損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.32 | 32.52 | 2.86 | 22.75 | 1.59 | -4.79 | 0.02 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0 | 0.01 | -85.71 | 0.21 | 31.25 | 0.07 | 0 | 0.06 | 0 | 0.02 | -60.0 | 34.14 | 0 | 0.08 | 0 | -0.22 | 0 | 0.00 | 0 | 69 | 0.0 | 0.32 | 0 |
| 2022 (9) | 3.26 | 25.38 | 2.33 | 21.99 | 1.67 | -16.08 | 0.02 | 100.0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -0.05 | 0 | 0 | 0 | 0.07 | 0 | 0.16 | -89.26 | -0.59 | 0 | -0.65 | 0 | 0.05 | -78.26 | 0.00 | 0 | -0.94 | 0 | -1.17 | 0 | 0.00 | 0 | 69 | 0.0 | -0.36 | 0 |
| 2021 (8) | 2.6 | -36.89 | 1.91 | -38.98 | 1.99 | -17.43 | 0.01 | -66.67 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 1.49 | 0 | 0 | 0 | -0.02 | 0 | 1.49 | 609.52 | 0.19 | 0 | -0.61 | 0 | 0.23 | 0 | 0.00 | 0 | -0.88 | 0 | -3.04 | 0 | 0.00 | 0 | 69 | 0.0 | 0.58 | 0 |
| 2020 (7) | 4.12 | -61.92 | 3.13 | -62.47 | 2.41 | -8.02 | 0.03 | -25.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.21 | -25.0 | -1.21 | 0 | -0.88 | 0 | -0.12 | 0 | 0.00 | 0 | -1.27 | 0 | -1.58 | 0 | 0.00 | 0 | 69 | -1.43 | -0.74 | 0 |
| 2019 (6) | 10.82 | 0.19 | 8.34 | 6.38 | 2.62 | -13.53 | 0.04 | 33.33 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -0.02 | 0 | -0.02 | 0 | 0.07 | -22.22 | 0.28 | 33.33 | 0.14 | 16.67 | 0.14 | -69.57 | 0.11 | 83.33 | 79.18 | 49.71 | 0.21 | -67.19 | -0.20 | 0 | 0.00 | 0 | 70 | -1.41 | 0.63 | -10.0 |
| 2018 (5) | 10.8 | -20.24 | 7.84 | -22.61 | 3.03 | -9.28 | 0.03 | 200.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -73.68 | -0.03 | 0 | 0 | 0 | 0.09 | 0 | 0.21 | -4.55 | 0.12 | -58.62 | 0.46 | -11.54 | 0.06 | -73.91 | 52.89 | -33.42 | 0.64 | -11.11 | 0.36 | -16.28 | 0.00 | 0 | 71 | -1.39 | 0.7 | -30.0 |
| 2017 (4) | 13.54 | 10.44 | 10.13 | 15.9 | 3.34 | -11.41 | 0.01 | -50.0 | 0.07 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -17.39 | 0.08 | -11.11 | 0 | 0 | -0.1 | 0 | 0.22 | -40.54 | 0.29 | 141.67 | 0.52 | 36.84 | 0.23 | 76.92 | 79.44 | 0 | 0.72 | 35.85 | 0.43 | 4200.0 | 0.00 | 0 | 72 | 0.0 | 1.0 | 1.01 |
| 2016 (3) | 12.26 | -7.4 | 8.74 | -9.9 | 3.77 | -0.79 | 0.02 | 0.0 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -25.81 | 0.09 | 0 | 0.19 | 0 | -0.02 | 0 | 0.37 | 270.0 | 0.12 | 0 | 0.38 | 80.95 | 0.13 | 0 | 0.00 | 0 | 0.53 | 96.3 | 0.01 | -93.75 | 0.00 | 0 | 72 | -8.86 | 0.99 | 33.78 |
| 2015 (2) | 13.24 | 13.07 | 9.7 | -6.73 | 3.8 | -21.65 | 0.02 | -50.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 93.75 | -0.04 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | -37.5 | -0.15 | 0 | 0.21 | 0 | -0.01 | 0 | 0.00 | 0 | 0.27 | 0 | 0.16 | 0 | 0.00 | 0 | 79 | 0.0 | 0.74 | 0 |
