -23.86 | 5.89 | -30.71 | 4.76 | 4.85 | 0.01 | 0.0 | 0.25 | -24.24 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.15 | 66.67 | 0.59 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | 0 | -1.8 | 0 | -1.9 | 0 | 0.14 | -6.67 | 0.00 | 0 | -1.51 | 0 | -1.34 | 0 | 0.00 | 0 | 126 | 23.53 | -0.86 | 0 |
| 2014 (1) | 11.65 | 10.01 | 8.5 | 14.56 | 4.54 | 4.37 | 0.01 | 0.0 | 0.33 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.09 | -43.75 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.25 | 0 | -1.62 | 0 | -1.59 | 0 | 0.15 | -50.0 | 0.00 | 0 | -1.55 | 0 | -0.92 | 0 | 0.00 | 0 | 102 | 10.87 | -0.64 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.82 | -19.66 | 21.03 | 1.65 | -10.33 | 10.0 | 1.14 | -5.0 | -3.39 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.38 | -272.73 | -272.73 | -0.34 | -149.28 | -161.54 | -0.31 | -164.58 | -210.0 | -0.03 | -118.75 | 0.0 | 0.00 | -100.0 | 0 | -0.21 | -163.64 | -200.0 | 0.05 | -72.22 | 122.73 | 0.29 | -42.0 | 281.25 | 146 | 2.1 | 4.29 | -0.08 | -108.6 | -157.14 |
| 24Q2 (19) | 3.51 | 22.73 | 39.29 | 1.84 | 16.46 | 17.95 | 1.2 | -1.64 | 10.09 | 0.01 | 0 | -50.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | -20.0 | -42.86 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -70.0 | -50.0 | 0.22 | -29.03 | 57.14 | 0.69 | 86.49 | 0 | 0.48 | 100.0 | 4700.0 | 0.16 | 23.08 | 1700.0 | 22.80 | -36.72 | 0 | 0.33 | 94.12 | 0 | 0.18 | 460.0 | 300.0 | 0.50 | 194.12 | 655.56 | 143 | 0.0 | 2.88 | 0.93 | 50.0 | 272.0 |
| 24Q1 (18) | 2.86 | 16.26 | 12.16 | 1.58 | 13.67 | 6.04 | 1.22 | 4.27 | 17.31 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.1 | 183.33 | 300.0 | 0.31 | 342.86 | 381.82 | 0.37 | 1333.33 | 511.11 | 0.24 | 900.0 | 284.62 | 0.13 | 1400.0 | 225.0 | 36.03 | 0 | 0 | 0.17 | 950.0 | 270.0 | -0.05 | 28.57 | -400.0 | 0.17 | 194.44 | 270.0 | 143 | 1.42 | 5.93 | 0.62 | 181.82 | 313.33 |
| 23Q4 (17) | 2.46 | 5.58 | -15.17 | 1.39 | -7.33 | -22.78 | 1.17 | -0.85 | 13.59 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -250.0 | -33.33 | 0.07 | -68.18 | 200.0 | -0.03 | 76.92 | 0 | -0.03 | 70.0 | 0.0 | -0.01 | 66.67 | -200.0 | 0.00 | 0 | 0 | -0.02 | 71.43 | 0.0 | -0.07 | 68.18 | -333.33 | -0.18 | -12.5 | -357.14 | 141 | 0.71 | 6.02 | 0.22 | 57.14 | -8.33 |
| 23Q3 (16) | 2.33 | -7.54 | -19.66 | 1.5 | -3.85 | -17.58 | 1.18 | 8.26 | 11.32 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -60.0 | 0.22 | 57.14 | 22.22 | -0.13 | 0 | -161.9 | -0.1 | -1100.0 | -200.0 | -0.03 | -200.0 | -160.0 | 0.00 | 0 | -100.0 | -0.07 | 0 | -187.5 | -0.22 | -144.44 | -340.0 | -0.16 | -77.78 | -277.78 | 140 | 0.72 | 5.26 | 0.14 | -44.0 | -68.18 |
