玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)182-2.15-2.150.0566.670-0.03-50.0-400.00.01125.0111.110.34-17.07-57.517.601.6221.72-12.60-61.13-554.8726.5273.115100.0-0.04-33.33-300.00.0950.0027.1077.241731.0826.5273.115100.099.16102.0913.89
24Q2 (19)1860.00.00.03137.5142.86-0.0277.7860.0-0.0450.055.560.41215.3864.017.326.585487.1-7.8294.0581.4515.32113.62128.79-0.0382.3570.00.06142.86146.1515.29113.98128.7215.32113.62128.7965.52-381.2547.98
24Q1 (18)1860.00.0-0.08-900.0-300.0-0.0918.18-12.5-0.080.0-300.00.13-84.34-40.9116.25737.25409.52-131.46-446.38-105.18-112.50-3529.88-454.19-0.1715.0-21.43-0.14-566.67-250.0-109.40-3009.57-492.31-112.50-3529.88-454.19-40.30-450.00-590.91
23Q4 (17)1860.00.00.010-75.0-0.11-1200.0-57.14-0.0811.1192.590.833.75245.83-2.55-117.6376.96-24.06-968.5952.513.28543.14-89.64-0.2-1100.0-66.670.030-62.53.76154.05-87.713.28543.14-89.64111.8850.00-540.00
23Q3 (16)1860.00.00.00100.0100.00.01120.0101.52-0.090.091.960.8220.011.1114.464564.52197.312.77106.57101.50.51100.96100.290.02120.0101.520100.0100.01.48102.78100.770.51100.96100.29116.82-75.0078.75
23Q2 (15)1860.00.0-0.07-250.075.86-0.0537.581.48-0.09-350.080.00.2513.64-56.90.31105.9100.74-42.1534.2155.42-53.22-162.1743.46-0.128.5781.82-0.13-225.075.93-53.24-188.2547.3-53.22-162.1743.462.66-200.0011.61
23Q1 (14)1860.00.0-0.02-150.086.67-0.08-14.2961.9-0.0298.1586.670.22-8.33-62.71-5.2552.5775.86-64.07-26.478.84-20.30-164.1458.02-0.14-16.6765.85-0.04-150.085.71-18.47-160.3865.28-20.30-164.1458.02-37.50-22.0637.55
22Q4 (13)1860.00.00.04105.88200.0-0.0789.3936.36-1.083.57-1000.00.24-66.67-80.33-11.0725.5-281.48-50.6672.56-198.8831.65118.0631.04-0.1290.9142.860.08106.35214.2930.59115.93582.4931.65118.0631.04-21.27-14.30-27.52
22Q3 (12)1860.00.0-0.68-134.48-1600.0-0.66-144.44-725.0-1.12-148.89-800.00.7224.14-27.27-14.8664.53-443.19-184.65-95.29-1040.52-175.80-86.78-2247.13-1.32-140.0-725.0-1.26-133.33-1700.0-192.01-90.07-2416.51-175.80-86.78-2247.1311.22-113.91-86.50
22Q2 (11)1860.00.0-0.29-93.33-390.0-0.27-28.57-1000.0-0.45-200.0-325.00.58-1.69-53.97-41.89-92.6-400.93-94.55-34.53-1797.49-94.12-94.62-742.9-0.55-34.15-885.71-0.54-92.86-384.21-101.02-89.89-715.98-94.12-94.62-742.9-26.66-184.16-59.74
22Q1 (10)1860.00.0-0.15-275.0-250.0-0.21-90.91-450.0-0.15-225.0-250.00.59-51.64-30.59-21.75-456.56-408.07-70.28-314.63-517.59-48.36-711.41-319.72-0.41-95.24-392.86-0.28-300.0-247.37-53.20-739.12-306.44-48.36-711.41-319.72-14.21-137.50-64.20
21Q4 (9)1860.00.0-0.040.080.0-0.11-37.564.520.12-25.0104.441.2223.23134.626.1040.88111.82-16.95-4.6985.52-5.9620.4391.54-0.21-31.2565.57-0.070.081.08-6.3416.9191.95-5.9620.4391.540.90-70.00-202.09
21Q3 (8)1860.00.0-0.04-140.096.46-0.08-366.6793.60.16-20.0106.40.99-21.4335.624.33-68.89111.28-16.19-390.6695.32-7.49-151.1697.4-0.16-328.5793.65-0.07-136.8496.67-7.63-146.5297.62-7.49-151.1697.413.41-70.00-208.34
21Q2 (7)1860.00.540.100.0113.70.03-50.0103.70.20100.0114.61.2648.242.4413.9297.17133.415.57-66.9104.2114.64-33.48113.350.07-50.0104.290.190.0114.0716.40-36.36113.4714.64-33.48113.3555.8575.0034.67
21Q1 (6)1860.00.00.10150.0115.620.06119.35108.70.10103.7115.620.8563.46-34.627.06113.68287.2716.83114.37116.1122.01131.23124.190.14122.95110.290.19151.35115.9725.77132.71125.7422.01131.23124.1917.34116.1597.28
