損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.33 | 60.87 | 2.44 | 54.43 | 0.87 | 11.54 | 0.02 | 0 | 0.08 | 33.33 | 0.05 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.02 | 0 | 0.00 | 0 | 61 | 3.39 | 0.44 | 266.67 |
| 2022 (9) | 2.07 | 213.64 | 1.58 | 69.89 | 0.78 | -17.02 | 0 | 0 | 0.06 | 50.0 | 0.05 | 0.0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.24 | 0 | 0 | 0 | 0.00 | 0 | -0.41 | 0 | -0.39 | 0 | 0.00 | 0 | 59 | 0.0 | 0.12 | 0 |
| 2021 (8) | 0.66 | -54.48 | 0.93 | -27.34 | 0.94 | -1.05 | 0 | 0 | 0.04 | -20.0 | 0.05 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.06 | 0 | -1.27 | 0 | -1.21 | 0 | 0 | 0 | 0.00 | 0 | -2.05 | 0 | -1.85 | 0 | 0.00 | 0 | 59 | 0.0 | -0.85 | 0 |
| 2020 (7) | 1.45 | -55.79 | 1.28 | -49.8 | 0.95 | -4.04 | 0.03 | -25.0 | 0.05 | -16.67 | 0.05 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.13 | 0 | -0.05 | 0 | 0.15 | 0 | -0.63 | 0 | -0.59 | 0 | 0 | 0 | 0.00 | 0 | -1.00 | 0 | -1.19 | 0 | 0.00 | 0 | 59 | 0.0 | -0.2 | 0 |
| 2019 (6) | 3.28 | 315.19 | 2.55 | 207.23 | 0.99 | 13.79 | 0.04 | -33.33 | 0.06 | -25.0 | 0.05 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | -0.28 | 0 | -0.3 | 0 | 0 | 0 | 0.00 | 0 | -0.51 | 0 | -0.47 | 0 | 0.00 | 0 | 59 | 5.36 | 0.12 | 0 |
| 2018 (5) | 0.79 | 338.89 | 0.83 | 130.56 | 0.87 | -12.12 | 0.06 | 100.0 | 0.08 | 14.29 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | -0.66 | 0 | -1.57 | 0 | -1.53 | 0 | 0 | 0 | 0.00 | 0 | -2.73 | 0 | -1.40 | 0 | 0.00 | 0 | 56 | 0.0 | -1.26 | 0 |
| 2017 (4) | 0.18 | -89.66 | 0.36 | -73.53 | 0.99 | 1.02 | 0.03 | 50.0 | 0.07 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | -0.35 | 0 | -0.59 | 0 | -1.76 | 0 | -1.7 | 0 | 0 | 0 | 0.00 | 0 | -3.03 | 0 | -1.79 | 0 | 0.00 | 0 | 56 | 1.82 | -1.47 | 0 |
| 2016 (3) | 1.74 | 141.67 | 1.36 | 83.78 | 0.98 | -16.95 | 0.02 | -50.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.6 | 0 | -0.54 | 0 | 0 | 0 | 0.00 | 0 | -0.97 | 0 | -0.87 | 0 | 0.00 | 0 | 55 | 1.85 | -0.32 | 0 |
| 2015 (2) | 0.72 | -24.21 | 0.74 | -20.43 | 1.18 | -22.37 | 0.04 | 100.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.01 | -83.33 | 0.14 | 27.27 | 0.36 | 200.0 | -0.84 | 0 | -0.8 | 0 | 0 | 0 | 0.00 | 0 | -1.48 | 0 | -1.87 | 0 | 0.00 | 0 | 54 | 0.0 | -0.55 | 0 |
| 2014 (1) | 0.95 | -5.0 | 0.93 | 47.62 | 1.52 | 49.02 | 0.02 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.06 | 0 | 0.11 | 450.0 | 0.12 | 0 | -1.36 | 0 | -1.36 | 0 | 0 | 0 | 0.00 | 0 | -2.50 | 0 | -2.39 | 0 | 0.00 | 0 | 54 | 10.2 | -1.15 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.51 | 292.31 | 75.86 | 0.39 | 44.44 | 44.44 | 0.33 | 26.92 | 73.68 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | -0.21 | 44.74 | -31.25 | -0.18 | 48.57 | -12.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | 50.88 | -12.0 | -0.31 | 48.33 | -14.81 | -1.26 | -28.57 | -1000.0 | 62 | 0.0 | 0.0 | -0.11 | 59.26 | -83.33 |
| 24Q2 (19) | 0.13 | -43.48 | -90.58 | 0.27 | 17.39 | -72.16 | 0.26 | 13.04 | 4.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | -0.38 | -72.73 | -337.5 | -0.35 | -34.62 | -350.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.57 | -39.02 | -337.5 | -0.60 | -36.36 | -385.71 | -0.98 | -139.02 | -345.0 | 62 | 0.0 | 1.64 | -0.27 | -145.45 | -200.0 |