| 2014 (1) | 11.71 | -30.63 | 10.4 | -24.14 | 4.85 | -16.52 | 0.04 | 0.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0.12 | -29.41 | 0.16 | -78.67 | -3.38 | 0 | -2.17 | 0 | 0.38 | 0 | 0.00 | 0 | -2.75 | 0 | -3.38 | 0 | 0.00 | 0 | 79 | 5.33 | -2.4 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.58 | 64.58 | 1.94 | 1.07 | 57.35 | 1.9 | 0.43 | 2.38 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -166.67 | 0.01 | -92.31 | -91.67 | 0.08 | 500.0 | -60.0 | 0.07 | 333.33 | -65.0 | 0.02 | 100.0 | 0 | 18.71 | 0 | 0 | 0.10 | 350.0 | -65.52 | 0.09 | 139.13 | -25.0 | -0.08 | 55.56 | 20.0 | 69 | 0.0 | 0.0 | 0.13 | 225.0 | -50.0 |
| 24Q2 (19) | 0.96 | 17.07 | -9.43 | 0.68 | 23.64 | -4.23 | 0.42 | 7.69 | -2.33 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | 0.13 | 225.0 | 225.0 | -0.02 | 77.78 | 50.0 | -0.03 | 70.0 | 40.0 | 0.01 | 0 | -50.0 | 0.00 | 0 | 0 | -0.04 | 71.43 | 42.86 | -0.23 | -15.0 | -76.92 | -0.18 | -28.57 | 55.0 | 69 | 0.0 | 0.0 | 0.04 | 200.0 | 100.0 |
| 24Q1 (18) | 0.82 | -26.79 | 38.98 | 0.55 | -19.12 | 27.91 | 0.39 | 2.63 | 11.43 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 180.0 | 500.0 | 0.04 | -50.0 | 233.33 | -0.09 | -169.23 | 59.09 | -0.1 | -176.92 | 56.52 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.14 | -177.78 | 57.58 | -0.20 | -385.71 | 31.03 | -0.14 | -275.0 | 57.58 | 69 | 0.0 | 0.0 | -0.04 | -121.05 | 73.33 |
| 23Q4 (17) | 1.12 | -27.74 | 15.46 | 0.68 | -35.24 | 6.25 | 0.38 | -11.63 | -29.63 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.05 | -266.67 | -25.0 | 0.08 | -33.33 | 300.0 | 0.13 | -35.0 | 152.0 | 0.13 | -35.0 | 152.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.18 | -37.93 | 150.0 | 0.07 | -41.67 | 123.33 | 0.08 | 180.0 | 108.51 | 69 | 0.0 | 0.0 | 0.19 | -26.92 | 200.0 |
| 23Q3 (16) | 1.55 | 46.23 | 33.62 | 1.05 | 47.89 | 36.36 | 0.43 | 0.0 | 16.22 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0.12 | 200.0 | 100.0 | 0.2 | 600.0 | 150.0 | 0.2 | 500.0 | 233.33 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.29 | 514.29 | 222.22 | 0.12 | 192.31 | 0 | -0.10 | 75.0 | 82.76 | 69 | 0.0 | 0.0 | 0.26 | 1200.0 | 85.71 |
| 23Q2 (15) | 1.06 | 79.66 | 51.43 | 0.71 | 65.12 | 36.54 | 0.43 | 22.86 | 16.22 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0.0 | 0.04 | 233.33 | -20.0 | -0.04 | 81.82 | 71.43 | -0.05 | 78.26 | 68.75 | 0.02 | 100.0 | 0.0 | 0.00 | 0 | 0 | -0.07 | 78.79 | 69.57 | -0.13 | 55.17 | 56.67 | -0.40 | -21.21 | 40.3 | 69 | 0.0 | 0.0 | 0.02 | 113.33 | 125.0 |
