玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1026-0.29-0.390.8563.46-32.540.5813.73-9.381.9377.06-27.7257.59-1.44-4.1333.24-0.81-1.0413.29-2.85-12.6215.0162.27-31.187.66-4.13-16.198.7262.38-32.7218.1130.85-30.0515.0162.27-31.180.4728.163.23
24Q2 (19)10290.0-0.10.52-7.14-23.530.51-7.27-16.391.0994.64-22.758.432.37-8.9433.510.90.4513.680.29-14.299.25-10.45-16.977.992.57-21.975.37-7.41-22.8413.84-0.86-19.069.25-10.45-16.972.4524.21-5.39
24Q1 (18)10290.0-0.10.5655.56-23.290.55-3.51-38.20.56-81.58-23.2957.082.53-13.9833.212.79-2.5213.646.65-20.5610.3350.8-10.647.799.41-31.615.854.26-23.3813.9654.6-5.6110.3350.8-10.64-2.40-7.94-7.22
23Q4 (17)1029-0.1-0.190.36-71.43-26.530.57-10.94-13.643.0413.86-30.7555.67-7.32-10.7632.31-3.81-4.3812.79-15.91-2.896.85-68.59-18.457.12-22.1-13.283.76-70.99-25.699.03-65.12-12.926.85-68.59-18.45-6.866.93-3.01
23Q3 (16)10300.0-0.191.2685.29-22.70.644.92-24.712.6789.36-31.5460.07-6.39-12.733.590.69-4.9515.21-4.7-15.5521.8195.78-12.39.14-10.74-26.2312.9686.21-22.9525.8951.4-13.021.8195.78-12.3-4.8439.22-13.27
23Q2 (15)10300.0-0.190.68-6.85-32.00.61-31.46-42.451.4193.15-37.8964.17-3.3-6.5533.36-2.08-15.4415.96-7.05-30.6111.14-3.63-25.6810.24-10.1-35.196.96-8.06-32.3617.1015.62-22.7311.14-3.63-25.681.5421.061.70
23Q1 (14)1030-0.1-0.190.7348.98-42.520.8934.85-18.350.73-83.37-42.5266.366.386.3834.070.83-18.5917.1730.37-28.3111.5637.62-44.9311.3938.73-23.767.5749.6-42.1714.7942.62-45.3211.5637.62-44.93-1.48-10.486.25
22Q4 (13)1031-0.10.490.49-69.94-44.320.66-22.35-30.534.3912.5625.4362.38-9.3413.4633.79-4.39-19.5113.17-26.87-41.288.40-66.22-49.08.21-33.74-33.415.06-69.92-44.0910.37-65.15-51.088.40-66.22-49.0-4.57-3.47-21.08
22Q3 (12)10320.00.491.6363.068.040.85-19.81-22.733.9071.8148.8568.810.27.6835.34-10.42-5.7618.01-21.7-22.6724.8765.9160.1412.39-21.58-16.7316.8263.4669.3929.7634.4840.1124.8765.9160.145.1420.87-11.28
22Q2 (11)10320.00.881.00-21.26-7.411.06-2.7543.242.2778.7437.5868.6710.0831.339.45-5.739.2823.00-3.9718.814.99-28.59-28.7915.85.7655.9710.29-21.39-6.5422.13-18.19-14.4214.99-28.59-28.7911.7711.536.00
22Q1 (10)10320.580.881.2744.32118.971.0914.7473.021.27-63.71118.9762.3813.4641.3241.85-0.3116.1223.956.7826.3920.9927.4456.5214.9421.1778.4913.0944.64121.1127.0527.5951.9720.9927.4456.52-0.2517.520.55
21Q4 (9)1026-0.10.00.88-9.28144.440.95-13.64196.873.5033.59280.4354.98-13.9657.9441.9811.9530.0522.43-3.6996.4116.476.0554.512.33-17.14210.589.05-8.86143.9421.20-0.1968.9216.476.0554.54.11-9.7317.50
21Q3 (8)10270.390.390.97-10.19361.91.1048.65223.532.6258.79367.8663.922.1879.9537.503.8817.6323.2920.399.415.53-26.22157.1214.8846.89258.559.93-9.81361.8621.24-17.87171.9615.53-26.22157.1220.3438.0133.05
