損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 46.55 | 22.95 | 41.73 | 23.32 | 6.78 | -16.3 | 0.08 | 300.0 | 4.45 | 87.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 136.36 | -0.02 | 0 | 0 | 0 | 0.43 | 0 | -4.43 | 0 | -6.4 | 0 | -6.22 | 0 | -0.15 | 0 | 0.00 | 0 | -6.98 | 0 | -1.79 | 0 | 0.00 | 0 | 89 | 0.0 | 2.98 | 0 |
| 2022 (9) | 37.86 | -34.18 | 33.84 | -22.69 | 8.1 | -15.71 | 0.02 | 0 | 2.37 | 97.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | -0.02 | 0 | 0 | 0 | -2.41 | 0 | -4.82 | 0 | -8.9 | 0 | -7.87 | 0 | -0.85 | 0 | 0.00 | 0 | -8.82 | 0 | -3.05 | 0 | 0.00 | 0 | 89 | 4.71 | -1.95 | 0 |
| 2021 (8) | 57.52 | 64.16 | 43.77 | 42.81 | 9.61 | 84.1 | 0 | 0 | 1.2 | 4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | -0.01 | 0 | 0 | 0 | 1.26 | -5.97 | -0.05 | 0 | 4.09 | 0 | 3.94 | 0 | 0.25 | 0 | 6.19 | 0 | 4.27 | 0 | 3.99 | 0 | 0.00 | 0 | 85 | 1.19 | 9.46 | 136.5 |
| 2020 (7) | 35.04 | 24.83 | 30.65 | 16.54 | 5.22 | 17.57 | 0.01 | -90.91 | 1.15 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | -0.01 | 0 | 0 | 0 | 1.34 | 0 | 0.28 | 0 | -0.56 | 0 | -0.23 | 0 | -0.22 | 0 | 0.00 | 0 | -0.51 | 0 | -0.51 | 0 | 0.00 | 0 | 84 | 15.07 | 4.0 | 0 |
| 2019 (6) | 28.07 | -12.39 | 26.3 | -6.04 | 4.44 | -14.45 | 0.11 | -45.0 | 1.06 | -22.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.1 | 0 | 0 | 0 | -0.42 | 0 | -0.65 | 0 | -3.33 | 0 | -3.07 | 0 | -0.13 | 0 | 0.00 | 0 | -4.18 | 0 | -2.42 | 0 | 0.00 | 0 | 73 | -2.67 | 0 | 0 |
| 2018 (5) | 32.04 | -7.43 | 27.99 | 14.38 | 5.19 | 22.99 | 0.2 | 122.22 | 1.37 | 14.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | -0.09 | 0 | 0 | 0 | 0.61 | 8.93 | 0.36 | -77.07 | -0.79 | 0 | -1.01 | 0 | 0.18 | -58.14 | 0.00 | 0 | -1.35 | 0 | -1.37 | 0 | 0.00 | 0 | 75 | 0.0 | 2.25 | -78.09 |
| 2017 (4) | 34.61 | 22.25 | 24.47 | 34.45 | 4.22 | 11.94 | 0.09 | 800.0 | 1.2 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -0.05 | 0 | 0 | 0 | 0.56 | 460.0 | 1.57 | 0 | 7.5 | 26.9 | 7.09 | 34.28 | 0.43 | -35.82 | 5.71 | -49.74 | 6.39 | -10.38 | 5.52 | -3.33 | 0.00 | 0 | 75 | 1.35 | 10.27 | 26.17 |
| 2016 (3) | 28.31 | 45.33 | 18.2 | 32.94 | 3.77 | 33.22 | 0.01 | -50.0 | 0.8 | 15.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.01 | 0 | 0 | 0 | 0.1 | 25.0 | -0.43 | 0 | 5.91 | 114.91 | 5.28 | 84.62 | 0.67 | 1240.0 | 11.36 | 524.18 | 7.13 | 69.76 | 5.71 | 85.99 | 0.00 | 0 | 74 | 8.82 | 8.14 | 101.99 |
| 2015 (2) | 19.48 | -16.68 | 13.69 | -21.05 | 2.83 | -4.71 | 0.02 | 0.0 | 0.69 | 68.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -0.04 | 0 | 0 | 0 | 0.08 | 0 | -0.21 | 0 | 2.75 | 9.13 | 2.86 | 9.16 | 0.05 | 0 | 1.82 | 0 | 4.20 | 6.87 | 3.07 | -3.15 | 0.00 | 0 | 68 | 1.49 | 4.03 | 4.95 |