| 23Q1 (14) | 0.59 | -39.18 | 40.48 | 0.43 | -32.81 | 4.88 | 0.35 | -35.19 | -7.89 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 75.0 | -200.0 | -0.03 | 25.0 | -133.33 | -0.22 | 12.0 | 21.43 | -0.23 | 8.0 | 25.81 | 0.01 | 0 | -50.0 | 0.00 | 0 | 0 | -0.33 | 8.33 | 25.0 | -0.29 | 3.33 | 50.0 | -0.33 | 64.89 | 25.0 | 69 | 0.0 | 0.0 | -0.15 | 21.05 | 34.78 |
| 22Q4 (13) | 0.97 | -16.38 | 51.56 | 0.64 | -16.88 | 18.52 | 0.54 | 45.95 | -8.47 | 0.01 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | -180.0 | -300.0 | -0.04 | -166.67 | -102.78 | -0.25 | -412.5 | -126.32 | -0.25 | -516.67 | -169.44 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.36 | -500.0 | -169.23 | -0.30 | 0 | 80.89 | -0.94 | -62.07 | -6.82 | 69 | 0.0 | 0.0 | -0.19 | -235.71 | -118.45 |
| 22Q3 (12) | 1.16 | 65.71 | 176.19 | 0.77 | 48.08 | 126.47 | 0.37 | 0.0 | -19.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0.06 | 20.0 | 50.0 | 0.08 | 157.14 | 123.53 | 0.06 | 137.5 | 119.35 | 0.01 | -50.0 | 150.0 | 19.14 | 0 | 0 | 0.09 | 139.13 | 120.0 | 0.00 | 100.0 | 100.0 | -0.58 | 13.43 | 58.57 | 69 | 0.0 | 0.0 | 0.14 | 275.0 | 156.0 |
| 22Q2 (11) | 0.7 | 66.67 | -12.5 | 0.52 | 26.83 | -22.39 | 0.37 | -2.63 | -17.78 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0.05 | -44.44 | 400.0 | -0.14 | 50.0 | 54.84 | -0.16 | 48.39 | 50.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.23 | 47.73 | 50.0 | -0.30 | 48.28 | 37.5 | -0.67 | -52.27 | 29.47 | 69 | 0.0 | 0.0 | -0.08 | 65.22 | 60.0 |
| 22Q1 (10) | 0.42 | -34.38 | -43.24 | 0.41 | -24.07 | 10.81 | 0.38 | -35.59 | -22.45 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.05 | -103.36 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.09 | -93.75 | 800.0 | -0.28 | -129.47 | -154.55 | -0.31 | -186.11 | 8.82 | 0.02 | 300.0 | -91.67 | 0.00 | 0 | 0 | -0.44 | -184.62 | 10.2 | -0.58 | 63.06 | -13.73 | -0.44 | 50.0 | 10.2 | 69 | 0.0 | 0.0 | -0.23 | -122.33 | 0 |
| 21Q4 (9) | 0.64 | 52.38 | -44.83 | 0.54 | 58.82 | -35.71 | 0.59 | 28.26 | -7.81 | 0 | 0 | -100.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 1.49 | 0 | 14800.0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 1.44 | 3500.0 | 14300.0 | 0.95 | 379.41 | 416.67 | 0.36 | 216.13 | 233.33 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0 | 0.52 | 215.56 | 230.0 | -1.57 | -207.84 | -282.93 | -0.88 | 37.14 | 30.71 | 69 | 0.0 | 0.0 | 1.03 | 512.0 | 672.22 |