| 24Q1 (18) | 0.23 | -63.49 | -77.67 | 0.23 | -53.06 | -67.14 | 0.23 | 0.0 | 15.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0.01 | 200.0 | 200.0 | -0.22 | -144.44 | -300.0 | -0.26 | -225.0 | -360.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | -192.86 | -356.25 | -0.44 | -300.0 | -344.44 | -0.41 | 0 | -356.25 | 62 | 1.64 | 5.08 | -0.11 | -1200.0 | -150.0 |
| 23Q4 (17) | 0.63 | 117.24 | -49.6 | 0.49 | 81.48 | -46.74 | 0.23 | 21.05 | 15.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 66.67 | -0.01 | -200.0 | 66.67 | -0.09 | 43.75 | -190.0 | -0.08 | 50.0 | -180.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | 44.0 | -177.78 | -0.11 | 59.26 | -152.38 | 0.00 | -100.0 | 100.0 | 61 | -1.61 | 3.39 | 0.01 | 116.67 | -95.24 |
| 23Q3 (16) | 0.29 | -78.99 | -35.56 | 0.27 | -72.16 | -20.59 | 0.19 | -24.0 | 5.56 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.16 | -200.0 | -220.0 | -0.16 | -214.29 | -220.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.25 | -204.17 | -212.5 | -0.27 | -228.57 | -170.0 | 0.14 | -65.0 | 123.73 | 62 | 1.64 | 5.08 | -0.06 | -122.22 | -220.0 |
| 23Q2 (15) | 1.38 | 33.98 | 557.14 | 0.97 | 38.57 | 340.91 | 0.25 | 25.0 | 4.17 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.16 | 45.45 | 166.67 | 0.14 | 40.0 | 160.87 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.24 | 50.0 | 163.16 | 0.21 | 16.67 | 153.85 | 0.40 | 150.0 | 178.43 | 61 | 3.39 | 3.39 | 0.27 | 22.73 | 292.86 |
| 23Q1 (14) | 1.03 | -17.6 | 505.88 | 0.7 | -23.91 | 536.36 | 0.2 | 0.0 | 25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | -0.01 | 66.67 | -200.0 | 0.11 | 10.0 | 222.22 | 0.1 | 0.0 | 242.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.16 | -11.11 | 223.08 | 0.18 | -14.29 | 238.46 | 0.16 | 139.02 | 223.08 | 59 | 0.0 | 0.0 | 0.22 | 4.76 | 2100.0 |
| 22Q4 (13) | 1.25 | 177.78 | 681.25 | 0.92 | 170.59 | 113.95 | 0.2 | 11.11 | -16.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | -0.03 | -400.0 | 0 | 0.1 | 300.0 | 119.61 | 0.1 | 300.0 | 120.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.18 | 325.0 | 121.43 | 0.21 | 310.0 | 125.93 | -0.41 | 30.51 | 80.0 | 59 | 0.0 | 0.0 | 0.21 | 320.0 | 151.22 |
| 22Q3 (12) | 0.45 | 114.29 | 45.16 | 0.34 | 54.55 | 30.77 | 0.18 | -25.0 | -18.18 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 120.0 | -0.05 | 79.17 | 78.26 | -0.05 | 78.26 | 77.27 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 78.95 | 78.38 | -0.10 | 74.36 | 62.96 | -0.59 | -15.69 | 51.24 | 59 | 0.0 | 0.0 | 0.05 | 135.71 | 138.46 |
| 22Q2 (11) | 0.21 | 23.53 | 200.0 | 0.22 | 100.0 | 120.0 | 0.24 | 50.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.01 | 0.0 | 200.0 | -0.24 | -166.67 | -9.09 | -0.23 | -228.57 | -15.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.38 | -192.31 | -11.76 | -0.39 | -200.0 | -25.81 | -0.51 | -292.31 | 39.29 | 59 | 0.0 | 0.0 | -0.14 | -1500.0 | -40.0 |