21Q2 (7)10230.0-2.571.0886.21730.770.7417.46252.381.65184.48371.4352.318.4936.9836.100.1735.9219.362.16180.1721.0556.97489.6410.1321.03283.7111.0185.98709.5625.8645.28436.5121.0556.97489.6422.6473.6657.17
21Q1 (6)1023-0.29-0.780.5861.11176.190.6396.8875.00.58-36.96176.1944.1426.81.436.0411.6526.1518.9565.9479.7913.4125.8165.548.37110.8382.355.9259.57169.0917.8041.83151.0613.4125.8165.5412.4266.2745.50
20Q4 (5)10260.29-0.580.3671.43500.00.32-5.8823.080.9264.2913.5834.81-1.97-13.332.281.2517.1311.42-2.2385.9910.6676.49571.683.97-4.3461.383.7172.56507.6912.5560.69551.4410.6676.49571.68--0.00
20Q3 (4)1023-2.570.00.2161.540.00.3461.90.00.5660.00.035.51-6.990.031.8820.030.011.6869.030.06.0469.190.04.1557.20.02.1558.090.07.8162.030.06.0469.190.0--0.00
20Q2 (3)10501.840.00.13-38.10.00.21-41.670.00.3566.670.038.18-12.290.026.56-7.040.06.91-34.440.03.57-29.310.02.64-42.480.01.36-38.180.04.82-32.020.03.57-29.310.0--0.00
20Q1 (2)1031-0.10.00.21333.330.00.3638.460.00.21-74.070.043.538.420.028.573.660.010.5471.660.05.05323.450.04.5986.590.02.2341.760.07.09355.040.05.05323.450.0--0.00
19Q4 (1)10320.00.0-0.090.00.00.260.00.00.810.00.040.150.00.027.560.00.06.140.00.0-2.260.00.02.460.00.0-0.910.00.0-2.780.00.0-2.260.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1020.4512.22-3.65193.55-8.6258.6N/A-
2024/918.22-8.58-4.48173.1-9.1857.592.48-
2024/819.932.54-8.23154.88-9.758.332.45-
2024/719.442.530.88134.95-9.9158.032.46-
2024/618.96-3.45-15.39115.51-11.5158.432.51-
2024/519.64-0.99-10.5496.55-10.7158.282.52-
2024/419.835.430.076.91-10.7557.732.54-
2024/318.81-1.45-21.9857.08-13.9657.082.65-
2024/219.09-0.47-9.7938.27-9.3953.872.81-
2024/119.1822.96-8.9919.18-8.9953.622.83-
2023/1215.6-17.22-19.35246.27-6.0955.672.74-
2023/1118.84-11.21-5.3230.68-5.0359.152.57-
2023/1021.2311.25-8.25211.83-5.062.032.46-
2023/919.08-12.17-17.43190.61-4.6360.072.76-
2023/821.7212.74-11.12171.53-2.9663.42.62-
2023/719.27-14.0-9.37149.8-1.6563.622.61-
2023/622.412.07-4.28130.54-0.3964.192.63-
2023/521.9510.67-3.62108.130.4465.892.56-
2023/419.83-17.74-11.8186.181.5365.112.59-
2023/324.1113.93-1.7966.356.3566.352.57-
2023/221.160.416.042.2411.6361.582.77-
2023/121.088.957.5721.087.5760.322.83-
2022/1219.34-2.798.66262.2421.7962.382.78-
2022/1119.9-13.975.73242.922.9766.142.62-
2022/1023.130.1225.98223.024.7970.682.45-
2022/923.11-5.4729.48199.8724.6568.812.34-
2022/824.4414.960.01176.7624.0469.112.33-
2022/721.26-9.17-1.62152.3229.0267.452.39-
2022/623.412.7820.04131.0635.8968.671.91-
2022/522.771.2740.57107.6539.9169.821.88-
