損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.16-13.864.37-14.651.66-14.430.06100.000000.07-12.5000.010.0000.030000.16-15.79-0.710-0.710000.000-1.140-1.4000.000620.0-0.510
2022 (9)5.99-24.465.12-26.331.94-10.60.0350.000000.08-20.0000.01000000.0900.19-92.61-0.870-0.870000.000-1.390-1.7100.000620.0-0.660
2021 (8)7.93-25.616.95-22.692.17-5.650.020.000000.10.000002.42000-0.0102.571613.331.3901.0900.3021.3201.750-2.3900.000620.01.60
2020 (7)10.66-11.178.99-12.122.3-11.880.02-50.000000.111.11000.02-75.00000-0.0800.15-16.67-0.480-0.480000.000-0.760-1.0200.000620.0-0.240
2019 (6)12.0-20.6310.23-22.212.61-6.790.040.00.010000.09-18.18000.0800.04-85.7100-0.0400.18-66.04-0.650-0.650000.000-1.050-1.3400.000620.0-0.410
2018 (5)15.1227.0613.1531.112.8-0.360.040.000000.1122.2200000.28000-0.0100.530-0.290-0.290000.000-0.470-1.3200.000620.0-0.130
2017 (4)11.984.2110.0392.512.814.460.04-20.000000.0912.500000000-0.180-0.030-0.960-0.9800.01-92.310.000-1.570-1.5300.00062-15.07-0.690
2016 (3)6.46-32.785.21-39.982.69-31.20.05-87.1800000.08-11.11000.0100.12500.00.41583.330.03-84.210.7222.03-0.720-0.8500.13116.670.000-1.160-2.5300.00073-17.98-0.160
2015 (2)9.61-38.988.68-34.983.91-20.370.39-61.00.03-88.0000.0912.500000.0200.0600.1900.5940.48-2.390-2.4500.06-89.470.000-2.750-4.9000.000890.0-1.820
2014 (1)15.75-12.4513.35-7.294.91-34.711.021.950.250000.08700.000000000-0.300.420-2.110-2.6800.5723.910.000-3.010-5.0000.000890.0-0.820
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.19-16.782.590.97-18.491.040.38-9.520.00.01-50.00.00000000-100.0-100.000000000000-100.00-100.0-100.00.04-33.33-55.56-0.118.33-37.5-0.1115.38-37.50-100.000.0000-0.1814.29-38.46-0.2422.5811.11-0.71-33.965.33620.00.0-0.070.0-133.33
24Q2 (19)1.4338.83-7.741.1940.0-11.190.42-8.7-2.330.020.00.00000000.020.00.00000000000000.03-40.050.00.06-25.00.0-0.1240.029.41-0.1335.023.530.02000.0000-0.2134.3822.22-0.3131.1116.22-0.53-65.6214.52620.00.0-0.0753.3341.67
24Q1 (18)1.0310.75-32.680.8514.86-36.090.4612.24.550.020.0100.00000000.020.00.00000-100.000000000.05183.3300.08900.0300.0-0.216.679.09-0.216.679.090000.0000-0.3215.798.57-0.45-21.62-15.38-0.3271.938.57620.00.0-0.1521.0511.76
23Q4 (17)0.93-19.83-16.960.74-22.92-22.110.417.89-12.770.02100.0100.00000000.02100.00.00000.01000000-100.00-0.06-250.0-50.0-0.01-111.110.0-0.24-200.022.58-0.24-200.022.580000.0000-0.38-192.3122.45-0.37-37.0422.92-1.14-52.017.99620.00.0-0.19-533.3320.83
23Q3 (16)1.16-25.16-15.330.96-28.36-14.290.38-11.63-24.00.01-50.00.00000000.01-50.0-50.00000000000.03000.04100.0-33.330.0950.00.0-0.0852.9450.0-0.0852.9450.00000.0000-0.1351.8550.0-0.2727.0332.5-0.75-20.9716.67620.00.0-0.0375.072.73
23Q2 (15)1.551.31-11.431.340.75-10.670.43-2.27-17.310.02100.0100.00000000.020.00.00000000000000.020-33.330.06200.00.0-0.1722.7319.05-0.1722.7319.050000.0000-0.2722.8620.59-0.375.1315.91-0.62-77.144.62620.00.0-0.1229.4125.0
23Q1 (14)1.5336.61-12.571.3340.0-13.640.44-6.38-4.350.010.000000000.020.00.00000000000000100.0-100.00.02300.0-66.67-0.2229.03-15.79-0.2229.03-15.790000.0000-0.3528.57-12.9-0.3918.752.5-0.3574.82-12.9620.00.0-0.1729.17-21.43