| 23Q2 (15) | 2.52 | -1.18 | -5.62 | 1.56 | 4.7 | -3.7 | 1.09 | 4.81 | 11.22 | 0.02 | 100.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | -40.0 | 0.14 | 227.27 | 55.56 | 0 | 100.0 | -100.0 | 0.01 | 107.69 | -87.5 | -0.01 | -125.0 | -125.0 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | -0.09 | -800.0 | -800.0 | -0.09 | 10.0 | -550.0 | 139 | 2.96 | 4.51 | 0.25 | 66.67 | -35.9 |
| 23Q1 (14) | 2.55 | -12.07 | 5.37 | 1.49 | -17.22 | -2.61 | 1.04 | 0.97 | 10.64 | 0.01 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 44.44 | -162.5 | -0.11 | -57.14 | -466.67 | -0.09 | 0 | -800.0 | -0.13 | -333.33 | -116.67 | 0.04 | 300.0 | 100.0 | 0.00 | 0 | 0 | -0.10 | -400.0 | -100.0 | -0.01 | -133.33 | 83.33 | -0.10 | -242.86 | -100.0 | 135 | 1.5 | 1.5 | 0.15 | -37.5 | -25.0 |
| 22Q4 (13) | 2.9 | 0.0 | 7.81 | 1.8 | -1.1 | -2.17 | 1.03 | -2.83 | 11.96 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -145.0 | -800.0 | -0.07 | -138.89 | -75.0 | 0 | -100.0 | 100.0 | -0.03 | -130.0 | 70.0 | 0.01 | -80.0 | 125.0 | 0.00 | -100.0 | 0 | -0.02 | -125.0 | 75.0 | 0.03 | 160.0 | 175.0 | 0.07 | -22.22 | -61.11 | 133 | 0.0 | 9.02 | 0.24 | -45.45 | 140.0 |
| 22Q3 (12) | 2.9 | 8.61 | -6.75 | 1.82 | 12.35 | -0.55 | 1.06 | 8.16 | 19.1 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 100.0 | 0 | 0.18 | 100.0 | 550.0 | 0.21 | 31.25 | -38.24 | 0.1 | 25.0 | -54.55 | 0.05 | 25.0 | -58.33 | 22.01 | 0.0 | -35.91 | 0.08 | 33.33 | -55.56 | -0.05 | -400.0 | -127.78 | 0.09 | 350.0 | -66.67 | 133 | 0.0 | 11.76 | 0.44 | 12.82 | -21.43 |
| 22Q2 (11) | 2.67 | 10.33 | -13.31 | 1.62 | 5.88 | -14.74 | 0.98 | 4.26 | 11.36 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 350.0 | 0.09 | 200.0 | 212.5 | 0.16 | 1700.0 | -27.27 | 0.08 | 233.33 | -11.11 | 0.04 | 100.0 | -63.64 | 22.01 | 0 | -57.4 | 0.06 | 220.0 | -25.0 | -0.01 | 83.33 | -108.33 | 0.02 | 140.0 | -80.0 | 133 | 0.0 | 17.7 | 0.39 | 95.0 | -9.3 |
| 22Q1 (10) | 2.42 | -10.04 | -17.97 | 1.53 | -16.85 | -19.47 | 0.94 | 2.17 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 0 | 0.03 | 175.0 | 160.0 | -0.01 | 90.91 | -114.29 | -0.06 | 40.0 | -400.0 | 0.02 | 150.0 | -71.43 | 0.00 | 0 | -100.0 | -0.05 | 37.5 | -600.0 | -0.06 | -50.0 | -220.0 | -0.05 | -127.78 | -600.0 | 133 | 9.02 | 17.7 | 0.2 | 100.0 | -28.57 |
| 21Q4 (9) | 2.69 | -13.5 | -9.43 | 1.84 | 0.55 | -5.64 | 0.92 | 3.37 | -1.08 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | -0.04 | 0.0 | 0 | -0.11 | -132.35 | -222.22 | -0.1 | -145.45 | -350.0 | -0.04 | -133.33 | -180.0 | 0.00 | -100.0 | -100.0 | -0.08 | -144.44 | -366.67 | -0.04 | -122.22 | -233.33 | 0.18 | -33.33 | 500.0 | 122 | 2.52 | 7.96 | 0.1 | -82.14 | -64.29 |