| 2014 (1) | 23.38 | 0.56 | 17.34 | -5.86 | 2.97 | -1.33 | 0.02 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.11 | 0 | 0 | 0 | -0.12 | 0 | -0.55 | 0 | 2.52 | 77.46 | 2.62 | 66.88 | 0 | 0 | 0.00 | 0 | 3.93 | 51.15 | 3.17 | 60.91 | 0.00 | 0 | 67 | 9.84 | 3.84 | 37.63 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.78 | -6.1 | 22.3 | 11.49 | 6.88 | 20.19 | 2.27 | 25.41 | 45.51 | 0 | -100.0 | -100.0 | 1.1 | -3.51 | -6.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | -0.06 | -100.0 | 0 | 0 | 0 | 0 | 0.81 | 226.56 | 147.09 | -0.31 | 78.62 | 89.05 | -1.29 | -214.63 | 63.14 | -1.18 | -96.67 | 66.48 | -0.07 | -131.82 | -333.33 | 0.00 | 0 | 0 | -1.18 | -96.67 | 70.2 | -0.87 | -202.35 | -26.09 | -4.75 | -33.05 | 37.91 | 100 | 0.0 | 12.36 | 1.12 | -42.27 | 205.66 |
| 24Q2 (19) | 13.61 | 6.33 | 17.33 | 10.75 | -1.56 | 11.75 | 1.81 | -1.63 | 8.38 | 0.02 | 0 | 0.0 | 1.14 | -0.87 | 6.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -70.0 | -0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.64 | 64.04 | 36.0 | -1.45 | 51.18 | 26.02 | -0.41 | 86.01 | 75.15 | -0.6 | 79.73 | 65.91 | 0.22 | 633.33 | 100.0 | 0.00 | 0 | 0 | -0.60 | 79.73 | 69.7 | 0.85 | 8400.0 | 325.0 | -3.57 | -20.61 | 3.25 | 100 | 0.0 | 12.36 | 1.94 | 446.43 | 207.94 |
| 24Q1 (18) | 12.8 | -6.43 | 18.3 | 10.92 | -9.23 | 3.7 | 1.84 | -5.64 | 15.0 | 0 | -100.0 | -100.0 | 1.15 | -3.36 | 15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -50.0 | -0.06 | 0 | -200.0 | 0 | 0 | 0 | -1.78 | -165.68 | -504.55 | -2.97 | -437.5 | -471.15 | -2.93 | -605.17 | -60.11 | -2.96 | -610.34 | -93.46 | 0.03 | 0 | 110.34 | 0.00 | 0 | 0 | -2.96 | -555.38 | -72.09 | 0.01 | 103.33 | 100.99 | -2.96 | 57.59 | -72.09 | 100 | 12.36 | 12.36 | -0.56 | -118.48 | -247.37 |
| 23Q4 (17) | 13.68 | 30.91 | 75.84 | 12.03 | 25.84 | 48.52 | 1.95 | 25.0 | 22.64 | 0.02 | 100.0 | 0.0 | 1.19 | 0.85 | 27.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71 | 257.56 | 86.9 | 0.88 | 131.1 | 57.14 | 0.58 | 116.57 | 142.65 | 0.58 | 116.48 | 169.88 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.65 | 116.41 | 169.89 | -0.30 | 56.52 | 78.42 | -6.98 | 8.76 | 20.86 | 89 | 0.0 | 0.0 | 3.03 | 385.85 | 309.46 |
| 23Q3 (16) | 10.45 | -9.91 | 63.03 | 9.56 | -0.62 | 45.07 | 1.56 | -6.59 | 6.85 | 0.01 | -50.0 | 0 | 1.18 | 10.28 | 84.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72 | -72.0 | 45.74 | -2.83 | -44.39 | 25.13 | -3.5 | -112.12 | 35.42 | -3.52 | -100.0 | 32.31 | 0.03 | -72.73 | 116.67 | 0.00 | 0 | 0 | -3.96 | -100.0 | 32.19 | -0.69 | -445.0 | 51.41 | -7.65 | -107.32 | 3.04 | 89 | 0.0 | 0.0 | -1.06 | -268.25 | 71.12 |
| 23Q2 (15) | 11.6 | 7.21 | 9.02 | 9.62 | -8.64 | 11.6 | 1.67 | 4.38 | -33.2 | 0.02 | -33.33 | 0 | 1.07 | 7.0 | 160.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 233.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -1.0 | -327.27 | -334.78 | -1.96 | -276.92 | -196.97 | -1.65 | 9.84 | -44.74 | -1.76 | -15.03 | -67.62 | 0.11 | 137.93 | 283.33 | 0.00 | 0 | 0 | -1.98 | -15.12 | -67.8 | 0.20 | 119.8 | 151.28 | -3.69 | -114.53 | -79.13 | 89 | 0.0 | 0.0 | 0.63 | 65.79 | 50.0 |
