損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.3232.522.8622.751.59-4.790.020.00.02100.00000000.0350.0000.0100.01-85.710.2131.250.0700.0600.02-60.034.1400.080-0.2100.000690.00.320
2022 (9)3.2625.382.3321.991.67-16.080.02100.00.01-85.710000000.02-60.0-0.050000.0700.16-89.26-0.590-0.6500.05-78.260.000-0.940-1.1600.000690.0-0.360
2021 (8)2.6-36.891.91-38.981.99-17.430.01-66.670.0716.670000000.05150.01.49000-0.0201.49609.520.190-0.6100.2300.000-0.880-3.0000.000690.00.580
2020 (7)4.12-61.923.13-62.472.41-8.020.03-25.00.060.00000000.02-71.430000-0.0500.21-25.0-1.210-0.880-0.1200.000-1.270-1.5600.00069-1.43-0.740
2019 (6)10.820.198.346.382.62-13.530.0433.330.0620.00000000.0740.0-0.020-0.0200.07-22.220.2833.330.1416.670.14-69.570.1183.3379.1849.710.21-67.19-0.2000.00070-1.410.63-10.0
2018 (5)10.8-20.247.84-22.613.03-9.280.03200.00.05-28.570000000.05-73.68-0.030000.0900.21-4.550.12-58.620.46-11.540.06-73.9152.89-33.420.64-11.110.36-16.280.00071-1.390.7-30.0
2017 (4)13.5410.4410.1315.93.34-11.410.01-50.00.07-50.00000000.19-17.390.08-11.1100-0.100.22-40.540.29141.670.5236.840.2376.9279.4400.7235.850.434200.00.000720.01.01.01
2016 (3)12.26-7.48.74-9.93.77-0.790.020.00.1416.670000000.23-25.810.0900.190-0.0200.37270.00.1200.3880.950.1300.0000.5396.30.01-93.750.00072-8.860.9933.78
2015 (2)13.2413.079.7-6.733.8-21.650.02-50.00.1220.00000000.3193.75-0.04000-0.0300.1-37.5-0.1500.210-0.0100.0000.2700.1600.000790.00.740
2014 (1)11.71-30.6310.4-24.144.85-16.520.040.00.100000000.1645.4500000.12-29.410.16-78.67-3.380-2.1700.3800.000-2.750-3.3300.000795.33-2.40
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.5864.581.941.0757.351.90.432.380.00-100.0000-100.00000000000-100.0-100.00000000-100.0-100.00.01-92.31-91.670.08500.0-60.00.07333.33-65.00.02100.0018.71000.10350.0-65.520.09139.13-18.18-0.0855.5620.0701.451.450.13225.0-50.0
24Q2 (19)0.9617.07-9.430.6823.64-4.230.427.69-2.330.0100.000-100.00000000000.02100.0100.00000000.02-50.0-50.00.13225.0225.0-0.0277.7850.0-0.0370.040.00.010-50.00.0000-0.0471.4342.86-0.23-15.0-76.92-0.18-28.5755.0690.00.00.04200.0100.0
24Q1 (18)0.82-26.7938.980.55-19.1227.910.392.6311.430-100.000-100.0-100.00000000000.010.000000-100.000.04180.0500.00.04-50.0233.33-0.09-169.2359.09-0.1-176.9256.5200-100.00.0000-0.14-177.7857.58-0.20-385.7131.03-0.14-275.057.58690.00.0-0.04-121.0573.33
23Q4 (17)1.12-27.7415.460.68-35.246.250.38-11.63-29.630.0100.00.010.00.00000000000.010.000000.0100-0.05-266.67-25.00.08-33.33300.00.13-35.0152.00.13-35.0152.00000.00000.18-37.93150.00.07-36.36123.330.08180.0108.51690.00.00.19-26.92200.0
23Q3 (16)1.5546.2333.621.0547.8936.360.430.016.220-100.000.010.000000000000.010.00.00000000.03-25.0-40.00.12200.0100.00.2600.0150.00.2500.0233.330-100.0-100.00.000-100.00.29514.29222.220.11184.620-0.1075.082.76690.00.00.261200.085.71
23Q2 (15)1.0679.6651.430.7165.1236.540.4322.8616.220.01000.010.000000000000.01000000000.04500.00.00.04233.33-20.0-0.0481.8271.43-0.0578.2668.750.02100.00.00.0000-0.0778.7969.57-0.1355.1756.67-0.40-21.2140.3690.00.00.02113.33125.0
23Q1 (14)0.59-39.1840.480.43-32.814.880.35-35.19-7.890-100.000.010.0000000000000-100.000100.0000-0.0175.0-200.0-0.0325.0-133.33-0.2212.021.43-0.238.025.810.010-50.00.0000-0.338.3325.0-0.293.3349.12-0.3364.8925.0690.00.0-0.1521.0534.78