2022/422.49-8.3935.584.8739.7365.282.01-
2022/324.5534.5837.9362.3941.3262.391.72-
2022/218.24-6.8834.1237.8343.655.631.92-
2022/119.5910.0653.7219.5953.7256.211.9本月營收較110年1月合併營收增加 53.72%,主係美國市場需求暢旺所致。
2021/1217.8-5.4253.18215.3241.6254.981.65本月營收較109年12月合併營收增加 53.18%,主係美國市場需求暢旺所致。
2021/1118.822.4970.03197.5240.6655.031.65本月營收較109年11月合併營收增加 70.04%,主係美國市場需求暢旺所致。
2021/1018.362.951.53178.738.1560.641.49本月營收較109年10月合併營收增加 51.53%,主係美國市場需求暢旺所致。
2021/917.84-26.9845.39160.3436.7763.91.26-
2021/824.4413.07109.41142.4935.7665.551.23本月營收較109年8月合併營收增加109.42%,主係美國市場需求暢旺所致。
2021/721.6110.8386.77118.0626.5557.311.4本月營收較109年7月合併營收增加86.78%,主係美國市場需求暢旺所致。
2021/619.520.3643.9796.4418.0252.31.53-
2021/516.2-2.3825.8776.9412.8650.61.58-
2021/416.6-6.7541.0460.749.8348.01.67-
2021/317.830.8713.9744.141.444.142.02-
2021/213.66.71-2.8526.34-5.6237.972.35-
2021/112.749.67-8.4112.74-8.4135.432.51-
2020/1211.624.98-7.9152.03-21.6934.812.81-
2020/1111.07-8.65-9.63140.41-22.6535.462.76-
2020/1012.12-1.26-20.69129.35-23.5936.062.71-
2020/912.275.16-29.04117.23-23.8835.512.94-
2020/811.670.84-35.19104.96-23.2236.792.84-
2020/711.57-14.56-35.7893.29-21.4137.992.75-
2020/613.545.22-19.3581.71-18.8338.182.8-
2020/512.879.37-25.7368.17-18.7340.252.66-
2020/411.77-24.65-25.5855.3-16.9141.382.58-
2020/315.6211.54-14.7543.53-14.2143.532.46-
2020/214.00.61-15.4527.92-13.940.532.65-
2020/113.9210.28-12.2913.92-12.2938.782.77-
2019/1212.623.01-5.35194.1516.180.0N/A-
2019/1112.25-19.83-8.53181.5318.050.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1029-0.193.04-30.752.71-25.96246.27-6.0933.37-11.2515.39-21.412.89-26.0937.89-26.241.37-29.9131.25-30.95
2022 (9)10310.494.3925.433.667.33262.2521.837.60-1.0519.58-7.7717.444.5651.3412.3459.0226.6345.2626.04
2021 (8)10260.03.50280.433.41175.0215.3241.6338.0027.9921.23110.4116.68169.0345.7197.7246.61286.1635.91281.21
2020 (7)1026-0.580.9213.581.24-1.59152.03-21.6929.6915.1210.0926.126.2043.5215.35-1.2212.0710.139.4212.28
2019 (6)103242.540.81-50.611.260.0194.1516.1925.79-11.448.00-15.974.32-39.2415.54-2.3310.96-26.398.39-29.44
2018 (5)72425.911.6435.541.2648.24167.147.9829.12-20.289.52-13.457.1115.0515.9128.114.8939.2911.8970.34
2017 (4)575-4.011.21116.070.8577.08112.9211.8436.5313.9811.0074.886.1885.0312.4295.2810.69125.056.98107.12
2016 (3)599-0.170.5660.00.4820.0100.97-7.7632.0512.026.2926.563.3472.166.3616.914.7538.483.3758.22
2015 (2)6000.00.35-51.390.40-25.93109.47-3.5928.61-1.314.97-22.591.94-48.815.44-25.273.43-43.492.13-50.47
2014 (1)60021.210.72125.00.54125.0113.5538.2128.9906.4203.7907.28128.216.07159.44.3168.75

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。