| 23Q1 (14) | 10.82 | 39.07 | -16.96 | 10.53 | 30.0 | 0.0 | 1.6 | 0.63 | -37.25 | 0.03 | 50.0 | 0 | 1.0 | 7.53 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | -0.02 | 0 | 0.0 | 0 | 0 | 0 | 0.44 | -69.66 | 193.62 | -0.52 | -192.86 | 44.68 | -1.83 | -34.56 | -84.85 | -1.53 | -84.34 | -93.67 | -0.29 | 40.82 | -141.67 | 0.00 | 0 | 0 | -1.72 | -84.95 | -93.26 | -1.01 | 27.34 | -773.33 | -1.72 | 80.5 | -93.26 | 89 | 0.0 | 0.0 | 0.38 | -48.65 | -30.91 |
| 22Q4 (13) | 7.78 | 21.37 | -53.05 | 8.1 | 22.91 | -33.11 | 1.59 | 8.9 | -47.87 | 0.02 | 0 | 0 | 0.93 | 45.31 | 210.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 145.74 | 625.0 | 0.56 | 114.81 | 500.0 | -1.36 | 74.91 | -206.25 | -0.83 | 84.04 | -159.29 | -0.49 | -172.22 | -444.44 | 0.00 | 0 | 0 | -0.93 | 84.08 | -156.71 | -1.39 | 2.11 | -190.26 | -8.82 | -11.79 | -290.91 | 89 | 0.0 | 4.71 | 0.74 | 120.16 | -72.39 |
| 22Q3 (12) | 6.41 | -39.76 | -46.49 | 6.59 | -23.55 | -21.27 | 1.46 | -41.6 | -29.47 | 0 | 0 | 0 | 0.64 | 56.1 | 113.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -3.17 | -1278.26 | -1274.07 | -3.78 | -472.73 | -6200.0 | -5.42 | -375.44 | -468.71 | -5.2 | -395.24 | -476.81 | -0.18 | -200.0 | -250.0 | 0.00 | 0 | -100.0 | -5.84 | -394.92 | -458.28 | -1.42 | -264.1 | -198.61 | -7.89 | -283.01 | -361.26 | 89 | 0.0 | 5.95 | -3.67 | -973.81 | -232.97 |
| 22Q2 (11) | 10.64 | -18.34 | -33.54 | 8.62 | -18.14 | -27.13 | 2.5 | -1.96 | 0.0 | 0 | 0 | 0 | 0.41 | 2.5 | 36.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.23 | 51.06 | -141.82 | -0.66 | 29.79 | -386.96 | -1.14 | -15.15 | -159.38 | -1.05 | -32.91 | -166.46 | -0.06 | 50.0 | -116.67 | 0.00 | 0 | -100.0 | -1.18 | -32.58 | -163.1 | -0.39 | -360.0 | -128.89 | -2.06 | -131.46 | -249.28 | 89 | 0.0 | 5.95 | 0.42 | -23.64 | -87.04 |
| 22Q1 (10) | 13.03 | -21.36 | 0.46 | 10.53 | -13.05 | -8.2 | 2.55 | -16.39 | 28.14 | 0 | 0 | 0 | 0.4 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.47 | -335.0 | -304.35 | -0.94 | -571.43 | -1075.0 | -0.99 | -177.34 | -73.68 | -0.79 | -156.43 | -92.68 | -0.12 | -33.33 | 14.29 | 0.00 | 0 | 0 | -0.89 | -154.27 | -81.63 | 0.15 | -90.26 | 145.45 | -0.89 | -119.26 | -81.63 | 89 | 4.71 | 5.95 | 0.55 | -79.48 | -29.49 |
| 21Q4 (9) | 16.57 | 38.31 | 35.71 | 12.11 | 44.68 | 7.84 | 3.05 | 47.34 | 93.04 | 0 | 0 | 0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.2 | -25.93 | -20.0 | -0.14 | -133.33 | -75.0 | 1.28 | -12.93 | 288.24 | 1.4 | 1.45 | 364.15 | -0.09 | -175.0 | 30.77 | 0.00 | -100.0 | 0 | 1.64 | 0.61 | 360.32 | 1.54 | 6.94 | 442.22 | 4.62 | 52.98 | 1811.11 | 85 | 1.19 | 1.19 | 2.68 | -2.9 | 288.41 |