22Q4 (13)0.97-16.3851.560.64-16.8818.520.5445.95-8.470.01000.010-66.670000000000-100.0-100.000-100.0000-0.04-180.0-300.0-0.04-166.67-102.78-0.25-412.5-126.32-0.25-516.67-169.440-100.0100.00.00-100.00-0.36-500.0-169.23-0.30080.52-0.94-62.07-6.82690.00.0-0.19-235.71-118.45
22Q3 (12)1.1665.71176.190.7748.08126.470.370.0-19.5700000-100.00000000000.010-50.00000000.0525.000.0620.050.00.08157.14123.530.06137.5119.350.01-50.0150.019.14000.09139.13120.00.00100.0100.0-0.5813.4358.57690.00.00.14275.0156.0
22Q2 (11)0.766.67-12.50.5226.83-22.390.37-2.63-17.7800000-100.00000000000-100.0-100.00100.000000.04300.0300.00.05-44.44400.0-0.1450.054.84-0.1648.3950.00.020.00.00.0000-0.2347.7350.0-0.3047.3736.17-0.67-52.2729.47690.00.0-0.0865.2260.0
22Q1 (10)0.42-34.38-43.240.41-24.0710.810.38-35.59-22.450000-100.0-100.00000000000.010.00-0.05-103.3600000.01200.00.00.09-93.75800.0-0.28-129.47-154.55-0.31-186.118.820.02300.0-91.670.0000-0.44-184.6210.2-0.5762.99-14.0-0.4450.010.2690.00.0-0.23-122.330
21Q4 (9)0.6452.38-44.830.5458.82-35.710.5928.26-7.8100-100.00.03200.050.00000000000.01-50.00.01.49014800.0000-0.01075.01.443500.014300.00.95379.41416.670.36216.13233.33-0.0150.00.00.00000.52215.56230.0-1.54-208.0-285.0-0.8837.1430.71690.00.01.03512.0672.22
21Q3 (8)0.42-47.5-63.790.34-49.25-62.640.462.22-16.3600-100.00.01-50.00.00000000000.02-33.33000100.00000100.0100.00.04300.0-42.86-0.34-9.68-47.83-0.313.12-82.35-0.02-200.033.330.0000-0.452.17-87.5-0.50-6.38-47.06-1.40-47.37-60.92690.00.0-0.25-25.0-108.33
21Q2 (7)0.88.11-23.080.6781.08-14.10.45-8.16-23.730000.02100.00.00000000000.0300000000-0.02-300.000.010.0-90.0-0.31-181.82-34.78-0.325.88-128.570.02-91.67300.00.0000-0.466.12-130.0-0.476.0-38.24-0.95-93.88-50.79690.01.47-0.20-81.82
21Q1 (6)0.74-36.21-2.630.37-55.95-38.330.49-23.44-22.220-100.0-100.00.01-50.0-50.00000000000-100.000-100.000000.01125.00.00.010.0-50.0-0.1163.3375.56-0.34-25.93-13.330.242500.0500.00.0000-0.49-22.5-13.95-0.50-25.0-8.7-0.4961.42-13.95690.0-1.430100.0100.0
20Q4 (5)1.160.0-68.040.84-7.69-71.720.6416.36-8.570.010.00.00.02100.000000000000.010-66.670.01200.00000-0.04-100.000.01-85.71-87.5-0.3-30.43-1100.0-0.27-58.82-550.0-0.0166.670.00.0000-0.40-66.67-600.0-0.40-17.65-1233.33-1.27-45.98-704.76690.0-1.43-0.18-50.0-212.5
20Q3 (4)1.1611.540.00.9116.670.00.55-6.780.00.0100.00.01-50.00.0000.0000.0000.0000.0-0.0100.0000.0-0.0200.00.07-30.00.0-0.230.00.0-0.17-21.430.0-0.03-200.00.00.0000.0-0.24-20.00.0-0.340.00.0-0.87-38.10.0691.470.0-0.12-9.090.0
20Q2 (3)1.0436.840.00.7830.00.00.59-6.350.00-100.00.00.020.00.0000.0000.0000.0000.0000.0000.00-100.00.00.1400.00.0-0.2348.890.0-0.1453.330.0-0.0183.330.00.0000.0-0.2053.490.0-0.3426.090.0-0.63-46.510.068-2.860.0-0.1165.620.0
20Q1 (2)0.76-79.060.00.6-79.80.00.63-10.00.00.010.00.00.0200.0000.0000.0000.00-100.00.0000.0000.00.0100.00.02-75.00.0-0.45-1600.00.0-0.3-600.00.0-0.06-500.00.00.0000.0-0.43-637.50.0-0.46-1433.330.0-0.43-304.760.0700.00.0-0.32-300.00.0
19Q4 (1)3.630.00.02.970.00.00.70.00.00.010.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.000.00.00.080.00.00.030.00.00.060.00.0-0.010.00.00.000.00.00.080.00.0-0.030.00.00.210.00.0700.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。