22Q4 (13)1.12-18.25-37.430.95-15.18-40.990.47-6.0-7.840.010.00.00000000.020.00.0000000000000-0.04-166.67-300.0-0.01-111.110-0.31-93.756.06-0.31-93.756.060000.0000-0.49-88.465.77-0.48-20.09.43-1.39-54.44-179.43620.00.0-0.24-118.1814.29
22Q3 (12)1.37-21.71-11.611.12-25.33-16.420.5-3.8521.950.010.000000000.020.00.00000000000000.06100.000.0950.0280.0-0.1623.8140.74-0.1623.8140.740000.0000-0.2623.5339.53-0.409.09-14.29-0.90-38.46-139.47620.00.0-0.1131.2550.0
22Q2 (11)1.750.0-28.571.5-2.6-30.230.5213.04-26.760.01000000000.020.0-33.3300000000-100.00000.030.0200.00.060.0-97.63-0.21-10.53-109.91-0.21-10.53-111.5400-100.00.000-100.0-0.34-9.68-111.64-0.44-10.061.74-0.65-109.68-124.07620.00.0-0.16-14.29-107.37
22Q1 (10)1.75-2.23-18.981.54-4.35-16.30.46-9.8-14.810-100.000000000.020.0-33.330000000000000.03400.00.00.060-33.33-0.1942.42-35.71-0.1942.42-35.710000.0000-0.3140.38-40.91-0.4024.53-8.11-0.31-117.71-40.91620.00.0-0.1450.0-75.0
21Q4 (9)1.7915.48-45.591.6120.15-43.710.5124.39-8.930.01000000000.020.0-33.3300000-100.0000000-0.01075.00100.0-100.0-0.33-22.22-175.0-0.33-22.22-175.00000.0000-0.52-20.93-173.68-0.53-51.43-130.431.75-23.25330.26620.00.0-0.28-27.27-460.0
21Q3 (8)1.55-36.73-27.571.34-37.67-25.140.41-42.25-26.790000000000.02-33.330.000000-100.00-100.000000100.0100.0-0.05-101.98-150.0-0.27-112.74-145.45-0.27-114.84-145.450-100.000.00-100.00-0.43-114.73-138.89-0.3569.57-2.942.28-15.56493.1620.00.0-0.22-110.14-340.0
21Q2 (7)2.4513.433.382.1516.853.860.7131.4826.790000000000.030.000000002.4200000-0.03-200.002.532711.1102.121614.29915.381.821400.0800.00.30013.95002.921427.27812.2-1.15-210.81-173.812.701327.27775.0620.00.02.172812.51185.0
21Q1 (6)2.16-34.35-24.481.84-35.66-18.940.54-3.57-12.900-100.00000000.030.050.00000-100.000000000.03175.0200.00.09350.0125.0-0.14-16.67-1500.0-0.14-16.67-1500.00000.0000-0.22-15.79-2300.0-0.37-60.87-640.0-0.2271.05-2300.0620.00.0-0.08-60.0-233.33
20Q4 (5)3.2953.7411.152.8659.7814.40.560.0-13.850000000000.0350.000000.010.00000000-0.04-100.000.02-80.0166.67-0.12-9.0947.83-0.12-9.0947.830000.0000-0.19-5.5648.65-0.2332.3528.12-0.76-31.0327.62620.00.0-0.050.072.22
20Q3 (4)2.14-9.70.01.79-13.530.00.560.00.0000.0000.0000.00.0200.0000.00.0100.0000.0000.0-0.0200.00.100.0-0.1157.690.0-0.1157.690.0000.00.0000.0-0.1856.10.0-0.3419.050.0-0.58-45.00.0620.00.0-0.0575.00.0
20Q2 (3)2.37-17.130.02.07-8.810.00.56-9.680.00-100.00.0000.0000.00-100.00.0000.0000.0000.0000.00-100.00.00-100.00.0-0.26-2700.00.0-0.26-2700.00.0000.00.0000.0-0.41-4200.00.0-0.42-740.00.0-0.40-4100.00.0620.00.0-0.2-433.330.0
20Q1 (2)2.86-3.380.02.27-9.20.00.62-4.620.00.0100.0000.0000.00.0200.0000.0000.0000.0000.00.0100.00.04233.330.00.01104.350.00.01104.350.0000.00.0000.00.01102.70.0-0.0584.380.00.01100.950.0620.00.00.06133.330.0
19Q4 (1)2.960.00.02.50.00.00.650.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.230.00.0-0.230.00.000.00.00.000.00.0-0.370.00.0-0.320.00.0-1.050.00.0620.00.0-0.180.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。