| 22Q1 (10) | 0.17 | 6.25 | 41.67 | 0.11 | -74.42 | -15.38 | 0.16 | -33.33 | -44.83 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.01 | 0 | 0 | -0.09 | 82.35 | 70.97 | -0.07 | 86.0 | 76.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 84.52 | 74.0 | -0.13 | 83.95 | 72.92 | -0.13 | 93.66 | 74.0 | 59 | 0.0 | 0.0 | 0.01 | 102.44 | 105.0 |
| 21Q4 (9) | 0.16 | -48.39 | -11.11 | 0.43 | 65.38 | 115.0 | 0.24 | 9.09 | 9.09 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | -0.51 | -121.74 | -363.64 | -0.5 | -127.27 | -455.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.84 | -127.03 | -460.0 | -0.81 | -200.0 | -118.92 | -2.05 | -69.42 | -105.0 | 59 | 0.0 | 0.0 | -0.41 | -215.38 | 0 |
| 21Q3 (8) | 0.31 | 342.86 | 29.17 | 0.26 | 160.0 | 0.0 | 0.22 | 22.22 | -15.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.05 | -400.0 | -150.0 | -0.23 | -4.55 | 23.33 | -0.22 | -10.0 | 24.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | -8.82 | 24.49 | -0.27 | 12.9 | 38.64 | -1.21 | -44.05 | -42.35 | 59 | 0.0 | 0.0 | -0.13 | -30.0 | 31.58 |
| 21Q2 (7) | 0.07 | -41.67 | -86.54 | 0.1 | -23.08 | -76.19 | 0.18 | -37.93 | -14.29 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 66.67 | -0.01 | 0 | 0 | -0.22 | 29.03 | -100.0 | -0.2 | 33.33 | -81.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | 32.0 | -88.89 | -0.31 | 35.42 | -72.22 | -0.84 | -68.0 | -133.33 | 59 | 0.0 | 0.0 | -0.1 | 50.0 | -900.0 |
| 21Q1 (6) | 0.12 | -33.33 | -76.92 | 0.13 | -35.0 | -67.5 | 0.29 | 31.82 | 11.54 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 50.0 | -133.33 | 0 | -100.0 | -100.0 | -0.31 | -181.82 | -181.82 | -0.3 | -233.33 | -172.73 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.50 | -233.33 | -177.78 | -0.48 | -29.73 | -108.7 | -0.50 | 50.0 | -177.78 | 59 | 0.0 | -1.67 | -0.2 | 0 | 0 |
| 20Q4 (5) | 0.18 | -25.0 | -76.32 | 0.2 | -23.08 | -66.1 | 0.22 | -15.38 | -15.38 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | -0.02 | 0.0 | 33.33 | 0.14 | 800.0 | 566.67 | -0.11 | 63.33 | 8.33 | -0.09 | 68.97 | 30.77 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 69.39 | 34.78 | -0.37 | 15.91 | -131.25 | -1.00 | -17.65 | -96.08 | 59 | 0.0 | 0.0 | 0 | 100.0 | 100.0 |
| 20Q3 (4) | 0.24 | -53.85 | 0.0 | 0.26 | -38.1 | 0.0 | 0.26 | 23.81 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.02 | 0 | 0.0 | -0.3 | -172.73 | 0.0 | -0.29 | -163.64 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.49 | -172.22 | 0.0 | -0.44 | -144.44 | 0.0 | -0.85 | -136.11 | 0.0 | 59 | 0.0 | 0.0 | -0.19 | -1800.0 | 0.0 |
| 20Q2 (3) | 0.52 | 0.0 | 0.0 | 0.42 | 5.0 | 0.0 | 0.21 | -19.23 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0 | -100.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.18 | 21.74 | 0.0 | -0.36 | -100.0 | 0.0 | 59 | -1.67 | 0.0 | -0.01 | 0 | 0.0 |
| 20Q1 (2) | 0.52 | -31.58 | 0.0 | 0.4 | -32.2 | 0.0 | 0.26 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.11 | 8.33 | 0.0 | -0.11 | 15.38 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 21.74 | 0.0 | -0.23 | -43.75 | 0.0 | -0.18 | 64.71 | 0.0 | 60 | 1.69 | 0.0 | 0 | 100.0 | 0.0 |
| 19Q4 (1) | 0.76 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 |