20Q4 (5)1860.00.0-0.2082.372.22-0.3175.263.1-2.70-8.0-831.030.52-28.77-77.68-51.62-34.43-37.95-117.0966.15-37.45-70.4775.53-22.94-0.6175.7969.19-0.3782.3872.18-78.7875.42-2.56-70.4775.53-22.94--0.00
20Q3 (4)1860.540.0-1.13-54.790.0-1.25-54.320.0-2.50-82.480.00.73-40.650.0-38.407.830.0-345.90-161.210.0-287.94-162.550.0-2.52-54.60.0-2.1-55.560.0-320.52-163.280.0-287.94-162.550.0--0.00
20Q2 (3)185-0.540.0-0.73-14.060.0-0.81-17.390.0-1.37-114.060.01.23-5.380.0-41.66-1005.040.0-132.42-26.770.0-109.67-20.540.0-1.63-19.850.0-1.35-13.450.0-121.74-21.620.0-109.67-20.540.0--0.00
20Q1 (2)1860.00.0-0.6411.110.0-0.6917.860.0-0.64-120.690.01.3-44.210.0-3.7789.930.0-104.46-22.620.0-90.98-58.720.0-1.3631.310.0-1.1910.530.0-100.10-30.320.0-90.98-58.720.0--0.00
19Q4 (1)1860.00.0-0.720.00.0-0.840.00.0-0.290.00.02.330.00.0-37.420.00.0-85.190.00.0-57.320.00.0-1.980.00.0-1.330.00.0-76.810.00.0-57.320.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.1421.02-50.71.02-34.770.38N/A主係轉型過渡時期,外貿代工訂單比去年同期累計減少所致。
2024/90.125.18-58.360.87-31.070.340.0主係轉型過渡時期,外貿代工訂單比去年同期累計減少所致。
2024/80.118.6-52.450.75-21.890.330.0主係轉型過渡時期,外貿代工訂單比去年同期累計減少所致。
2024/70.1-3.16-62.070.64-11.80.370.0主係轉型過渡時期,外貿代工訂單比去年同期累計減少所致。
2024/60.11-31.7790.60.5319.20.410.0比去年同期累計收入增加原因:係營運轉型過渡時間,接單略為增長,代理商訂單比去年同期累計增加所致。
2024/50.1614.2999.840.438.830.390.0比去年同期累計收入增加原因:係營運轉型過渡時間,接單略為增長,代理商訂單比去年同期累計增加所致。
2024/40.1450.7444.370.27-14.320.260.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳減,線上業績尚未銜接所致。
2024/30.09214.08-20.110.13-40.440.130.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳減,線上業績尚未銜接所致。
2024/20.03319.0-41.740.04-63.80.290.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳減,線上業績尚未銜接以及農曆年節工作天數減少所致。
2024/10.01-97.28-86.00.01-86.00.550.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳減,線上業績尚未銜接,以及農曆年節工作天數減少所致。
2023/120.26-8.61190.592.1-1.040.830.0比去年同期累計收入減少原因:係營運轉型過渡時期,線下業績銳緘,線上業績尚未銜接所致。
2023/110.28-4.14246.491.84-9.430.860.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳緘,線上業績尚未銜接所致。
2023/100.292.21315.881.56-20.130.820.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳緘,線上業績尚未銜接所致。
2023/90.2920.1111.351.27-32.740.80.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳減,線上業績尚未銜接所致。
2023/80.24-13.3613.70.96-40.650.570.0比去年同期累計收入減少原因:係營運轉型過渡時間,線下業績銳緘,線上業績尚未銜接所致。
2023/70.28386.611.240.72-48.740.410.0比去年同期累計營業收入減少原因:係營運轉型過渡時間,線下業績銳緘,線上業績尚未銜接所致。
2023/60.06-28.46-69.380.45-61.530.230.0係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2023/50.08-17.43-74.570.39-60.050.290.0係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2023/40.1-16.5822.690.31-53.190.260.0係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2023/30.12129.01-23.40.22-63.180.220.19係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2023/20.050.65-48.290.1-76.880.190.21係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2023/10.05-43.56-85.090.05-85.090.220.18係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接以及農曆年節工作天數減少所致。
2022/120.098.96-80.482.12-50.880.240.17係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2022/110.0815.04-73.512.03-47.40.410.1係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2022/100.07-72.63-84.441.95-45.120.540.07係營運轉型過渡期間,線下業績銳減,線上業績尚未銜接所致。
2022/90.2622.65-20.331.88-39.370.720.1-
2022/80.21-15.24-46.261.62-41.60.640.11-
2022/70.2533.89-10.121.41-40.820.750.09-
2022/60.19-40.58-58.381.17-44.840.580.19係中國年初疫情升温後,疫情反複,影響市場大眾消費者信心,在購買消費性產品時會較審慎,因此影響公司銷售表現。