| 21Q3 (8) | 11.98 | -25.17 | 17.8 | 8.37 | -29.25 | 3.33 | 2.07 | -17.2 | 47.86 | 0 | 0 | 0 | 0.3 | 0.0 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.27 | -50.91 | 0 | -0.06 | -126.09 | -166.67 | 1.47 | -23.44 | 90.91 | 1.38 | -12.66 | 70.37 | 0.12 | -66.67 | 1300.0 | 8.29 | -55.86 | 0 | 1.63 | -12.83 | 69.79 | 1.44 | 6.67 | 100.0 | 3.02 | 118.84 | 738.89 | 84 | 0.0 | 0.0 | 2.76 | -14.81 | 28.97 |
| 21Q2 (7) | 16.01 | 23.44 | 131.69 | 11.83 | 3.14 | 100.51 | 2.5 | 25.63 | 106.61 | 0 | 0 | 0 | 0.3 | 0.0 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 139.13 | 0 | 0.23 | 387.5 | 2400.0 | 1.92 | 436.84 | 1014.29 | 1.58 | 485.37 | 1536.36 | 0.36 | 357.14 | 614.29 | 18.78 | 0 | 0 | 1.87 | 481.63 | 1538.46 | 1.35 | 509.09 | 1450.0 | 1.38 | 381.63 | 330.0 | 84 | 0.0 | -3.45 | 3.24 | 315.38 | 305.0 |
| 21Q1 (6) | 12.97 | 6.22 | 125.57 | 11.47 | 2.14 | 111.62 | 1.99 | 25.95 | 91.35 | 0 | 0 | -100.0 | 0.3 | 0.0 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -8.0 | -45.24 | -0.08 | 0.0 | -127.59 | -0.57 | 16.18 | -32.56 | -0.41 | 22.64 | -5.13 | -0.14 | -7.69 | -1300.0 | 0.00 | 0 | 0 | -0.49 | 22.22 | 9.26 | -0.33 | 26.67 | 51.47 | -0.49 | -81.48 | 9.26 | 84 | 0.0 | 15.07 | 0.78 | 13.04 | 110.81 |
| 20Q4 (5) | 12.21 | 20.06 | 87.27 | 11.23 | 38.64 | 68.62 | 1.58 | 12.86 | 29.51 | 0 | 0 | -100.0 | 0.3 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | -46.81 | -0.08 | -188.89 | -121.62 | -0.68 | -188.31 | 31.31 | -0.53 | -165.43 | 51.38 | -0.13 | -1200.0 | -200.0 | 0.00 | 0 | 0 | -0.63 | -165.62 | 57.72 | -0.45 | -162.5 | 69.18 | -0.27 | -175.0 | 93.54 | 84 | 0.0 | 15.07 | 0.69 | -67.76 | 592.86 |
| 20Q3 (4) | 10.17 | 47.18 | 0.0 | 8.1 | 37.29 | 0.0 | 1.4 | 15.7 | 0.0 | 0 | 0 | 0.0 | 0.29 | 3.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 1000.0 | 0.0 | 0.77 | 466.67 | 0.0 | 0.81 | 836.36 | 0.0 | -0.01 | 85.71 | 0.0 | 0.00 | 0 | 0.0 | 0.96 | 838.46 | 0.0 | 0.72 | 820.0 | 0.0 | 0.36 | 160.0 | 0.0 | 84 | -3.45 | 0.0 | 2.14 | 167.5 | 0.0 |
| 20Q2 (3) | 6.91 | 20.17 | 0.0 | 5.9 | 8.86 | 0.0 | 1.21 | 16.35 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -103.45 | 0.0 | -0.21 | 51.16 | 0.0 | -0.11 | 71.79 | 0.0 | -0.07 | -600.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 75.93 | 0.0 | -0.10 | 85.29 | 0.0 | -0.60 | -11.11 | 0.0 | 87 | 19.18 | 0.0 | 0.8 | 116.22 | 0.0 |
| 20Q1 (2) | 5.75 | -11.81 | 0.0 | 5.42 | -18.62 | 0.0 | 1.04 | -14.75 | 0.0 | 0.01 | -75.0 | 0.0 | 0.28 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | -10.64 | 0.0 | 0.29 | -21.62 | 0.0 | -0.43 | 56.57 | 0.0 | -0.39 | 64.22 | 0.0 | -0.01 | -107.69 | 0.0 | 0.00 | 0 | 0.0 | -0.54 | 63.76 | 0.0 | -0.68 | 53.42 | 0.0 | -0.54 | 87.08 | 0.0 | 73 | 0.0 | 0.0 | 0.37 | 364.29 | 0.0 |
| 19Q4 (1) | 6.52 | 0.0 | 0.0 | 6.66 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | -0.99 | 0.0 | 0.0 | -1.09 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.49 | 0.0 | 0.0 | -1.46 | 0.0 | 0.0 | -4.18 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 |