| 21Q3 (8) | 3.11 | 0.97 | 74.72 | 1.83 | -3.68 | 60.53 | 0.89 | 1.14 | 17.11 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.04 | 50.0 | 0 | 0.34 | 54.55 | 383.33 | 0.22 | 144.44 | 269.23 | 0.12 | 9.09 | 1100.0 | 34.34 | -33.54 | 0 | 0.18 | 125.0 | 263.64 | 0.18 | 50.0 | 300.0 | 0.27 | 170.0 | 0 | 119 | 5.31 | 5.31 | 0.56 | 30.23 | 600.0 |
| 21Q2 (7) | 3.08 | 4.41 | 42.59 | 1.9 | 0.0 | 37.68 | 0.88 | -6.38 | 12.82 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.08 | -60.0 | -900.0 | 0.22 | 214.29 | 1000.0 | 0.09 | 350.0 | 280.0 | 0.11 | 57.14 | 83.33 | 51.67 | -45.79 | 0 | 0.08 | 700.0 | 300.0 | 0.12 | 140.0 | 400.0 | 0.10 | 900.0 | -9.09 | 113 | 0.0 | -10.32 | 0.43 | 53.57 | 95.45 |
| 21Q1 (6) | 2.95 | -0.67 | 35.94 | 1.9 | -2.56 | 40.74 | 0.94 | 1.08 | 6.82 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -0.05 | 0 | -111.63 | 0.07 | -22.22 | -83.33 | 0.02 | -50.0 | -88.24 | 0.07 | 40.0 | 40.0 | 95.32 | 93.78 | 649.37 | 0.01 | -66.67 | -93.33 | 0.05 | 66.67 | 127.78 | 0.01 | -66.67 | -93.33 | 113 | 0.0 | 0.0 | 0.28 | 0.0 | -54.84 |
| 20Q4 (5) | 2.97 | 66.85 | 50.76 | 1.95 | 71.05 | 51.16 | 0.93 | 22.37 | -2.11 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 0 | 0 | 0 | 100.0 | 0.09 | 175.0 | 114.29 | 0.04 | 130.77 | 109.09 | 0.05 | 400.0 | 121.74 | 49.19 | 0 | 0 | 0.03 | 127.27 | 107.69 | 0.03 | 133.33 | 160.0 | 0.03 | 0 | 105.26 | 113 | 0.0 | 0.0 | 0.28 | 250.0 | 160.87 |
| 20Q3 (4) | 1.78 | -17.59 | 0.0 | 1.14 | -17.39 | 0.0 | 0.76 | -2.56 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.12 | -700.0 | 0.0 | -0.13 | -160.0 | 0.0 | 0.01 | -83.33 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -175.0 | 0.0 | -0.09 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 113 | -10.32 | 0.0 | 0.08 | -63.64 | 0.0 |
| 20Q2 (3) | 2.16 | -0.46 | 0.0 | 1.38 | 2.22 | 0.0 | 0.78 | -11.36 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -97.67 | 0.0 | 0.02 | -95.24 | 0.0 | -0.05 | -129.41 | 0.0 | 0.06 | 20.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -126.67 | 0.0 | -0.04 | 77.78 | 0.0 | 0.11 | -26.67 | 0.0 | 126 | 11.5 | 0.0 | 0.22 | -64.52 | 0.0 |
| 20Q1 (2) | 2.17 | 10.15 | 0.0 | 1.35 | 4.65 | 0.0 | 0.88 | -7.37 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.45 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.43 | 216.22 | 0.0 | 0.42 | 166.67 | 0.0 | 0.17 | 138.64 | 0.0 | 0.05 | 121.74 | 0.0 | 12.72 | 0 | 0.0 | 0.15 | 138.46 | 0.0 | -0.18 | -260.0 | 0.0 | 0.15 | 126.32 | 0.0 | 113 | 0.0 | 0.0 | 0.62 | 234.78 | 0.0 |
| 19Q4 (1) | 1.97 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.63 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 113 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 |