2022/50.31298.4-15.140.98-41.20.540.2-
2022/40.08-47.92-82.370.67-48.640.330.34係本期福建子公司配合當地政府防疫措施停工,出貨延宕所致
2022/30.1554.6-56.030.59-31.230.580.17係本期福建子公司配合當地政府防疫措施停工,出貨延宕所致
2022/20.1-70.9932.110.43-14.70.890.11-
2022/10.34-26.07-22.960.34-22.961.10.09-
2021/120.4547.8483.614.3214.171.220.14去年因新冠疫情影響營收基期較低,故本月營收較去年同期大幅成長。
2021/110.31-32.44118.323.879.391.090.16去年因新冠疫情影響營收基期較低,故本月營收較去年同期大幅成長。
2021/100.4540.21258.543.565.031.170.15去年因新冠疫情影響營收基期較低,故本月營收較去年同期大幅成長。
2021/90.32-17.26142.983.11-4.750.990.24去年因新冠疫情影響營收基期較低,故本月營收較去年同期大幅成長。
2021/80.3941.7486.132.78-10.971.110.22去年因新冠疫情影響營收基期較低,故本月營收較去年同期大幅成長。
2021/70.28-38.0-27.912.39-18.01.090.22-
2021/60.4521.1518.292.11-16.511.260.1-
2021/50.37-17.23-14.741.67-22.631.160.1-
2021/40.4429.95.661.3-24.630.860.14-
2021/30.34364.5829.540.85-34.550.850.23-
2021/20.07-83.0816.920.51-50.970.760.26受到疫情及代理商整併影響,代理商訂單減少,外貿單也因國際新冠疫情而大幅下滑,致本年累計業績受影響。
2021/10.4476.19-55.470.44-55.470.820.24受到疫情及代理商整併影響,代理商訂單減少,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/120.2575.79145.253.78-81.80.510.37受到疫情及代理商整併影響,代理商訂單減少,外貿單也因國際新冠疫情而大幅下滑,致本年累計業績受影響。
2020/110.1410.93-91.093.54-83.50.40.47受到疫情及代理商整併影響,代理商訂單減少,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/100.13-4.97-91.073.39-82.930.470.4受到疫情及代理商整併影響,代理商訂單取消,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/90.13-36.62-89.153.26-82.340.730.11受到疫情及代理商整併影響,代理商訂單取消,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/80.21-45.1-82.03.12-81.90.970.08受到疫情影響,代理商訂單取消或減量,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/70.381.72-73.752.91-81.921.190.07受到疫情影響,代理商訂單取消或減量,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/60.38-12.68-85.222.53-82.741.230.2受到疫情影響,代理商訂單取消或減量,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/50.432.57-83.522.15-82.241.120.22受到疫情影響,代理商訂單取消或減量,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/40.4259.26-85.031.72-81.850.750.33受到疫情影響,代理商訂單取消或減量,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/30.26319.33-89.741.3-80.491.310.27受到疫情影響,代理商訂單取消或減量,外貿單也因國際新冠疫情而大幅下滑,致本月業績受影響。
2020/20.06-93.55-95.061.04-74.670.50.71受到疫情影響2月復工進度延後,另因各地代理商復工時間不一,及各地物流管制,產生訂單交貨遞延,致本月業績受影響。
2020/10.98279.07-65.260.98-65.262.010.17因中國休閒服飾競爭環境加劇,平價品牌及電商侵蝕市場,造成代理商訂貨更為保守,業績下滑。
2019/12-0.55-134.59-115.8320.8-47.880.0N/A因經濟環境不佳,於12月對代理商簽定補貼,依IFRS15,重分類至營收減項,故調減12月營收
2019/111.5811.17-60.3921.43-41.20.0N/A因中國休閒服飾競爭環境加劇,平價品牌及電商侵蝕市場,造成代理商訂貨更為保守,業績下滑。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1860.0-0.080-0.2402.1-1.414.010-20.070-6.900-0.420-0.130-0.140
2022 (9)1860.0-1.080-1.2202.13-50.69-23.690-113.220-94.630-2.410-2.20-2.010
2021 (8)1860.00.120-0.1104.3214.298.170-3.5405.220-0.1500.2700.230
2020 (7)1860.0-2.700-3.0703.78-81.84-29.360-161.790-132.160-6.120-5.550-5.010
2019 (6)1861.64-0.290-0.51020.81-47.8218.22-27.15-4.280-2.540-0.890-0.50-0.540
2018 (5)1832.232.24-0.882.106.0639.88-0.9225.012.4214.714.110.222.925.873.166.130.04.090.99
2017 (4)1797.192.26-59.131.98-58.8440.25-19.624.42-30.3514.13-46.49.93-48.155.69-56.866.13-56.594.05-58.2
2016 (3)16729.465.53-21.454.81-15.3250.06-13.8135.061.4526.36-2.2619.1512.3213.19-15.7714.12-7.239.69-2.12
2015 (2)1296.617.04-10.25.680.7158.081.4734.56-2.2626.97-0.9917.05-3.5615.660.3815.22-1.499.9-2.17
2014 (1)1210.07.84-0.635.647.6357.2410.6535.36027.24017.68015.69.415.458.3510.126.08

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。