| 21Q3 (8) | 0.42 | -47.5 | -63.79 | 0.34 | -49.25 | -62.64 | 0.46 | 2.22 | -16.36 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 300.0 | -42.86 | -0.34 | -9.68 | -47.83 | -0.31 | 3.12 | -82.35 | -0.02 | -200.0 | 33.33 | 0.00 | 0 | 0 | -0.45 | 2.17 | -87.5 | -0.51 | -6.25 | -45.71 | -1.40 | -47.37 | -60.92 | 69 | 0.0 | 0.0 | -0.25 | -25.0 | -108.33 |
| 21Q2 (7) | 0.8 | 8.11 | -23.08 | 0.67 | 81.08 | -14.1 | 0.45 | -8.16 | -23.73 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.01 | 0.0 | -90.0 | -0.31 | -181.82 | -34.78 | -0.32 | 5.88 | -128.57 | 0.02 | -91.67 | 300.0 | 0.00 | 0 | 0 | -0.46 | 6.12 | -130.0 | -0.48 | 5.88 | -37.14 | -0.95 | -93.88 | -50.79 | 69 | 0.0 | 1.47 | -0.2 | 0 | -81.82 |
| 21Q1 (6) | 0.74 | -36.21 | -2.63 | 0.37 | -55.95 | -38.33 | 0.49 | -23.44 | -22.22 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0.0 | 0.01 | 0.0 | -50.0 | -0.11 | 63.33 | 75.56 | -0.34 | -25.93 | -13.33 | 0.24 | 2500.0 | 500.0 | 0.00 | 0 | 0 | -0.49 | -22.5 | -13.95 | -0.51 | -24.39 | -10.87 | -0.49 | 61.42 | -13.95 | 69 | 0.0 | -1.43 | 0 | 100.0 | 100.0 |
| 20Q4 (5) | 1.16 | 0.0 | -68.04 | 0.84 | -7.69 | -71.72 | 0.64 | 16.36 | -8.57 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | 0.01 | -85.71 | -87.5 | -0.3 | -30.43 | -1100.0 | -0.27 | -58.82 | -550.0 | -0.01 | 66.67 | 0.0 | 0.00 | 0 | 0 | -0.40 | -66.67 | -600.0 | -0.41 | -17.14 | -1266.67 | -1.27 | -45.98 | -704.76 | 69 | 0.0 | -1.43 | -0.18 | -50.0 | -212.5 |
| 20Q3 (4) | 1.16 | 11.54 | 0.0 | 0.91 | 16.67 | 0.0 | 0.55 | -6.78 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.07 | -30.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.17 | -21.43 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -20.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.87 | -38.1 | 0.0 | 69 | 1.47 | 0.0 | -0.12 | -9.09 | 0.0 |
| 20Q2 (3) | 1.04 | 36.84 | 0.0 | 0.78 | 30.0 | 0.0 | 0.59 | -6.35 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 400.0 | 0.0 | -0.23 | 48.89 | 0.0 | -0.14 | 53.33 | 0.0 | -0.01 | 83.33 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | 53.49 | 0.0 | -0.35 | 23.91 | 0.0 | -0.63 | -46.51 | 0.0 | 68 | -2.86 | 0.0 | -0.11 | 65.62 | 0.0 |
| 20Q1 (2) | 0.76 | -79.06 | 0.0 | 0.6 | -79.8 | 0.0 | 0.63 | -10.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | -0.45 | -1600.0 | 0.0 | -0.3 | -600.0 | 0.0 | -0.06 | -500.0 | 0.0 | 0.00 | 0 | 0.0 | -0.43 | -637.5 | 0.0 | -0.46 | -1433.33 | 0.0 | -0.43 | -304.76 | 0.0 | 70 | 0.0 | 0.0 | -0.32 | -300.0 | 0.0 |
| 19Q4 (1) | 3.63 | 0.0 | 0.0 | 2.97 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
